Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAbout2021Annual Report.pdfALB-T
A]YIYUAL REPORT
OF
Albion Teleph one Company, lnc.
NAME
225 West North Street, PO Box 98
Albion, ldaho 83311
ADDRESS
TO THE
IDAHO PUBLIG
UTILITIES COMMISSION
FOR THE
YEAR ENDED 2021
*a,,,"#
p 208-673-5335 I f 208-673-6200 / e atc@atcnet.net I a 225 W. North St. Albion, lD 83311
April1,2021
ldaho Public Utilities Commission
Attn: Diane Hanian
PO Box 83720
Boise, lD 83720-0074
Dear Ms. Hanian:
Enclosed please find the Annual Report of SmallTelephone Companies for Albion Telephone Company,
lnc.
lf you have any questions or concerns, please feel free to call me at 673-5335
Sincerely,
ie Laumb
Controller
'..-. (\J
-; F\.!
t* * F\)Gr;" * ;f,;rilrrll # rn
a/:Ei.trril..: I \,/ri*, r i-I'l()# ;;ffiFrs tr
{ff,(*} P
U)*Os-z.
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING DECEMBER 31, 2OO9
COMPANY INFORMATION
Exact name of utility Albion Telephone Company, lnc.
Address of principal office:225 West North Street. P.O. Box 98 Albion rD 83311
Telephone Number (Area Code 208 673-5335
Cities or towns served: Albion, Almo, Elba, Holbrook, Malta,Raft River. Malad.
Mackav, Moore. Arco. Howe: ldaho: Yost: Utah
Name and title of officer having custody of the general corporate books of account:
Richard Redman President
Address of office where corporate books are kept and phone number:
225 West North Street. P.O. Box 98 Albion, lD 83311
Organized under the laws of the State of:ldaho
Date of organization 1929 - lncorporated September 1 1, 1953
Form of organization (proprietorship, association, corporation):
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any:
Corporation
We are a Subchapter S Corporation
Names of affiliated companies. Give address and description of business
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title Name
Changes Made to Officers Effective 1213012019
Address
President Richard L. Redman P.O. Box 't4 Albion, lD 83311
Vice-President Darla Redman P.O. Box 22 Albion, lD 83311
Secretary Jennifer Bradshaw 946 G Canal Rd Declo, lD 83323 1213012019
Treasurer Barry Redman 266 S. 950 E. Declo, lD 83323
Rev 3/02 Page 1
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Name
and Address
Term Expired
or Current Term
Will Expire
Richard L. Redman NA
Darla Redman NA
Barry Redman NA
Jennifer Bradshaw NA
Nicole Allphin NA
Kyle Redman NA
Name of Chairman of the Board: Richard Redman
Meetings Attended
This year
4
4
Fees Paid
During Year
4 3600
4 3600
4 3600
4 3600
3600
3600
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Jennifer Bradshaw
4
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the totalwages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name Title Wages and Bonuses Paid
Richard L. Redman PresidenUCEO Confidential
Kyle Redman Sales and ttlarketing Manager Confidential
Rev 3/02 Page2
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
Rev 3/02 Page 3
BALANCE SHEET
Assets and Other Debits
Tafle of Account
Current Assets1120 Cash and Equivalents
1 130 Cash1140 SpecialCashDeposits1150 Working Cash Advances1160 Temporarylnvestments
1 180 Telecommunications Accts. Receivable1181 Accts. Rec. Allow. -Telecommunications
1 190 Other Accounts Receivable1191 Accounts Receivable Allow. - Other1200 Notes Receivable1201 Notes Receivable Allowance1210 lnterest & Dividends Receivable1220 MaterialandSupplies1280 Prepayments1290 Prepaid Rents1300 Prepaid Taxes1310 Prepaid lnsurance1320 Prepaid Directory Expenses1330 Other Prepayments1350 Other Current Assets
Noncurrent Assets1401 lnvestment in Affiliated Companies1402 lnvestment in Nonaffiliated Companies1406 Nonregulatedlnvestments1407 Unamortized Debt lssuance Expense1408 Sinking Funds1410 Other Noncurrent Assets1438 Deferred Maintenance & Retirements1439 Deferred Charges1500 Other Jurisdiction Assets - Net
Propefi, Plant and Equipment2001 Telecommunications Plants in Service2002 Prop. Held for Future Telecom. Use2003 Telecom. Plant under Constr. - Short Term2004 Telecom. Plant under Constr. - Long Term2005 Telecom. Plant Adjustment2006 Nonoperating Plant2007 Goodwill
Depreciation and Amortization Accounts3100 AccumulatedDepreciated3200 Accum. Depre. - Held for Future Use3300 Accumulated Depreciation - Nonoperating3400 Accumulated Amortization - Tangible3410 Accum. Amort. - Capitalized Leases3420 Accum. Amort. - Leasehold lmprovements3500 Accumulated Amortization - lntangible3600 Accumulated Amortization - Other
Ealance
Eeginningof Year
4940948
Ealance
at Endof Year
5621782
lncreaseor
(Decrease)
680834
445157 486646 486646
-22268 -24342 -469499
999373 1022813 1045081
0 0
791649 899756 899756
1 1 3396 124696 -666953
0
8999223 1 031 1 367 1 031 1 367
324328 493934 -8505289
1782837 2037969 2037969
56245534 57841 395 57841 395
11298 25298 25298
0 0 0
-33745386 -35305267 -35305267
0
40886089
Rev 3/02
TOTAL ASSETS
Page 4
43536047 43536047
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
401 0
4020
4030
4040
4050
4060
4070
4080
4100
4110
4120
41 30
Current Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Companies
Other Long-Term Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
CapitalStock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
4210
4220
4230
4240
4250
4260
4270
Balance
Beginning
of Year
234304
Balance
at End
of Year
lncrease
or
(Decrease)
-71900162404
292345 322679 30334
9820 8790 -1 030
1307257 791468 -51 5789
326648 350417 23769
0
000
0
7726100 6947576 -778524
0
0
0
0
431 0
4320
4330
4340
4350
4360
4370
4510
4520
4530
4540
4550
0
40200 40200 0
3094941 5 34912513 3963098
TOTAL LIAB. & OTHER CREDITS 40886089 43536047 2649958
Rev 3/02 Page 5
$o,(a
s@l'-r{)
oNN(r)o,
6sloo,lr,@(o
(f)
(f,(aoN(oN
o,C{CDNo,F-
lf)t-t-(oN(o
N(f,\totoN
o,!t
@lo
lr)N
oo(o$(o
o@(f)oo)tC{sf
(o$oC\tt-
N(f)o
oro
o)@o,(r)
s(f)so,(o
N@loto(o(t,
(osoc!N
!tlr,(olo
o,
.E.c,o'=o
.9ceo
-9UJ
E.=.9o
N
NN
o
c
E,()
=U)
.9tro
oo[!
o,
-9oC
NN
6
fCL
EoooooCL
f(L
(E
ocoo
vN
N
$lo(oro
oO)$
CD@
(r)o
los
Nloroloo)toN
o)loN
(f)
@(oo)
r.c,@o,o,o,tfN
(f)t-
(r)to
o(eo)t-@(o
N(o(o
NOsEp E.E L>.E,t
ooFioEEEt.o3
F!t
o
t\lJ)
(f)(oo(o
F-rNNoNN
Nt*o,(oo)N
t-
N@o
(o
o)t-t.-NrO(f,
rr)rr)(oo$_tttttrgo!EU,r& b
uJotG,
uJU'z
Fz
Jo- .oao7lE6o
->r-c<rEoo
=E=o=i(J i'r5tr
UJF
l,Lo
9,o
z
T\
arED. SE9,=q>c{hEE,T-fi'Fb;O=LGEotro
J.E
.9c)
E
Eoooo,-FE
b_5
.2oE=
<N
N(o(r)
1r)
sF-$CDtt
o,o)(o(o
O)@
.,)Gtroo>5E,,E.Et!<d
(o
oo,o(L
$(f)rr)rr,sN(orr)
Fzfooo
Fz
Jo-J
FoF
ot-N(r)q)
tg-ooo
.Yo
=oz
o)
.E
=-oG
s
(oN$N
Nlo
O)@N(')@(Y)
co
E.g5o)q F*Gv(5
= eE*?H fi dJq.E/\ E V LF v 9r_ o
E.EEEg^E
=oocl=oo-<)@u)
NF-N(v).lt(O-NNNN(Y)tt$!trtSNNNNNN
lOF-t-(oN@
JI5Ex,=IUE
EPs9co6
€F.=6
LFo.9ED=sd
tlo(f) (f)NN
oo(o$(o
oo)$o)@
@N$o@
o(f)o)t-@(o
No
(r)
ot-
aco
Eo2et-l/)d,4H5"
-= (/) a? I clS=-:Ee.€.89P
E 5.gg E
--rNO(f)s@@o)st+@(o(oNNNNN
olc
=anE 4.8
EEHO-Gtr'= *LLi< I
-cE'=.9 I96qO(/)O
E,.!z cHAP.ct/,co >\O)oa6iEaYtsnqL.=E 8.Huo(r
o_ocEOE-cEOo otr2 =.9 zB BIE eE llh-v .+E*E7!se,i
-t.::or-.LEarT E H HEE q€><t6.OomLIo
(\l(ottO(OeNc.)rrFrrNNNNNFN&NNN
lr)OFNF-
-N(v)(OFNNNNN(O(oNNNNc\IN
(f)r-o,lr,s
Ns1r)o)F--f.-ro
o
o
o
f.-N(f,
O)
lr)@Lr)
@(o
(f)
u.f.-N@N(o
N(f)$oroN
oo@s(o
o
o
o
o
o
o
o
o
o
o
@
COoo,sN$
Nf.-O)@O)N
ot-f--o,@
$lo(otr)
$ro(r)ro
N(r)oo|r)
o,@O)cf)
$(r)sO)(f,
N@lr)ro(o
(f)
o)sO)6
(f)o
tr)$
r--()ioroo)lr)N
(v,
F.
(r)so
o(.)
O)f.-@(o
N@@
N
(f)(f)
CON(oN
o,vlr)lr)@orf
Og
He$EUILoo
ool
t:EF.oE
F!,
.EEE EE-E=oa&b t-
0)o)o
TL
t-tr)
(f)(oo@
F.-
NNoNN
(oloo)o,
(oro
o,lr)N
o@@o)
r.r)@O)o)O)sN
oFzfooo
Fz
o->
2693e.eOE
=blcL
=o=oOIo<uJO
J
uJ
l!oLo
J
z
NNcr,O)
o)No)No,r.-
|r)lONlr)oN@(f)
tr)F-N(oN(o
@rr)
rON
oo(os(o
t-
N@o
(f,o,t-F-NrO(r,
oF-F.-O)(o
O)so)co
N(t)
(f)
rO
@Nso@
IF-so)$
O)o)@c)o)@
"EE;
E.=E=<6
*lul"s g5
(! tr-
.E o)=mt-
Nor,
q)t
oFzfooo
Fz
Jo-
J
FoF
,9toP6c=fE $3E 9--P -Eq ",? r,z eEgE pEE; € e€ eE; HgE; 5:FH 9 Eo O otrE ?=a =fgis* E3gEfiF # ,E , E= O.Y =
E, E E fiFfs; gFHHfi
EggHE gHE * H
gH
E E; sBiE,6
i- - (r) \t lr)(O r N (r) V r N tr)Or N r r r rN r r N (f) \f (O - - r NO! r r r r r r N N N N r r r N d) (f) r N \t !O (O r N N N N N (r) I @ @ O)E-r r r r rr r r TNNNNNN(rT(o(f)cO(f)S S $ i-!" {.<. !"(o(o@<NNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN
1r,(oNloo(f)ro(o
Fl.r)
(f)(oo@
F*(t,6l(o(or
C\l
o o
o
o
o
o o
o
o
o
o
o
o
o
o o
o
t-N(oo,r
o@o@o)lr)@o)
(f)
(f)(aN(o
C\l
€loo)(a
+F
soto
(c;
(a
@
@t-(o@
lot-T\(oN(o
(o
soo)
o)$
r
r(9(o(9
soq
@
$(f)o)t-r*
oo(o$(o
o@o,ooo
Nt-o,(oo)N
@
t-
lr)
sooo
rt
N(o@6O)
o)(o(o(ot-
F
$r{)(f)lor
soqc!
\r|f)(aro
-
ro(oo)1or$
o)@o)(f)
(f,t-NN1o
soqoc\l
@(oc!(o
(f)
o)$o)@
(f)o
ro\t
lr,ro(oo\l
r$o@
soq
N
t-
Ft-t-(o
N
lortslo
o)roN
o,o,(orot-
soo
c"j
t-t-oot-$
oor-
(oo)cr)o)
N
o)[o$
soq
N
ooF(ao)@
oloo6lFo,
@oct)(U(L
OL
He$EUILmo
og.'trtroo
EEE
PE*
I Pr-
-.= (!
tEs
so(o
$
soociN
t\N(f)o,
solr)
cci
rr)t-t-(oN(o
sorO
l.-
oo@t(o
sooc;c\t
soo€iN
soooN
o)(o(o(ot-
soq
N
soooN
o,so)@
soco
soodN
lr)oNt\o)
otrI e.m .qclE EE8&EOoo
5 s Br--E E9
fi .E,E
dt
zI
o-
uJtro-
uJoo
IJJ
{o
==o:q=<o-o=.)a<
UJ
E,
zEI!rooo
z
$@(a
rOst-(f)
(f)
ooooooo
No(o
(,
x.
c:,oooo
Eooo
oF
(l)
o
co
.go
EooE
E:,p
E.c
.9
oooo
TL*
oF
c
.9
(E'5E5CLEo6 Eq!, 96
fi*,iggs
ggEEEggggEEEE,EgsgErg
Ba (Y) $ lr) (O F N crr.<tr - 6l r() c, r N r r F F N F F (! (f) S (ol F -! - r r F F N N N N r r r C.,l C) (f) F N $ lo (o F N N (\l N C{ (f) ttL - - r r F F r r r N NN N N N (f)(A (f)(A (A $ S $ $ S $ rt s.<t N N N N N N N N N N C!N N N N NC\I N N N N N N N N N N C!
No)No)roNrI)(o
trl{)(f)(oo@
o
o
t-N0r)o)(o
@o)
cf)(e(aN(oN
@l.r)o)(o$$
soq(o
lr)t-t-(oN(o
@r$oo,
o)$
oo(o$(o
o
o
o
o
o(oo)ooo-
Nt-o,(o
O)N
arN
rr)
sooo
(ao)(f)ttr-
titto
(f)ro
soro
c\i-
$ro(aror
oro(oo)r.c,
s
o)oo)(f)
cf)FNNl()
soooN
o,tilo,@
r'- lc.lrlotftl-\r llos l\tLOI--l
t-
(oo)(9o)
orOoNt-o)
OLPu I(E tr>EEUJLmo
p9EtroOEE tr
E EEEa
# B;
E =9oo-
soo
lOc!
c
.9.st(r=gil
oo
looNt-o)
o 9)-
E
=$f, .E,E
o
lr,ro(oo$
o,l.()N
t*(ac{(o(orN
F(a
@(f)
soq
@
$o@
t-
t-t-(o
o)o)(olr)N
soq
cr)
Nt-ooF-s
t-
o)rr)$
soq
N
oor-(oo)@
soq\r
soqoN
t-Ncao)
soU?
(o
|r)r-t-(oN(o
solf)
F-
oo(o$(o
soooN
soo
c.jN
soqoN
(f)o)(f)sr-F
soto
c.i
soooGI
o)$o,@
solr)
Gi
solr)
c.i
sooo
itrootro
G
oCtoo
I
o
zoFsolrJuo.
UJoo
uJ
{o
==OE()=<o-o=oa<
]U
E
z
LlJ
lLoaa
z
o)oo)o(L
r$o)o,@(o
CO
(o
@$!t(a(o@
s(f)
O)t-N
$FN(o@@o)
o@(oN(o
(f)
o
(\to(")
ox.
c.
=ooootooo
Lo
q)
(!
c.o
.(I,ooLo-oE6
=p
o.c
.9.
oo(Eo(L*
o
o
.Eo=E6CLEo ao-o a5'=E 9'6H HprP -ELr oE EZ E.E=B SEEE €
fi
g,Hgi* ggEgfigsEgE ggg,rgsg grg
o
i".f - S lo (O r (\ (o .\f r N lr, O - c\l r r F F (\l F F c\t c., S (O F -!I r r F F r N C\ N N r r - N (f) (f) F N rif lr) (O F N N C! C\l N cr) $I; r - F F F r r r r N N N N N N (e (9 (Y) (e (A $ $ sf $ \f S \f S< N N N N N N C\I N N C! N NN N N N N N N N N N N N N N N N
INVESTMENTS
Report below the investments in Accounts 1401 , 1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Date Acouired
Book Cost of
lnvestments
Disposed of
This vear
Book Cost of
lnvestments
Held at
End of YearDescriotion
EntryPoint
CoBank Patronage
Redban lnvestment
Syringa Networks
Rafl River Patronage
Lost River Patronage
Syringa Electronic Equip.
Syringa Fiber
lndependent Cable Systems
ICS Electronics
ICS Cable
SpecAccess Eq Non-Reg
lnternet Equipment
Declo Wireless DSL Elec
Declo Wireless DSL Cable
Non reg Fiber
Non Reg Sub Circuit Equip
Syringa Wireless Tower
Syringa Wireless Elec
Nextphone Website
Redban Goodwill
DSL lnventory
Syringa Wireless lnventory
Voip lnventory
Totals
Name of Companv
Customers
Qwest
CABS
USAC
NECA
Red-Ban
ldaho USF
Syringa Network
Misc.
Totals
796255
0
0
9452752
41176
19194
991 554
498089
1 991
0
0
43921
222642
304170
140931
720
1 897
RECEIVABLES
Itemize amounts show in Accounts 1 180, 1 190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Amount at End of YearNotes AccountsReceivable Receivable
12515292
462303
0
761 60
5095
902356
0
38709
100
393
Rev 3/02 Page 10
1485116
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate
Name of Creditor Date of Note
lnterest
Rate
Totals
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor
Federal Excise Tax
Misc
Qwest pmts to Arapahoe Tel
Syringa Wireless
Redban
State USF Surcharge
SuplmtlLife Employees
Conseco/Life lns.
Raft River Electric Shared Rent
IRS COVID Reimbursement
State Use Tax
Franchise Fee - ICS
Totals
Due Date Face Amount
Amount
1913
183132
0
0
0
0
-161
-2704
-1 1688
-12593
2663
1841
162403
1
Rev 3/02 Page 11
c\t
(,g)o
TL
e{o
(f)
oE.
\t(f,t-
=l (f)
=t 3..olEI EIE<rLIol5l
thlolbl sEI*I EEl \oo\N
El! tlEt itol
EI
.=lEI EI$t Et
@ED 1>
E{I N
EEI=>lo
cfooooc,(Joo
o
.9oo
(,,E'=
o-coEc(E
q)o
E
=E
E
Joooooie5_c
EgFL
orP.EoO-==oo'E
cDo-o-9oc>3'aernHPoSao-cf!oc'E'-oE>OrEG!ooo.E'=
-Lb.sooO)uEoo->-cfo'EGOaob9E=.96OE
-aEE
BgL!oo5>
aro:=
o
c)!tttr(!o
NtdrDNtdtoNtdtGItd
Nto
tr
ooo
o
IJJo
=t
UJ
aozo
t-
$EEI*
El o.g-'El e8 "EI E
or9
=lool 'Eol (o
o
8o
o(D al
B€l no., .gl ooItlgol 9ool t
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Number
of Shares
Authorized
10000
Outstanding per
Class & Series of Stock
Common
Par Value
per Share
4.02
Bala Sheet
Shares Amount
Rev 3/02 Page 13
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalGompany ldaho Only
Total Operating lncome (from page 15)
Total Operating Expenses (from page 17)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net
7200 Operating Taxes (Total)
1 081 1 807
7929512
0
37858
236503
0
274361
00
1 0801 531
7873905
0
0
236503
0
236503
Dividend lncome
lnterest lncome
lncome from Sinking and Other Funds
Allowance for Funds Used During Construction
Gains/Losses from the Disposition of Certain Property
Other Nonoperating lncome
SpecialCharges
Nonoperating lncome and Expense
7410 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net
7400 Nonoperating Taxes
7510 lnterest on Funded Debt
7520 lnterest Expense-Capital Leases
7530 Amortization of Debt lssuance Expense
7540 Other lnterest Deductions
7500 lnterest and Related ltems
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net
7600 Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome
731 0
7320
7330
7340
7350
7360
7370
7300
347592 347592
0
0
37572
0
0
37572
385164 385164
183734
0
183734
0
0
183734
0
183734
3004922
5814286
3004922
5897475
Rev 3/02
AMOUNT TRANSFERRED TO RETAINED EARNINGS
Page 14
Item
OPERATING REVENUES
TotalCompany ldaho Only
5001
5002
5003
5004
501 0
5040
5050
5060
5069
51 00
5230
5240
5250
5261
5262
5263
5264
5269
5270
5301
5302
Local Network Services Revenues
Basic Area Revenue
Optional Extended Area Revenue
Cellular Mobile Revenue
Other Mobile Services Revenue
Public Telephone Revenue
Local Private Line Revenue
Customer Premises Revenue
Other Local Exchange Revenue
Other Local Exchange Settlements
Network Access Services Revenues
End User Revenue (SLC)
Switched Access Revenue (lnterstate)
SpecialAccess Revenue
State Access Revenue (lntrastate)
Long Distance Network Services Revenues
Long Distance Message Revenue - All
Miscellaneous Revenues
Directory Revenue
Rent Revenue
Corporate Operations Revenue
Special Billing Arrangements Revenue
Customer Operations Revenue
Plant Operations Revenue
Other lncidental Regulated Revenue
Other Reven ue Settlements
Carrier Billing & Collection Revenue
Uncollectible Reven ues
Uncollectible Revenue - Telecommunications
Uncollectible Revenue - Other
TOTAL OPERATING REVENUES
Please identify the following revenues:
NECA USF $_1,511,672-.
State USF $ 464502.00
$ 674,098.00
$ 84,960.00
325,312.00
6,712,212.00
2,304,733.00
571,751.00
$ 17,325.00
$329.00
$
$ 123,272.00
$ (2,185.00)
$ 10,81 1 ,807.00
To what account were they booked? 5082.12
To what account were they booked? 5084.50
668567
84960
5081
5082
5083
5084
$
$
$
$
323640
67091 39
2304733
571751
17325
329
0
123272
-2185
1 0801 531
Rev 3/02 Page 15
OPERATING REVENUES
Item TotalCompany ldaho Only
Plant Specific Operations Expense
6110 Network Support Expenses
6112 Motor Vehicle Expense
61 13 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
621'1 Analog Electronic Expense
6212 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
631 0 Information Origination/Termination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
44288
0
0
0
43861
0
0
0
221353
0
45356
273245
67656
0
0
219217
0
44918
270608
67003
00
92851 8
123200
199527
0
0
0
0
0
165
8543
1263
0
1 33561 I
91 9558
122011
197602
0
0
0.00
0
163
8461
1251
0
1322730
Rev 3/02
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
Page 16
3248733 3217383
OPERATING REVENUES
Item
Plant Nonspecific Operations Expense
651 0 Other Property/PlanUEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
6610 Marketing
661 1 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Customer Operations Expense
671 0
6711
6712
6720
6721
6722
6723
6724
6725
6726
6727
6728
6790
Corporate Operations Expense
Executive and Planning
Executive
Planning
General and Administrative
Accounting and Finance
External Relations
Human Resources
lnformation Management
Legal
Procurement
Research and Development
Other General and Administrative
Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
TOTAL OPERATING EXPENSES
111858
1613
110779
1613
TotalCompany
3248733
0
0
507
0
1 461 90
76981
daho Only
3217383
0
0
502
0
144779
76238
86763
317126
0
2166238
85926
314066
0
2166238
2793805 2787749
0
0
0
0
0
646192
759663
411294
639949
752341
407325
338836
1 86323
177310
1 3548
0
0
335566
184525
1 75599
13417
0
0
00
1127311
7929512
1116432
7873905
Rev 3/02 Page 17
@
c)o)(E(L
Irir
(f)
I
Eo
.9.coz
Lo
EoE.e
-ofo-cozc'=
aL..oOCE"K'e9.qd
Ji9o;ix_6OEoz
(\lo(o
oE.
INo)@
e' I:lo6$,el
P.9op-oa.9$'Eoo
-a6€
-c. o
EOU'-
oatrtro
EDOsc-a o
EOEobE
5E =g5Eozt-
rl
lo' ,tOqb..oEt,eEtr! otE---trtsEooouorocECur.o .oo' '
=(U(Elii56
_gfrH3REs, 6.c - rop c* EdE4
,^(f)@No)Eph-ss2o@6
(r)@No,>, l- -.sf $ttoroo(L
I
orOl:@O)=5<Dcorr)o.lYtrNr-o(1)F:E
=oth(l,-'t
Ol-@O)\(f,(f)1r)O€'N r Forr(L
I
.a>
fo>(L
,-b
=
gF>J+
xAwE<E2
.a>
f(U>(L
'.>=Pk=J"i
(,c:ogo926'd
=tr
oO(,FC
OJ!r -9o-'ar6
E,
(Eo
bBe:iuo): x 0)
=.EEIc-ooFEEemzou
.>
CLo.GrvlrEl+o,r-c I
=o I II { x'g'E e ..r 9OLartrs190(I)tJ@Tt
.l'looc
=aoF
Loo
Eoo
",l
Ir0)c
=Eo
o
Eoq
Eoo
_l
,loc
=ocoEo-ooF
.oEl(L
I
IE
3'E
H 9,d
fI I(L
ale r
=l Acr
HIE g
Ol (, oOl= E{lO =
_l
Il-clo
6=.oa
Lg
'QEg .lE 'to'e< |-v Q Q ..1
EEECoruruO
ao(!
.9E'
.Eoo
<'EFO<-so5lU(,()oi;otrEo-iJ(os5FN
Z-IIJ .Y)obtt
Eo(Joo
oo.E
ooooo
o
o
o
o
ogo
.Eo
'6oso
oooo
..tooo-.s5(t
u.lpo
Eoc
mldol u,ol o<lo
e lrox, I-Y -l t7,
EgEoo<
o
0)
=il)o-
F
o=
=aoo
o
Eco)O
F-(ot-(o(ot-
@@lr,tlr,|r)
F-Nr.c)-
Nc{@sC\Ici co-c@-o)5 <o_
FPgto
L! rf,33ooc(f)o@Eo,6xo..
-Acoo-'=x
<E.. (Lo(,
o
Ecoo
o
o
Eoz
o)
og)oo-
Pe $
AattlLIol'ElLIolol_tEI Rstolgb,
=l OrH F@
Uolslql o$Ltyr6l gAEI EB\Jl o t.tolc
(trlol_t.ol (oFr .gBo@
ENc
Be>.=ot ( J
:lGI(Jl_t(UlololJlba'
-ooEO
=oz:-
oNoztrfoou
IIJ
=o
U'fo
oo
IJJ
IJJ
o-
=ooo
olrot
UJm
=fz (f)Nr
+EE
$E ?
9E E<b5
oo)
(!-cox]u
6ooJ
or
No
(f,
ot€t-(o(oC\o,€t-(orf)(a(\
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2014
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01,603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summarv of Customer Relations Rules for Teleohone Corporations
ldaho Teleohone Solicitation Act Notification
Method of Notification:
Mailed separately to customers
lncluded in directory
Date of notification 311012021
Yes_ No_X_
Yes_X_ No_
Alternate method of notification : Bill insert to customers
Rule IDAPA 31,41.01.403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assignment
Miscellaneous
0
Rev 3/02
Page 20
CERT!FICATE
State of ldaho
County of Cassia
l, the undersigned Richard Redman,
of Albion Telephone Company, lnc. located at225 W. North Street, Albion, lD 83311,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
SS
z%
(Chief Officer)
(Officer in Charge of Accounts)
Subscribed and Sworn to Before Me this =day of fYnreh , (Year) J0-EL
Notary Public
My Commission expires f (Year)JD\
Rev 3/02
gdUexceUjnelson/anulrpts/telannualrpt ="-"'l[f# l!;r,,i it"_,1'rti '-='- i. Atre r-rc - ; -:
%;','i-
Page21
@
o
oo6o-
GoF
ooo
@
Noo-6o
o
o.o
@ot NN-
Ncq
E
oN
oo@
@
o-i
N
oqts
@Nc?oo
@ts@_
F
om,oo
F@
N@t
E@N o
Eo
Eo
ooE6
=oo=
otrEo
sooo
dooJ
o
o
o
olo
6
o
@-n
@
t NFL
@
ilEnp
o@o-
N
ts
90
NOFF
N.'l
@
N
oo0qN@N
N
tt-
ts
o-
oF\NI
ots 6@o6
N
e.ortot
0ot
E
o
ul
oN
o
N@
N@
N6\6
No6Eo
o N qo@o
o@{tD
D
ots
oI
oJLJJoF
Gooqo
ooI
tso
U'a
cooo
@o
@-i(
@Noq
@
o@@-N
@Fc!N
o
u?
N
I@{
N NI q o
nF
B
.aoh
=
Eo
o'to
q
ooo
oNria
@F
oN
oEa-DIo
@
t:Na
oool
@oN
o@ooi
oo!q
@o
Noq
N
E
D.ooE
tsa6
N
ts
@
N
o6N
Dqo
n
E.EI
ots
G
oF
o@o-
N
N
o-
@oo.
@
N.N
.i
nnnln@
D
NNq
@o
@q
@@c,l
@
@6i@N
N
ol NaoN
@Eo
e-
No_
@N
oo@,Noo
ts
o.
@o$.
tsou1ooN
Eqo?q
tsts
@"
oao
oNodJ
o!
ooooiio!Eut
Go
oGF
oL
o
eoooo6
o
o)0.J)ots
oIoda
oo
NN
N N
oIoi
6
Noqoq
ts
o6
ooq
N
N@ Noo
n
NN
do
o!toFo
Noa-
ts
oa@.6@
c
o
Nn
IattDts
o
B.!n
=
!o
o.ti!o
oo0
ooo
$N
N{6doq
NNo-
o
s
oqN
o
o@N
o
o-o.
N
ryoo
E+@
N
ao
ri@s-
s6o;N
ooqoN
o
oFN.
ts
o
0o
ooo
Ne
ooo
oEGg
6
oF
oco
goao
oF
oo!
o
o;tdoooo
o
o-o
@
o@o.*
N
.iol.F
6ts@
N
@Nc!
N
@
@.6
@h NN
oo
oo-o
oIFo
o
o.!o@q
N
s@oo_@
i
oDol6
oof:
N@q
ts
o
ts
o-
F
o
N.N
N
o6.
NN
o
o-
o
@cq
F
€
o-oo
N
o(
N
o
J oz N 6 o N @ o o N o @ ts @ o oN N NN oN N oN @N N @N oN
e
coe
Eooo
oEe.9oFc
.9I
riri
=z
z
o.
=oo
ooz oz N N o o6 oo Gs oo oo
tru.lFo
=F:fA
=
=doLINo
E
6
g:o0o
oor
cIq
ooo6
tr
==36
!
-g
.!
E
6J
xxo
oo
Ea
fi
co
Eo
oo
@
tiJ
!oE
=a
o
G
o
F
xx
oc)oo
I
o
Eo
oo
c.9oo
odo
=@
=xxN
cot d.l!
=oEo
o,Eo
oE
d
o
oo
Eoo
.uIq
E
ooa
oooo
oooan
cNExx
@xx
c
Eo.N
o
.6co
o,o
Eooo
x@6
co
Eooo
.9'6oq
oz
6
xxo
tro
goao
oF6
Jo
xx@
co
Eo
o
Eaeoo
xxF
o
o..x
IEFOe6E9
^-s
xaF
ag
EoJooa
o
ol-oEo
;o
oo
oz
o6N
EEo
6F
oE
o
E
oz
o
N
o
GF
!-
ots
oz
joVoE
oo
oocl
@
aJ
xo
@
oNoooo-
N
oiNq
N
Foootso
@6
FNo-
oo
.,iFN
o-o
@@.iN
o
o-etso
o@
$+-
@NN.N@
ooN.o
N
N@-
io-
N
rto
oN@.N€
ooo"
@
N
E
EB(
o@-o
o.o
oNq
@
o@@ci Eooo
@3
FJ
o@ol
o
N..i€o;ts@6
o
o.FNryo
@
a?
oqF
ooAlnai!
o
@ts
o
o-Nts6{
oNo
@
ts
o
Fts
o
€
o1
€
o
n-ooo_
N
@oN.o
.lo
a@
No
o@60No.o
oots
6!
N
st
ooqo
N
6n
o
o
a
o6 {N
oo!to
ts
o.o
@o.!oIn
+
oeoN
o6oq
N o
o
F.
o
ooo@N
NND.Nt
oFoo
N@ otse
fl
o
oq
m oo
ao\D
E od
ooF
N0
tso
@
E!t0-oo
oo ooN
Fo{-a
+\ioi
No*-Noo.o
o6
oo6d
oontso
ooqts6
F0o o
ts
to@.oNo.
Noo.
tsat
ts@\@t
IoN{6
oo
o-
o
@,oo@.
Eoo.
@
i€ici
9-
Fo
cfoD-@
o
o-o6o-
No
oN\oN
oNo.oo.1
Fa
N
Food
NoqoN6
sE
o
ots
aF
tso
N
aodo
6-l--oo-oN6
NiNI@-l
N
oN\o
o
@.
@o@.
o.
@N
N
o,o
o.F
No@.0
Ntso
oqo
aNN
oc
ooI
ooN.Nts
sN
F0o?oo.,1
@
tooo
D"
@
@
@
o6qn
@o+
@oN
F
o@oo
o-aEq
o{rt
N
t
oqoo(_
E
o-
@N
6-oots
oNN.o
N
6
fotsts
o
d.{tsats
NNFo
F
oo
+oo
ot
o;n0
os.qts6
Eo-oN
i@ o@o
@0q
6
qo6
oo1
o 0NNN
€
odo@s
tsao.s
oco-
NIod
Ftso6
ts
NN.N
..1ao
o
o{\N
o
o.Noo-6
o@q
@@@
IF.
@
@
a?
F
0
oo
6
o
oqo
tsr:
@I
Iryo
N
o@
@l@
ttoONrjo
o
n
oF
dI
eoEDo{
NF{-
@N{.
@
@
o-ot
o@o,No
ooo.o
@_N
ooo.i
q
o.
oN
No6
@
@
t
N-
6too
N o a @ N @ o o N 0 o @ F o N o 0 o N @ o oN N NN oN N @NoN rN oN oN oo o
'6 e !6
daoogoo
Eoo
o
oJ
oo
i
Eoct!o65E5o
x@o*
.9-og
aEco
o
oo
oNN
o?-
!af
EoFotroJ
oEooo
o
Gc0o
@t
oEo
I
JdFllJo
[lo
t
UJo
=Fz
5I
Eo
att
oo
oe
F
o
io
oc
o'ta
Eo!coF
NF
o
o
l
,E
eF
<o
UJ
N
+F
o
t
!oo
ocf
(
I
L
giE
eFooEoe
oE
a?tF
o
!oo
o
eFx
N
F
uJoo
o
o
luoo
G
o
IJJo-o9.9o
oot
F
o
a
oEc
F9
doF
o
uGIo
3{oaGL)
xx
oca
oo
oo,o6t.:
F
o
o
f
Eoo
teF
Eo
uJ
N
F
o
o
l
Eoo
ceFx;
F
O
caFoo
Eot
.9r+F
o
L
=.E(J
6oF
LBedo
oEo
o
o
oEo
xx@
o
o3
6=ooo
g€o
o
o
o
o
EoF
oo.E
oo
,5
EG
Eo(,goF
r!-oF
otsoo
ooo
l
o
o
Yoo
f
'6
c
EIx
ry
o
UJ:
EoF
d
oEB
G
Eo
E
xx
o
o
oooo-
FN
o
NN-Na
s
otso-o
*
N.
@@N.F
oD.
!,
oNao
{
{N
@6
6
ooF.
oo
ootsdN
@@o-
N
@@
N
N@@-oF
o@.
@
@@
dNo
oN
o6
o
@
@NN
o
o@ooFF.
N
Doo-0NN
o,
o0E
6
@-Io
tsNo
@@o-
@tsN
€o@e
F
@.tsts
qtsts
o
.9
tst
No-
@o
ts@o-o@o
o
n
tso60
eoN€
o
o-
@{
0oo-€IN
No-
N
oort s-
dd
@-
NoN tso.
Ntso
N
$J
tso
@
I
@
@-o
@ts0
N
ooooe
o
ooo
oo6oN
tsoN
Ion o@o-o
o6
qoe.iN
o@@
o@@
N
@
@tsa-o
€ts@
@F6
@
o
6d
ooo-
o
ooo
N
o€
oo6
o@_
N{
N
n-ts
nao-o
oo-o@
@
Fa
oo€
,q
!
ls
ol'
i
I
aNo-o
o€-
N@
o@o-
@6
t-oa\
ts
o
@-
oaoN\0
@@F.o
N
NtN.o
@oN.
o
@otN@ts
No
6o.
oo\NoN
@N@.oo
o
N
ooFo
oNo_a6@
ctso6tso
o
@.n
o@\
tsN.o
Eooo@r.lo
+_0o
oo.qF
Nnodoo
oos-oo
ooqois.
ts
oo
Dq,o
@oc'Fo
oo.o{
Foo.oF@
No
@
o-
3{ts
ot
o
@c-€
o.
Q@"
o.
o{oo
so-
N
o"
otsN.ooN
6;@
o
No
ts cdo-oo
ot
c
6o
@N
sct
!
I
o
o@N
ooF.No@_N
F
do
Nooo
N@,
tso@-
@
oo
o
F
o
N.oo
ooo-NF
o@.
no-
o
@N.
oaFo-
@o
sNo
oN€.oo
tD,-
D
66ltso
@No-
@@
N
@-oN
IN.ooo-
N o @ts @ o o N N o ts@ o o c N o o @ ts @ o oN N NN
Go @ 6o oa
tro
rE
Eo
E
06
tro
.eoooo6
Goo
o
aIoqo6
Eo
G:E
Io
o
'ooutooe
(t)
Eoao(9
x
o
Eo
=ooo
E
oo
xN
Eo
o
ogooo
xN
o
tr
EFooEo
Eco
xN
e
IJJ
cEo
o
o
Eoc
xo
co5G'6o
door!ool=
E
=oo
d
oF
I
o2ooI
E
=..
.9o6o
x
=6oo
o
G.!toE
!o
a:
Io
o
ooJ
o
Eo
o
EoEo
po
.EE
EoIoJ
oN
o3qco
oon
o
E
E
co
I6o
o
@
co
o!totr
Eog
aEfoo
E
oF
J
3!3
IJ'hzltIxIJI
=(I,lJtc
o
oeGoooo
oooo
trG
Gxx
6xx
o
GuioooJo6
ocoooNo
oc
.9too
E
6
co
x
N
Eo
tJ)
o
Eoeo
oNN
o
E
o
o
Ec
coo
x
N
o
ouJ
Eo
o
co
@stroc
xx
o
oooo
Eo
1(
oF
o
'o
GL
E
i=.6
o
!oo
xx
o
o
oeo
.9
ooe6
oz
oA
xx
qc,E
o'to
0-
N
6
co
6oeoto
Eoz
xo
:,)IJJo
p
GI
oo
o
E
.9'6oa
oz
s€G
ooF
o
Nto
.6
o
oooooo
x@6
o
NI
oq
o
Eg
o
o6
oc,E
o'toIEo
6!coo
@6
EI
o
6ooo
E
,6
.9E
EFo
Eo
Ecoo
@
,g
=q
UJ;
Eo
0
o
o
o
oc
@
o
oaIo
=c6
-9Doo
@
o
aoJ
N'a
ao
o@
coEooo
.Epoto
6oJ
@o
oEso
(6
oE
L
E-
co
'6
d
o@6
o
o
t
6c.9
Gooeoo
o:
F
@
o
ooetr
ots_
N@o
@
3o-oo
ts
ci@
@
@
@@o-o
o@\od
No@_
@
6qts
@
FJ6
ooolo
N
o
D.pc
ts@o@tsN
oD,o
o
o?oo
Eoo-
ts
oq
i
No(
N0N"
o
tsq
o
ooo-Eo
N
itso
tsqo
6ts
o
oNo
Foo,oo
6NN
oNN
N
oo.
o
6{o-F
t@
i
No6
N
o-
Its@.oN
coo-ts
o
o
e@o!o
@F.$6d
Noe,
@
oo(-oE
oq
Nt
@
6ts
oN(
Qovioc
5a6.F
Ni-qo
NN0.F
N
@N
@
6
@@ol
ooF-NN.o
N
o-o
o
ts_to
d
o
6
@
N
€tso-N
I
tNqoF@
@ts@
o
oo0.
ooo-
N
6l
@@
o-{@N
E6
t
ts
oo-
6@-N+-
N6
o-
ts
ts
riN
oto @ao!
6@ts-Nnlo
ooq
@
o
ts{
N(noo
Nooa
ots@
@onE
so
q@o
ooq
N@
@@o_o
N
ooo-
@
@oN.
@6
NoN.
NN01r
@N6at
Fo
o
@@,
o
ts
ooo-
+0
ool
o
o
@-
@@
aoFtsq0-
N
4tscF
N o @ ts @ o o q o @ F @ o oN N .iN oN N aN oN FN @N oN
o o o N oo o0
uoIc
coc
IJJozulIx
UJ(,zF
f,ulo.o
og
.9goco
oEoo:o
xx@
0
otN
=
x
@
o'-
oU)
6dooo
xN@
d
o
3o
.9o
tr
eooo
6
xN@
poE
-g
oc
oftrao
c6
xN@
g
r
o
0-
e
Eo
xN@
o
l9
UJ
eo
oEoo.E
oa
oN@
o
f,Ec
IJJ*oE.goo
06
oEoo-
oNo
o
lEt!*
Ioso
=co
o
txC)
doL
oEooo
Eoa
oNo
Ex
*.9o
-gEod
go
oo-
No
tx
C)Iaog
o
Ei5
N@
co
o
:E
E!
'6o
oN@
aeo-
o
tr
oF
ooo
jot
N@
.iI0-
@
o
o
oJ
d
o
jot
N@
Eo
oa
in
oto
o
o
jotr
N@
o
.E
6o)o
oo
jox
oN@
o
06
.0trxoIoo
ioE
oN@
otljJo
o6&
oc.
d)
@
oo
Eoo
oEo
f(-)
c
o
oN@
o
eao
o
Eo
o
EoF
o
oooo
Eoeoo
xxts
.Eccao-
.6o:
o
ul
x
ts
o
6
.cc
EE
.a
Eoco(9
xNts
o
codu
co
Eo
ooo
L!
oNts
t
,9
Goaoo
d
oo
oo
GoF
tio
oo
UJog
Gooo
o
o
I
o'toL
oo
saoIJJ
p
ELoo
Eoo
G
o
.E
l
I
oo
o
,6
oooc
ooo
o:
o
o
6oF
ooo
oCIxulE'E
Eooo
6oF
@
o
@oooL
oF@.
F
ots@tF o_N
oN"0o
6au'l
6c?
oor,En
oNorin
@
o
@Fq
tsr
dts
EEt-
E
ots\Et
ots\tst
@tso-
tsNo
o
Do
Noe?
@q
Nn
oc
s
Ni
F
ooo
c
e.
oNE
oo
J
o6t
@No-oo
oo@
ooolo@
3 oq 0
oo
N{6 io
oo *@q Ioo
tsIo
o6@.
opo-o
F0q tsoq o{o
N
o@ts
oo9@oN
oo
doN
oots
NoDnts
oNodo
o
odo
oN.(N
oory tsqo
@o!
q
ooo.
@o
oq
@Nu1
D!o
ot
@
8.
tr
No.or,!
oF.oo
n\o
ts
oo
ts
oo
F@
6
o6o-6@
Ntsa
N
No {
o.N6
oo
@oN
oQqE@N
ooF-Do
6q
@N
ooNd
$6ot
Nq€ato
0NN.c o
Fo
t4
d{tso
oortN
o@o"a
ND
ntso
6
EE
p
o
$-o6
oory
o!,N.
o
o
6N;
@oo-
t
oo-N
o
t
@-
o
0oD.ooo"N
o
N{No
c
iN6
N o o @ F @ o o N o rd @ N @
6 F @
J
F
UJo
at,
lrJx
Foztr
t
IIJoo
qoxoF
6-
oEo(,
ot
Eoo
eo-
o
NF
eoooV
oo
o
N
ooIolc
otN
ooIo
Eoco
I
o
N
oco
o
N
o
GF
Eoco(9
d
oF
!og,goo
o
dtsoEoIc
xxN
FL
oaF6I
.Eo6o
Eoos
oz
oEoEogo.IL
oJ
?tsooc
6o
Dfo
+
tioot!
o
o.0Fo
oE
o
+ooo
E
o
oodxdtsFo
s6
@NN
o
co
f?Io
Nts
+
EooE!
o
6
Eu
o
o
lo
+N
orotsol6TN
o6E]Nglo
OiL6'LxI
FEtro
ot
o
.Eso
o-o
Nts
co
Gc
.E
tlJ
oEa@
N
@
"[
oc
o
IFr
o
N
@
o
@o
Go-
!toqtsDq
tsn
1o
o6o
oc?o
ooo
a
o
o
o
!,@q
tsbq
tso
o
o
t@@-FoQ-N
@o"6
@
F.
@t-
oEts
@
tsN@{.
@
o
oo
o
G
oeo
e@rytsoo.o
oNo o
@@nFco.oN
@@6l
Fo
dN
oo
o
GoG
c
o6o6
c
o
o-
ooo
tso6
n
6
aN6
DNo
o
6
o
o"
on
@
oo
oq
@
tsort
o@
@
@ltolo
u?o
tD@"
o
t:6o
o
o6 N
fl
o
N.Eo@
ooa a
@o@
N
o oo aooo-
o
o6
:
otsD.ts
o.oN
oNo
o
o
oNo
D
o
o@o ac
6!t
i
o.aN
o@o
€
@F:!t
ctN
n-IoortN
ou?aiqoo
6D@o
@o@-otso
o @6o
@
N
@o@.otso
ooo @@.
tsts
o
o o
@
6
a_oN.
o
oE
o
oF
EE"9-EOo!otOo
|:t6
oo
coooo
ooooo
Ioooo
eoooo
ooooa
ooooq
tst6
c,o
aoooo
ts
6aoo
Enooo"
o
s-
o
oo
oI
o6o-
0o-
N@
@
o
Nio-
@@qN
oono {a
o
o€q
€o\
-
I oo (o
otsl-
@onl
oElf N o F o o o N m o @ N @ o oN N NN N iN oN oN tsN @N oN oo
E.9!a
liri
=z
oo2 o N N oN ^lNIe9l -@N
ooN
!od
N
klltFo
=FDo.
=
=toIoNo
g.oo
EIEo0-
Eo
6
GCIoa
toI
loE
o
l
o
o-=
=lJo
o
6uf)a
a!
o-
troo
oco
ooEooo
rooo
so
I0-oo--
q
Eoo
o
5()
=UJoao
o'6I
@oo
=IJJo
!o=.9o;
l
@66
oJc
=oEo
o
UJ
o6o
F
(-)
goEo
o
oI
=IJJoo'6oeEoocoEo
fo
o
l
,6
J
FooEoco
U
oo
=o
Ytr
=oo
Eou
ox
fo
=
o
o
EIul
o
oooU)
=Po
c6o
o
Eooo
fo
o
,-gg'=o
Eo
oF
tro
=co
6eo
oox
ooFo
Yo,
5co
o
o
o
x
0,ooE
C0.
oco
o:
oo€
o
o
ot!o=in
ett
lelolt':
a)
oooooJ
!.g6oeo
l
omtro
.9
qc
oto
=
o
f
u,Lo
o
-9Eo..
co
E
oo-
txoL
eo
.96o
!6
o
E
o
e€coo
oEooo.E
o
o
:)E
UJ
E0-
oPooo
Eoo
txo
e&
o?ooo
Eoo
oo€too
B!r;
E
6
o
:)EcU
.E,osq
c0
txo
.aosqc
c)
oo6
o
=oFogio
cto
<ir
ooo
o
=ooJo
UJ
ooo
o
=Io
oLoqoo
u
i.)
F
ooo
a-ooqo
.6
thJ0-
o
oI
I
o
o
U
o
Eoo
o
Gooo
oo
oEcIU
ol
o
o
l
=o