HomeMy WebLinkAbout20220602Supplemental to Application - Redacted.pdfLance J.M. Steinhart P.C.
Attorneys At Law
I 725 Windward Concourse
Suite 150
Alpharetta, Georgia 30005
- _ ! j _ i1.. , 1- } |: . *-'-- -- . t L lJ
1.': i,; - j f,ii 9: 50
Also Admitted in New York
Email : lsteinhart@telecomcounsel.com
Attachmentscc: Henry Do
Johan E. Kalala-Kasanda
Telephone: (77 0) 232-9200
Facsimile: (770) 232-9208
June2,2022
YIA EMAIL TO secretaru@puc.idaho.com
Jan Noriyuki
Commission Secretary
Idaho Public Utilities Commission
472West Washington
Boise,Idaho 83702
Re:Air Voice Wireless, LLC dlblaAirTalk
CaseNo. AVW-T-22-01
Dear Ms. Noriyuki:
Air Voice Wireless, LLC dlbla AirTalk Wireless ("Air Voice") filed an Application for
Limited Designation as an Eligible Telecommunications Carrier (the 'Application") on March 23,
2022. Air Voice respectfully requests to supplement its Application with information in support of
its furancial information capabilities attached hereto as Exhibit 9.
If you have any questions, or if I may provide you with additional information, please do not
hesitate to contact me at770-232-9200 or info@telecomcounsel.com. Thank you.
Respectfu lly submitted,-tr
Lance J.M. Steinhart, Esq.
Managing Attomey
Lance J.M. Steinhart, P.C.
Attorneysfor Air Voice Wireless, LLC d/b/a AirTalk Wireless
EXHIBIT 9
PUBLIC DISCLOSURE DOCUMENT
Financial Statements
CONFIDENTIAL IN ENTIRETY
31800 Northwestern llighway, Suite 2'10, Farmtngton Hills, Ml 48334
Ph. 248.539.7799 . Fx. 24B.s39.7BBs
web. www.b2plc.com
EXHIBIT 9
TRADE SECRET
Financial Statements
AIB VOICE WMELESS, T.f,-C
DECEMBUn sL 2O2L
COMPII,ED MNANCIAL STAT.EMENTS
AIBVOICEWMEfiSg, IJO
COMPII,ED TI}iIANCfIAL STATEMENTS
AOB TEE TWEL\M MO}Ilgg ETiIDDD DECEMBEE 81, 2021
TABI.E OT GOIITENIE
INDEPENDET{T ACCOT'}iMATiMS' OOMPII.AIION NEBOBT
OOMPII.ED N}IAIVCIAL STATEMEIITS:
Bdance Sheet
Statement of Income and Expenses
Paee
1
2
3
Barrouna BannrxcER,prc
CENTIFTED PUBLTC ACCOUNTANTS & CONSULTANTS
INDEPENDENT ACCOI.'NTANTS' COMPILATION REPORT
To the Memberc
Air Voice Wireless, LLC
2425 Franklin Road
Bloomfield Hills, MI 48302
Management is responsible for the accompanying financial statements of Air Voice Wireless, LLC (a Michigan Limited
Liability Company), which comprise the balance sheet as of Docember 31,2021, arrd the related statement of income and
expenses for the twelve months then ended in accordance with accounting principles generally accepted in the United Starcs of
America. We have performed a compilation engagement in accordancc with Statements on Standards for Accounting and
Review Services promulgated by the Accounting and Review Services Committee of the AICPA. We did not audit or review
the financial statements nor were we required to perform any procedur€s to verifr tre accuracy or completeness of the
information provided by management. Accordingly, we do not express an opinion, a conclusion, nor provide any form of
assurance on these frnancial statements
Accounting principles generally accepted in tlre United States of America require that fxed assets be depreciated over their
estimated usefirl lives. The Company has computed depreciation on several fixed assets in accordance with the Modified
Accelerate.d Cost Recovery System required for federal income tax purposes, which does not allocate depreciation to expense
over the estimated useful lives of the assets. Management has not determined tre effect of this departure on the financial
stat€ments.
Acoounting principles generally accepted in the United States of America require management to assess whether the Company
has a controlling interest in any ontities in which the Company has a variable interest in order to determine if those entities
should be cousolidated. Management has not performed the required assessment and therefore, if there are variable interest
entities for which the Company is the primary beneficiary, has not consolidatcd those entities. Although the effects on the
financial statements ofthc failure to perform the rcquired assessment have not been determined, many elemens in the financial
statements would have been materially affected had management determined that the Company is the primary beneficiary of
any variable interest entities.
Management has elected to omit substantially all of ttre disclosures and the shtoment of cash flows required by accounting
principles generally accepted in the United States of America. If the omitted disclosures and the statement of cash flows wore
included in frre financial statements, they might influence the user's conclusions about the Company's financial position, results
of operations, and cash flows. Accordingly, the financial statements axe not desigred for those who are not informed about
such matters,
thafowWtgmrlPrc
Bahoura Baninger, PLC
Farmin4on Hills, Michigan
Arril26,2022
318fi) Northwestem Hlghway, Suite 2IO Farmlngton Hllls, Ml 4g334
Ph. 24539.1799, Fx. 248.539.7885
web.www.b2plccom
AIR VOICE WRELESS, LLC
Balance Sheet
December31,2021
ASSETS
CurrcntArsetr
ChecklngfBavlngp
GENERALACCT'FU.
Total ChecklngrsavlngB
Accountr Rocclvabh
Total Accounts Recclrrablo
Olrer Cunpnt Asqetr
lnaunnce Clalm Recelvable
lnventory Asset
To[al OUrr Curont AlEctr
Total CurontA$eta
Flxod As!€tB
Accum llepncletlon
Fumttunand Equlpment
To0!l Flrcd AsssE
TOTAL ASSETS
L|ABlLMEgAEQUTY
Llablll0cr
Cumnt Llebllltl€s
Accountr Payeble
Accountr Payable
Total Accounts Payable
OdrcrCumnt LleHlltlec
DueTo HBOZ,26 Fnnklln LLC
Sabs Tax lreyebb
Total O$er Currcnt Lhbllltlos
Total Cunpnt LlsHll0rr
Total Llabllltlsl
Equlty
Ortulbu0om
ilamber Equlty
Net lncone
Tot lEqul'ty
TOTAL LIABILITIES & EQUTTY
1,059,913.53
1,059,913.53
E81,74E.45
981,740.15
81,199.15
280,000.00
361,199.15
2,302,861.13
-1ft,4U.52
116,4U.52
0.00
2,302,801.13
1,330.968.89
1,330,968.89
751,741,41
34,667.00
786,40E.41
2,117,377.30
2,117,377.30
€9.555.06
-1,390,140.87
1,0/,6J7e.76
185,483.811
2,302,861.1t
SEE ACCOUNTANTS'COllPlLAnON REPORT - Page 2
AIR VOICE WIRELESS, LLC
Statement of lncome and Expenses
Forthe twelve months ended December 31,2021
lncome
Salea
Total lncome
Cost of Goodr Sold
commlsslong
Goatof Gooda Sold
EgtI , USF
Talephone.Curbmer Care Ctr
TRS Fund Contrlbutlon
To0al COGS
Grcse Prcfit
Expcnse
Afinrtlelng and ilarkedng
Alarm Servlce
BankSerylce Ghargee
Casual t-abor
Gharye BaGk - Grodlt Card
Cleanlng SeMcs
Computer Expenae
Gontrlbutone
Crcdltcard Fco!
Data Verlfr catlon SoMcos
Depnclaflon Erpenre
Duer and Subscrlptlons
Equlpment Rental
lmurarro
lntoreet Expenre
lTWoil & Networldng
Llcensec and Permltg
f,alnbnance
Offce Expenrec
Outalde SeMcor
Payroll Expcmea
Papoll Procecclng Feea
Pocbge and Delltery
Profteslonal Fees
Rent
Repaln
Salos Tax Expense
thlpplng
Suppllee
Taxeo
Tmsh Plckup
Trawt & Enlertalnment
tftllltec
Totel Expense
l,let Ordlnary lncome
Other lncomelExpense
Galn<Loou Dlaposltlon of ABsotB
lnrurance Proceedc
12,104,382.U
12,1U,382,34
1,071,06,2.25
7,O21,902.30
241,21E.il
162,634.69
34,27S.06
3,570,3E6.50
70.00
619.63
3,250.72
1,076.00
1,888.48
4,e00.00
1,725.39
1,500.00
112,535.60
571,1il.40
2,039.53
1,101.77
262.70
20,289.00
60,209.s0
109,957.56
8,73E.00
21,131.08
2,317.82
1,112.73
403,684.75
4,199.80
1,727.50
277,974,21
120,000.00
4,569.82
35,078.54
50,341.52
49,018.82
53,010.37
1,299.78
438.64
24,237.20
1,951,830.76
1,6'.t8,5il.74
-52,202.W
r8,800.85
SEE ACCOUNTANTS'COIPLAnON REPORT - Page 3
AtR VOTCE YUIRELESS, LLC
Statement of lncome and Expensso
Fortie twrlve mordrr ended DecdnborSl,N2l
lnianrtlncomc
O0rrlnemre
Otprlnconr.PPP
ttldOtltcrlmomeExpsne
l{st lncomr
1.17
26.00
60,(xxl.(p
2€,,t28,U2
t,?tq170.7G
SEE AOOolrllIAillS' COfPll,.ATlOil REFOHT. PrgE 3