Loading...
HomeMy WebLinkAbout2019Annual Report.pdfAI.B-T A]YIY(IAL REPORT OF Albion Telephone Company, lnc. NAME 225 West North Street, PO Box 98 Albion, ldaho 83311 ADDRESS TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDED 2019 ldaho Public Utilities Commission Olfice of the Secretary- RECEIVED APR I 7 2024 Boise, ldaho rrflCEIVED p 208-673-5335 t t 208-673-6200 t e atc@atcnet.net t a 225 w.,|$F:,Ql frbi?* l$,?Tfi April 14,2020 ldaho Public Utilities Commission Attn: Diane Hanian PO Box 83720 Boise, lD 8372O-OO74 Dear Ms. Hanian Enclosed please find the Annual Report of Small Telephone Companies for Albion Telephone Company, lnc. lf you have any questions or concerns, please feel free to call me at 673-5335. Sincerely, Ju Controller rtlll-,t i I 0 ('t ':: .i:l"-| iL,i.,i ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31, 2OO9 COMPANY INFORMATION Exact name of utility:Albion Telephone Company, lnc. Address of principal office:225 West North Street. P.O. Box 98 Albion rD 83311 Telephone Number (Area Code 673-5335 Cities or towns served: Albion, Almo, Elba, Holbrook, Malta, Raft River, Malad, Mackav. Moore, Arco. Howe: ldaho: Yost: Utah Name and title of officer having custody of the general corporate books of account: Darla Redman President Address of office where corporate books are kept and phone number: 225 West North Street. P.O. Box 98 Albion. lD 8331 1 Organized under the laws of the State of:ldaho Date of organization 1929 - lncorporated Seotember 11 ,1953 Form of organization (proprietorship, association, corporation): lf a Subchapter S Corporation, please specify: Name and address of controlling company, if any: Corporation We are a Subchapter S Corporation Names of affiliated companies. Give address and description of business: OFFICERS Report below the title, name and otfice address of each general officer of the utility at the end of the year. lf there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Ghanqes Made to Officers Effective 1213012019 Address President Darla Redman P.O. Box 22 Albion tD 83311 Vice-President Richard L. Redman P.O. Box 14 Albion rD 83311 Secretarv Richard L. Redman P.O. Box 14 Albion, lD 83311 Treasurer Barrv Redman 266 S. 950 E. Declo, lD 83323 President Richard L. Redman P.O. Box 14 Albion tD 83311 12t30t2419 Vice-President Darla Redman P.O. Box22 Albion rD 83311 12t30t2019 Secretary Rev 3/02 Jennifer Bradshaw Page 1 946 G Canal Rd Declo, lD 83323 1213012019 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) Name and Address Term Expired or Current Term Will Expire Richard L. Redman NA Darla Redman NA Barry Redman NA Jennifer Bradshaw NA Nicole Allphin NA Kvle Redman NA Name of Chairman of the Board: Darla Redman Meetings Attended This year 2 2 Fees Paid During Year 2 3600 2 3600 2 3600 2 3600 3600 3600 Name of Secretary (or Clerk) of Board: Number of Meetings of the Board during the year: Richard Redman 2 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Title Wages and Bonuses Paid Richard L. Redman Vice-PresidenUGeneral Manager Confidential Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits Title of Account Current Assets1120 Cash and Equivalents 1 130 Cash1140 Special Cash Deposits 1 150 Working Cash Advances1',60 Temporarylnvestments1180 TelecommunicationsAccts. Receivable1181 Accts. Rec. Allow. -Telecommunications 1 190 Other Accounts Receivable1191 Accounts Receivable Allow. - Other1200 Notes Receivable1201 Notes Receivable Allowance1210 lnterest & Dividends Receivable1220 MaterialandSupplies1280 Prepayments1290 Prepaid Rents't300 Prepaid Taxes1310 Prepaid lnsurance1320 Prepaid Directory Expenses1330 Other Prepayments1350 Other Current Assets Noncurrent Assets1401 lnvestment in Affiliated Companies1402 lnvestment in Nonaffiliated Companies1406 Nonregulatedlnvestments1407 Unamortized Debt lssuance Expense1408 Sinking Funds1410 Other Noncurrent Assets1438 Deferred Maintenance & Retirements1439 Deferred Charges1500 Other Jurisdiction Assets - Net Property, Plant and Equipment2001 Telecommunications Plants in Service2002 Prop. Held for Future Telecom. Use2003 Telecom. Plant under Constr. - Short Term2004 Telecom. Plant under Constr. - Long Term2005 Telecom. Plant Adjustment2006 Nonoperating Plant2007 Goodwill Depreciation and Amortization Accounts3100 AccumulatedDepreciated3200 Accum. Depre. - Held for Future Use3300 Accumulated Depreciation - Nonoperating3400 Accumulated Amortization - Tangible3410 Accum. Amort. - Capitalized Leases3420 Accum. Amort. - Leasehold lmprovements3500 Accumulated Amortization - lntangible3600 Accumulated Amortization - Other Balance Beginnang of Year 2797061 Balance at End of Year lncrease or (Decrease) 8743593671420 377612 426234 48622 -1 665ts -21322 -2464 1188772 804000 -384772 0 0 832300 765796 -66504 1 641 08 11UE/3 -45235 0 6338826 81 83567 1844741 209172 202438 -6734 1147066 1422771 2/5tO5 53759522 55098162 1 338640 25450 11396 -14054 0 0 -3'1098984 -325091 94 -1410210 0 35722047 Rev 3/02 TOTAL ASSETS Page 4 38174141 2452094 BALANCE SHEET Liabilities & Stockholders' Equity Title of Account 4010 4020 4030 4040 4050 4060 4070 4080 41 00 4110 4120 41 30 Current Liabilities Accounts Payable Notes Payable Advance Billings and Payments Customer Deposits Current Maturities - Long -Term Debt Current Maturities - Capital leases lncome Taxes - Accrued Other Taxes - Accrued Net Current Defer. Oper. lncome Taxes Net Current Defer. Nonoper. lncome Taxes Other Accrued Liabilities Other Current Liabilities Long-Term Debt Funded Debt Premium on Long-Term Debt Discount on Long-Term Debt Reacquired Debt Obligations Under Capital Leases Advances from Atfiliated Companies Other Long-Term Debt Other Liabilities & Deferred Credits Other Long-Term Liabilities Unamort. Oper. lnvest. Tax Credits - Net Unamort. Nonoper. lnvest. Tax Credits - Net Net Noncurrent Defer. Oper. lncome Taxes Net Noncur. Defer. Nonoper. lncome Taxes Other Deferred Credits Other Juris. Liab. & Def. Credits - Net Stockholders' Equity CapitalStock Additional Paid-ln Capital Treasury Stock Other Capital Retained Earnings 4210 4220 4230 4240 4250 4260 4270 431 0 4320 4330 4340 4350 4360 4370 Balance BalanceBeginning at EndofYear ofYear 366880 261 853 lncrease or (Decrease) -105027 243800 260800 1 7000 4900 6380 1480 1296676 1 331 381 34705 0 0 00 325277 344520 19243 10451065 9078699 -1372366 0 0 0 0 0 0 451 0 4520 4530 4540 4550 40200 40200 0 22993249 26850308 3857059 TOTAL LIAB. & OTHER CREDITS 35722047 38174141 2452094 Rev 3/02 Page 5 N(o @o,ororo F-Cf,(oNI (t)(o1o(a(o(o $@rtooN ot-N(f) O) NoNN(oro(o oooo(o I o@Noo(f) @olr)$@o loo)NNt-@j(v) rot-F*(oc{(o (o t- (oN oO)o (ooo) NN oo@$(o ooo@ooo (f) oaoo(o (o$oNIr (f)to(f) r.()lov ooNN$$(o o,vo,@ oo,(o(o(o rooo, NN itt-os@ (f)NF*ro o(to)N@(o t-(o(o N o(o (f) @ OrH:$EUJLmO oo?;0,EEEhoq Ft, NF-@No, F-(oo,t-N @o)(f)s@ O)o@oN (oo@(ov _. o tt =6r=S'E (,)a& b lrJo =t UJo =z JC.oao,a!xo iEoo. =E=orioh -,, F IIJ ILo 9,o J z t-roo(f, o) N @o(o @o@ $, g-.EH9.:E>6EE*,T-g E,b :;Or so.oco-G.9F) E Eooo6_LV b_5 .!2o E=F'(or lr)$$ @@ @(o (o oo)o(L o,lr)orr)N(o (f)o) @(r)(oN o,o@ @@r.r)(o lot*@ @ O)t-(o (f)oNrtN oaEcoo>EE"t.s!r!<d Nlf)o)r.r)f.-(arr) zlooo z Jr oF ot-N(t) O) lr)t-N(oN(o oo(os(o o _1"U'Icl(El5Ex.=TEt,oC-G0)d)6.st:gCFo.9t,)=si tlo(.) (o o)c ; vtFe8,E*'E E.AE"s!-EE(, 3Q-u,id < I sLLo'= o O E(J=Oo.=jYr(ro(,o FNFr<v) <v) r grlNN(Y)(ONNNN (osoNF* =lco Ea Eebs5Eoa?a96EIurO tr)o NN (t) rO(o rr)rr)$ o).tr-co =a .9c eo -g[rJ (U=.9o N NN o ,= o=3o .9 o o -gUJ o)oo NN o,00No@N 6 Jo- Eoooooo.Lfo- E oco(, $N N o)so)o an_ocEots-cEoO CLtr2fo-ar (F'i -o Eu'o Io !?-Yt"u tqL ).*= or5 9EttlgE.l!ol-.!EarOiIt)(U6;E'FE6 g g k€= =E>a(/)oomLIo N(')rtIr)(OrNc) -eNNNFTFNNNNNNNN o No (f) ot- Ico EoPE!(,,o-#tsee#Sl rB.=-PE;€EE'F,'.coxiF368iE ---NOov@@o)$$(o@(oNNNNN tgc-oooEOO-t'=ork,fl = ,E.'\ -o OE ,ie33H E =fi e€F o F,: E =E-6EgE.E€Eooclf=o cl-<)(9U)r C{FFN(o$@(O-NNNNN(f)$$ssssNNNNNNN (f) F*O)lr)$ o)@ Ntoo1oro f.-(.,(oNI o o f.-N(.)o) $N(r)(.) @tr)loo oooo(f) (ootr)$@o @O)oo,N@sCO loF-F-@N(o @ f-- (oN oo(o$(o o o o o o@(ooo (e oooo(o o,roo|r,c!@ (o OJ @(f) @N oNt-o,(o oo o o(.)lo(f)lolos oNF-s$(o o,vo,@ oo,(o @@ Lr)oo, NN F-roo(f)o) 6t sF-os@ (f)Nf.-tr) (f, O)f..-@@ N(o @ N o(o(f) coI Ou H:$EUJLoo og -c, $eEF-3 F!, cf,(o rO (f,(o @ $@\tooN @str) CO F*(f,lr) (\o(') o)t r N (r) \t l.r) (o r N C.) \f r N tf) O r N r r r r N r r N (o \l @ r - r N OF r r r F r N NN N r r r N (f)(O r N $ tr)(o r NN N N N (Y) S @ @ O)r r r r r r r F r r NN N N NN (f)(f)(9 (f)CO $ S S $ sl $ !t $ @ (I) ({)NNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN o@Noo(r) oo) o NN@c{o f--(o O)f.-N @o,(f) x o)@N@@N o,o@oN (f)o@@s tr)v$ @@ @(r) F* o(,)oo_ (f)oNsN ttN@lr)o 2i E'E = EgE8 Lfl b Fz lL >r.AC 6?, P$E.E 3q,oE E'= = E Es =O=oOIo<ge IIJF ED.r! 9l.g ;O E c-q z fiE; z (, .9 Eoo ;tr .go-otro G.9tr) E EoogoF o .!2o>(!c o)o@ lr)N@ @ O)t-(o f.-N(f,o, tr)f..-t-@N(o (ooO) F.N oo(o 3 oF-F-O)@ (r)tr)(f, rr)l'r)rc O)to,@ @@rr)(o @o(o @o@ o o zfooo Fz JLJ oF -E E-= gEsg gfiEr # ee[o PEEE SIFE : E $ agE E3ECEEHEEFEEE .g-Sg E*E E i $ EBE f,E E} f,HEggHfi E BE E $ $ gHE E fi E BE E No, o)oroc{(f) o)(f) @N|r) @ rloo@(ooN ooo o o o or--N(oo,- oo)rtoo, lot- o@AIoo(a @o,N Ns sorr) (o (oc)@O)(r)(o tot-t-(oN(o @(f)sst- oo(o$(o ooO)lot-@t-(oo, Nt-aNo, (f)(oloo, $ sooo @(ooNro!to, O)(o(o(or* oO(olr) (f)rf)to$ ot-o6to,N t-(oo)t-N $F-loN\r soqoN o \rr-t-N o)$o)@ oo)(o(o(o F o)o@ @@lr)(o @ (oNos o,o@oN lr) (f) @(o(o soo c"j No)N(olr,sr Oo$\tOt-N@ Nt*.o \r(a COoF soq N $Nso,Nf.- olf,oNt-o, oo,o cf)@(e o OL frE* 99tscoo EEE PE* I P-r.= (E tEs @ q)o)oo_ zo o IJJto.utoo IIJ =3o:()i<6z$o<uJ d, z UJ ]Lo Lo z soqs soooN Nc!(eo) so1r) (o ror-t\(oN(o soq @ t-o,o)ot- soro t- oo(o$(o soooN soo c.jN soooN o)(o(o @r.- solr) c.i (aro(o rJ)lOs solr) c.i soooN o)so,@ so1r) 6i sooo soo rriN rooNf.-o, OE'p .e-m .o'oE EEocLcLoEooo 5 s Br*-E EE fi 'E,b o @o,@o,o Cf) ooo icfoooG -cooo o oo co,a .gooooro o5p E.c ,9ol Arv)oENnd) Fo o .goocL()CLEo6 t!, -g! E,=g u) 9) ELEo b Po,'! o,P=* ()E EE; =EgE SEEE El * 5a =.: E AE r -nrigfiF e E g g u fir;s* ggggg ggggg ggE, g gg E gr g ia - \f rO (o f N (f) *if r N rO O r N F F r r N F F N Cf) S (O r r:I - - r r r N N N N F r r N (r) d) r N S t.f) (O r C\l N C! N N CD t> r r r r r r r i r c.,l N N N N N (f) (f) CO (f' (9 S $ S $ S S rt .if<( NNNN N NNNNNNNNNNNNNNNNNC! NNNNN ssot-N@ s(e (f)o No c.) ot tro .qog6ELEg, ua6-o oi'=E, 9,6g 8e-P -E,,* Ez EE=B 3tg; # Igggg ggEgE ggE, r gs g g; g O o otr<), >'5 a:,^ g,fl*';g 8.*Edi.!Z L O YE6 dE.E, N'Eire p?gEl SEE,EESEEIo ia - $ [o (() r N (f) $ r N lr) O r N r F - r N r r N (f) \t (c) r rX - - r r r N N N N r r r N CO (O r N S tr) (o r C.lN N N N (f, s-> r r F F - F r r r N N N N C! N(O(f)(f) (9 (f) $ $ S $ st S $ S<tN NNNN N NNNN NNNNNNNNNNC{NNNNN NN o, N(e(osc{(f) o,(f)@t-1r)(o ot-c{(r)o) Nr()(arOf.-sl''- o@Noo(a @o)N Ns soq(o tr)F-f.-(oN(o @c.)$sN oo,ro soq @ t.-o)o)ot- oo(o$(o oo o o,tot-@t\(oo, NF.-@No) (aq) (f)st\ cf)r()(f)rr)lo!t oF- oNo)N t-(oo)t-N sf.-r.c)Ns soooc{ o $f..FrN o)\to,@ oo)(o(o(o @ (f)Nos o)o@oN lr) cf)@(o(o soo c.j No)N(o rOs orr)oNF.-o) OLPo EaE E>FEUJLmO s9etr3o P E EE EE* .9 P-n.= (! te* soodN .9.stHEYttcL-oo looNF-o, o 9-o.! (utrco! c>a'Fr dl Nt-(r) rOo@(ooN r(o(o(ar CO(o[r)o,rt sooo oo,a@ soro c.i @@l.r)(o so(o+ soooN F-Ncf)o) so1r)(o lr)f.-F-(oN(o solr) It- oo(o$(o soociN soo c"jN soooN (f)o,(e$F- soq N (ol{)(f,ro[o$ so1r) c.i soooc\l o)\to,@ so|.r, ni solr) c.ir tilN$o,Nt-- sooo bcootr .9 (E ooooI e zo o LrJto]UooIIJ {o =3o:a=<o -o=.)a< IIJ e, zIIJ l!o LU' z o,oo)o(L @oo(alr)o CO o$co(f)sro(f)(o @(ooNr()llfo) oo cfooc)osoooLo oo C.o .oo0) o-oo E ==E.c .9, oa(u 0.)(L d J oF INVESTMENTS Report below the investments in Accounts 1401,1402 and 1406. ldentify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Descriotion EntryPoint CoBank Patronage Redban lnvestment Syringa Networks Raft River Patronage Lost River Patronage Syringa Electronic Equip. Syringa Fiber lndependent Cable Systems ICS Electronics ICS Cable Spec Access Eq Non-Reg lnternet Equipment Declo Wireless DSL Elec Declo Wireless DSL Cable Non reg Fiber Syringa Wireless Syringa Wireless Tower Syringa Wireless Elec Nextphone Website Redban Goodwill DSL lnventory Syringa Wireless lnventory Voip lnventory Totals Date Acquired Book Cost of Investments Disposed of This vear Book Cost of lnvestments Held at End of Year 895330 25060 74629 7132220 35759 1 8578 0 42142 1 991 0 0 11244 127605 21448 1119.45 1312 8388436 RECEIVABLES Itemize amounts show in Accounts 1 't 80, 1 t 90 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Name of Comoanv Customers Qwest CABS AT&T NECA Red-Ban ldaho USF Syringa Network Misc. Totals Amount at End of YearNotes AccountsReceivable Receivable 404912 0 65622 0 6991 70 0 38709 100 399 Rev 3/02 Page 10 1208912 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Name of Creditor Date of Note lnterest Rate Due Date Face Amount Totals ACCOUNTS PAYABLE Report below allAccounts Payable amounting to more than $100.00 Name of Creditor Federal Excise Tax Misc Qwest pmts to Arapahoe Tel Syringa Wireless Gift Certificates State USF Surcharge Dish Network 911 Payable Conseco/Life lns. Raft River Electric Shared Rent Red Ban State Use Tax Franchise Fee - ICS Totals Amount 4702.8 195580.95 0 -1 0 647 0 2476 -3372 5429 53506 1 043 1841 261 853 0 Rev 3/02 Page 11 No(a 0,t. o,F- =l cr,:t @ HEI N :to'ol elololbl sElot trl=lEl ett \oo\N EIE EI3t flol EI .=l EI EIo-t Fl c =oooo !ooo Lo ooo (,)c'; o-cooEoLo-oEfc c:ooo(Uoi -a"6ccbT orP.goq=fogEo)o-o-.9 q)E> B'o,e@HgoS o(/)-cfPoc 'i:'-oE>(D*O(I,Ecroa.c'= -Lb.PooO)u =oo->-cEo'Eoo)aobEE3g6(uE EL_ap6'=E2(I,EgLOoos> -Ea/D O =F o (?$t,g .Eo (\t$ d(o(\tdroottd$6ttd Nt ocfo()o outo =t UJ Iozo N o(n G TL E"h .tr lrl ts EuI e r>lo N $EEI* .}l og*'=l BI "fl E or 3 =l ool 'Eol(U o 8o oOpl 3fr| fr od .gl ic o -olgol q rEloot E CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. lnclude number of shares, consideration received, premium or discount, and expenses incurred. Number of Shares Authorized 1 0000 Par Value per Share 4.02 Outstanding per Balance Sheet Class & Series of Stock Common Shares Amount Rev 3/02 Page 13 Item INCOME & RETA]NED EARNINGS STATEMENT TotalCompany ldaho Only Total Operating lncome (from page 15) Total Operating Expenses (from page '17) 7100 Other Operating lncome and Expense 7210 Operating lnvestment Tax Credits-Net 7220 Operating Federal lncome Taxes 7230 Operating State and Local lncome Taxes 7240 Operating Other Taxes 7250 Provision for Deferred Operating lncome Taxes-Net 7200 Operating Taxes (Total) 7310 Dividend lncome 7320 lnterest lncome 7330 lncome from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 Gains/Losses from the Disposition of Certain Property 7360 Other Nonoperating lncome 7370 Special Charges7300 Nonoperating lncome and Expense 7410 Nonoperating lnvestment Tax Credits-Net 7420 Nonoperating Federal lncome Taxes 7430 Nonoperating State and Local lncome Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating lncome Taxes-Net7400 Nonoperating Taxes 10500262 7520801 0 23486 1 96509 0 21 9995 00 1 0490893 7477336 0 0 1 96509 0 1 96509 120973 120973 0 0 435897 0 0 435897 556870 556870 7510 7520 7530 7540 7500 lnterest on Funded Debt lnterest Expense-Capital Leases Amortization of Debt lssuance Expense Other lnterest Deductions lnterest and Related ltems 289790 0 289790 0 0 289790 0 289790 7610 Extraordinary lncome Credits 7620 Extraordinary lncome Charges 7630 Current lncome Tax Effect of Extraordinary ltems-Net 7640 Provision for Deferred lncome Tax Effect of Extraordinary ltems-Net 7600 Extraordinary ltems 7910 lncome Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net lncome 2286987 531 3533 2286987 Rev 3/02 AMOUNT TRANSFERRED TO RETAINED EARNINGS Page 14 537 1115 Item OPERAT!NG REVENUES TotalCompany ldaho Only 5001 5002 5003 5004 501 0 5040 5050 5060 5069 Local Network Services Revenues Basic Area Revenue Optional Extended Area Revenue Cellular Mobile Revenue Other Mobile Services Revenue Public Telephone Revenue Local Private Line Revenue Customer Premises Revenue Other Local Exchange Revenue Other Local Exchange Settlements Network Access Services Revenues End User Revenue (SLC) Switched Access Revenue (lnterstate) SpecialAccess Revenue State Access Revenue (lntrastate) Long Distance Network Services Revenues Long Distance Message Revenue - All Miscellaneous Revenues Directory Revenue Rent Revenue Corporate Operations Revenue Special Billing Arrangements Revenue Customer Operations Revenue Plant Operations Revenue Other lncidental Regulated Revenue Other Revenue Settlements Carrier Billing & Collection Revenue Uncollectible Revenues Uncollectible Revenue - Telecommunications Uncollectible Revenue - Other $ 81 1,013.00 $ 107,686.00 347,067.00 6,605,665.00 1,912,946.00 579,377.00 $13,475.00 $503.00 $ 123,272.00 805477 1 07686 5081 5082 5083 5084 51 00 $ $ $ $ 345507 6603392 1912946 579377 5230 5240 5250 5261 5262 5263 5264 5269 5270 13475 503 0 $ $ 123272 -7425301 5302 (742.00) TOTAL OPERATING REVENUES $ 10,500,262.00 Please identify the following revenues: NECAUSF$-2'209'545-.Towhataccountweretheybooked?5082.12 StateUSF$464502.00-'Towhataccountweretheybooked?5084.50 1 0490893 Rev 3/02 Page 15 OPERATING REVENUES Item TotalCompany ldaho Only Plant Specific Operations Expense 6110 Network Support Expenses 61 12 Motor Vehicle Expense 61'13 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furniture and Artworks Expense 6123 Otfice Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digrtal Electronic Expense 621 5 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 631 0 lnformation Origination/Termination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 lntrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense 38236 0 0 0 37931 0 0 0 225826 0 46290 153704 80692 0 0 224026 0 45921 152479 80049 00 9901 14 123200 214074 0 74.95 982221 122218 212368 0 74 0 0 -683 -59 9392 0 1341682 0.00 0 -678 -59 9317 0 1 330986 Rev 3/02 TOTAL PLANT SPECIFIC OPERATIONS EXPENSE Page 16 3222543 31 96854 OPERATING REVENUES Item Plant Nonspecific Operations Expense 651 0 Other Property/PlanUEquipment Expenses 6511 Property Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - lntangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense 6610 Marketing 661 1 Product Management 6612 Sales 661 3 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense Gorporate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 67 22 External Relations 6723 Human Resources 67 24 lnformation Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense TOTAL OPERATING EXPENSES TotalCompany 3222543 90843 ldaho Only 31 96854 0 0 0 0 122802 901 19 0 0 0 0 37892 144348 120473 0 2068051 143197 119513 0 2068051 2547504 2543682 0 0 0 0 0 82216 787 81 561 787 620337 703340 360845 61 5389 697737 357968 322342 184779 167453 11857 0 138 319772 1 83306 166118 11762 0 137 00 1047414 7520801 1039064 7477336 Rev 3/02 Page 17 @ q)o,o(L IroO(f) IEo .ecoz o Eo-c.a -ofo-coz -c;oL.. c)ae.Er:,EA .9 .iJvi99E(r:OEoz I(f) 5..rlEIfo6N'pl P.eOE-oa9o'troo-o6€ EOEp Utao(utro EDobcG o Eo9r_rbE EE =6 EE =fbQZt- rl lo'r'oqb..or$eEc=o(E---cEtooox .E .Euoq)cccgr.o .o6,, ^L66LOO EMEEEHEb.E N Fop. t2* EdEoO ,^tr)@@[r)Eps.":3€'aa6 lr)@@rr):>@(v)rOt19r(Oo o_ ortf)@(OO=o(osc{o)iYc(O-sfOo(I)-EP=oa& lr)@c.,0\(osNo,!'{O - xt rOGr-(L I .t> =(!>o- '-b = eF>J+ xEtrE<$z oC =g1 o)o?26'6 =E IN(f) Iac) .E-)a0)F coo- Eoo I: Iooc =o'6 Eo coo Eoo Io Iao.gJoco-co-o (DF .9Ef(L rif(L.l Eoaj (L x EcoOop =Ec oro EIR, =l Icl ..1 ol Iol .LEI JJl bll,lE EI.Eol(,ol f<lo x l-clo63.9, A L!,QEl*ag .rEo'e < -s99uEEEEoruruO Eo(! .g!t .soo o'EFO<,co6uJo()oiiolr.=o-,J(0SE!4 t\t Z-uJ (')ob ll Eoooo oolll oo>9b8e:orE H U.=oc-C 1\ c tsc-oo'or=!?ooO.clcd]zot! ..> =(1)L=C(U>Jt oooo(, o Eo o o oco lEo '6oso oooo ,.1Eoo .9-fu LU 1'goos oooo ..tc.9aoo x olrElOJ([lol sl5lol@lololol<t 5 CL CLtEr -l(EI+o)-c=o II t x'g6= .r 9EEsEoalx .r >, f(U>(Lo(roFCOJ!, -oOZ,o60t o c) ido- F o'= a o)(.)Eo (5Lco)o t-(of..(o(o F-_ @@Lr)slolr) t-Nlo l-N@ $Nd@_cco-o,j(o Eggto b9odococ(f)o(o -o* so ..L^taEO'=x <E.. (L 0)oEo6 coO oo Eoz P lrox, I-Y -l o) EgEoo< Noo ot o)r q)(,,o o_ !oorf) tsg>.=<J t,lLIol'ElLI(trl OI_tEl sbI EPEl 88olUolslEI gP E E*olc olOI_t.ol vFr aBOrt?;F.g E B,g>.=ol 4 r :l(Ulol_t(trlolol-lb6'-ootro =oz:- o(\I oztrfoottu =o ofo oo IJJ UI o- =ooo ol!o E, UJo =Dz (9t-FN *EE $E ? 96 E<bi oo)co-coxUI EooJ (oorNFFTFN(9 c{o(o ot@t-(olr)\t Ft-@o)(orr)$ ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31,2014 CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Teleohone Corporations ldaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers lncluded in directory Date of notification 31101201 Alternate method of notification Yes_X_ No_ Yes X No o Rule IDAPA 31.41.01.403.02 Record of Complaints: Number received by Company Category of complaints (if known): Deposit Disputes Charges on Bill Denial/Termination Quality or Availability of Service Carrier Selection/Assignment Miscellaneous 0 Rev 3/02 Page 20 CERTIFIGATE State of ldaho County of Cassia l, the undersigned Richard Redman, of Albion Telephone Company, lnc. located at225 W. North Street, Albion, lD 83311, on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief. ) ) ) SS ZZ (Chief Otficer) r in Charge of Accounts) Subscribed and Sworn to Before Me this J44davor@, (Year)'^lD Xanu (nM I L itotatFM \J -..S,1-#4,,p,-- :' tfOTA41,' i -- =3'o.o'!=?r., Pusutc .; S,a,ii,iii,My Commission expires Rev 3/02 gdk/excel/jnelson/anulrpts/telannualrpt L (Year)0 Page 21 doF ooo-oNF. NcoNo N @- @ NtsnoN Noqo oo@ oeq o@o. @oo- 6 N6lo o@@oo6{ oo@-tsN No!- F ooo{ ts_ Noq @ 6 F@-o@"oaN" tr .9 G oeootG =o E od!o Eooo6 co 6 oooo lgaIE E GooJ o o o vloN- tsoq oo D@ ooD a aNN ocFoN oqo@N oe $oo @ aoo N ite,lo,IN{16.l= o 6t a oo o [J NNoq N @N.: N N@\N tsb- N@ oto-lF DiN I N o oJo.JJoF 6Iooa ooo Fq @ t1 tsc @ooqo ooclo o.'l d @Fq aots-a l= o N tso{( 6F =otoFE EoEo'to oa ts oiN NtsN.oN qNo@ @@ @ oo @@ oNq o\ts oot- 6q Fo @N ooo odo N ts @ o( o o oF oNo- 6 oo o6o. @ oots @. oo.ooo"o )itsJlorl6-lo 'l' o $-o o- @ o o FNn:o o N0n- No rt oN@- @ts o@@.Io. N@.oN oDo. @o.N ooN J oo o ooiio! UJ Go o F oL o ooeoo d eo oJ0-JJot 6ooqo o oa\ @ ooF.{ @ N eNo @NelNoa oo ^l N. N Noa@. o@6o @No-oo. ts o{- @ oF B o5oF = Eo ota ooa qN .f6 ooo.ooo_ @ No-n @ oN o@ E; N o GJo @q N c1F@N .iao. N s6ri N ts-aN ts6 Fjo6. ooo+Nort o 6 6 oF o gooo oF ooE!o o g ooo o o-oN- oN t@o F@*- @ @- @ @ q @r@- Nrry N Noo- oo@ a- @N @ { o:o @ N ci @oryo c! N ooqts N oqooo E6oN F: FFo-o@ FtsF.o Noo- tsNo-D@Q @N oc3 oz N o 6 @ Nq,o o ]N o F @ o oN N NN N oN @N N @ oiN @ EoooEo ogoF ,9s ii z z o- =oo o oz oz N N o!99 o Go No o@ @ tUFo =Ff0. =EtoIo o ! o oo0 oor o o oo x. ==Io oI o ototr g ooo o _go 6 o) xxo _goo fi o Eo aaa tll o fo U oJa o xa oFz+oF !o ota 6'6oea o9e iio>ts 6c xX1 coEo oo co -9oo oao E iE a.9 xxN o '6e9oc E* >P €Eoo.booo o =o o jo(r .9o .9E f, ui o! xo o, o otr oF lclo )lG tlE)lo ilfirlo llE )16:d)l:tx:lx GN oa .6co o oooo x@6 E oooo o E l c.9ooq o6 oo oo xxts o oo uJEoF q Eooo o GFog G oeo o oF6oco o N Oco o oFoE s EoEoL oNN o oFo E c ooEooo oz o6N !oo oF oE o c oz o N o oF doF o Eo ;c eooo oz @ o oooo- @ o Noooo @': Nq NN aov) o6ri @oo 5t N @ j N@ .i o@@- N o@o-oon-o N. @ ts- o 61 @ a o-o N odN a@- Nry OFo6o-lo.NO I oNN o_Nod \o ryo o *- @@ o\oo ts 6..s N o ro{_o N\6ooot @-ts FN o ry N@.ts ts o@oqo ts@tsoa" o@N o oolo€ oao-F@No ooo N o.l 6 @N6-act- o o oo q aq N@. N F. N o@o o-N o N @"ts o@- @o tso N ts@. @N 0@- @ ao- N oooo o@d o9- N oe d N ots"otsd o 6. @o N d q @@ ots6{oF @ c,i N oNq€ ts @. @$ {Nts_N6 o.oN @ o-o It o @o{@ N\oo ts q @ts.l N ts a tsnl @o N o- @ N oe6 o @.ooo- (o-6ots o\N ooN oo.,i oooots6"( sts oo oNo.i\ @@q 6 ooo.oN6. ts o- i- @.l @E N{. @ oNo-too-o oqN E N @-o o-6 oo0q osi @oo-ao N. N @tso-oN NNo-oots ooNdFn oo tsNo- F o_o@N.o 6o o\ o ryoNo @ro-eoo{- @ Fo t- @ @oo @N o rytso 6 N@- @s Ns@-oo o@N. oo.o oq NQq N @6.,.| ooq @ oioq @ nN.! @oo- @ts 6No- oqo. No@-EoD.ts o5{o N o-0oNd @N.!ts D"o otso! NNt- o- oo,dN o N-ts6E@ F6 @_o o NN{- o-o 6 6! ooq oqec!o @oooo d 6aI o oo@- s @ oFr: @oo 6otrt N6Nd @ o- o qFNo- oNoN{\ @oo- @o oN doo-o F o: a@ ts.q @ oo\oNt- @ o oqoo o No.,1 Nq N6 o oo o @ o-N o- o@ dNr nNF. @oN. r N +-ooaoN o o- @$- @ocl aoo-o N @olooa @o.-: No-ts o F- F FNo- o o oo o@q tsqaN o o- o o\o @@o-oN@- @ N $.NF oo- N oa Noo-o N6.! N@" No N o @ N @ o o N 6 @ N @ @ o N o @ F a o oN N NN N N @N r @ @N o 6 o o G.Do 6doogo d o o o- oo oG E o o oJ oo €o E pog EJ @ oFEo ooo El ooYoo oooo o Eo oo oo o ooootr o ! J FUo UJote.uJo =FzId .9: Idr oooao 6 o o(, xx Eo o oooe F o -c,9 ocE =a Eo!c FN F o C,I cco =o EoEcoFN F C) o f .qo c,F o LU N F o f Don o :) c o = ! =o F o o f EoD o c'6 PFx .l F o c?Fx .! F o o cIFoo Eax. II o F o UJ o oEo l!oo 6 oF o E.s 6U oF r; oc .9o Eo xx Fo oto FI G oF o =ooro B .5o!6o xx o.s co U NF O o l Joo ceF E UJ NF C) l Fx CAF (-) o f doo Et FxdF (-) l FooEod oI+F 506o o 6 rBo,o oF ,i o o o xx@ o ooJ G oo() o€ocos o o o 6 oF o.9too .E trso. doo -9oF 6oF to E oo x. =Elo coa .E csc oooEF o6 c, tsio tlJ N +ts a.gJ ofa +F* @ c1 oq @ No- o@-o @@@-o N @F@. @ 0@$-Io Np oNN 6osrtoe- N. No o N. No @N@-oo o F @-o oN. @ 6@o.ooN. N tso @ q o- a ots@ @ N o-oo qoN @Nqoo N@. @@t ooo-o, t c,i( $ riN @ {0 N q6 @@a d6 tso F@N ots o oo F { N .!.o ooF.0N ood o 6-e NN6- N NN6- N c@N- aNNrt o c; @Na N oo o ts o-FoN q @@ @ @-I o@ J {N@-n oo\ N @ 6 €o6 E0o- o@6- @lF. ot ts-ooo-o o6o"No- N ort tso€-o@ ooi"!{6 ooo- N 6Foq ts @@a o@i @ o dri o o ado ooo, @N 6oo_oo tsoo- @N o o- NN o F a 6rtod oos@o oo@-@@ F ts ooN. et a. a\ N N- N o-cNh aFr @oF oF. @o @@$-oN0 0oc-00o- tsts@-tso@ ooo!o q e g? ts o-N oo{-oo o@qo ot6!o N cq No N D. Nc @Ncq Olo6{ 6N I I oo.g oN oNo- No o 6o6 @tsNo 6 rto ri @@oo6 o t-iN oa@-Q@N oN rt N ots-o@ 0tsoqots N.ts (ciD N a. @ ts a t- €ory oN o F.6oI 6-N@-N@i.N oaq @ N r@@. No\@ ooso @ @ N@v- N@u? c! oo) Fry oD ri o" @ o, @ { d-ts N@t s F@o. @ No@ oo@-Fots o N. @mo- Doilo N. N N o @ N a o o N N o o o o o N o o @ F @ o oN N NN @ o oo @ o ,9 (6 Eo E o, ,9 ,Eo Eoo Goo o ,co Eooo Eo o fIo o 'ooLE oo,o Eo oo x o ,gEo =ao Eo 6 coo xN Eo o op ooo xN .sf UJ E oF o co oEos x .9 =oI E =06oooC) x ooo .9 G to E Eo G fo0 o oo)Eeqoo o i coeo oqsp6ta ooJ oN .9eoao ooo o E 5E co '.4 = oo@ E ,9o ,BEo E Eo e Efoo G oF Ja lrJo U,ozUo.x UJl,z !(tr IU0.c 9 eooco Eooo G 0- xxcIxx .q @LEooo o Eo o oNd o Eotooo oo x N Eo ogooc oNN .9 c EFo o6 oo x N .d qU o o.Eo o o Eo xx o oLo =06 .9oo C) xx o ,6 o o .E0. o oF o,z G oqo .c '6ooo oz cso- xxa occo., eo- No c Eo o ts zoz xoo otiJJo soo- oo o3 oo oz ( o. G oF t.Qrot.g F65.q <5.6qE=ooEtooocE,q o 6ox@@ occo =ao Eo G co @@ Eo o oooqo @o cic5oo'a uj.!; CL iqoX bgEP!F orE I .9 =6Gro =.6 o56 @ o oJ6 oo @6 coE E co,a '= o@6 .9(.!Eo E .a .9 .E Eaoo o oF @ oooooG @ o oo6I @- o NF@ Foq No o- @ @o@ a* No\oot_oN IF-0N @FN.ts o@tsts ts N. @6 l 6oNo Not- N @oo Q N NoqoN o@atso tsaNN $-o oso"oo@N oNo No sltslo_l oc0-+c 6-o0 N N @-N R o N@ts- F N6. N6 oN N No6! N o o- Noo-F @No! o@tsoo Ntsd N N@F.oo F6o_F 0o@ 6q No\o{ N o @ @tstsF 0 @{es-o o d;o oNts ao{- @ @oN- @ Noq Fa o N @-oN @o@ 0o. NoN. o @.N Nqo oNN. @N\ts No@- @ o d N@- Fo Io- oo NN{oe d@ Nots- oo @- N ooo_N olFts o,N r! N N N.oa€ o @-6r tsoo-o NqoN o @ so{dots o @- F Fqo oF\@FF.ts D. @ o o- N o a@IoF oN6- ts N m N. ts6N 6 Na6- @@-ots o@{-ooN or:o6 mF.o@ o- No dt 6q2 o oo-F\@NN. Noo.e N0o.oI oo-E N @o@.I @o-ats@ o o-ooo @oo-F lj N n o N @ o o N o @ N @ o oN N 6ildiNN N o@NN tsN dN oN o o o-(o oo Eoa E oo tuozUo.xIIJ(,ztr d UJo.o c ,96ooo o Eo o xx@ o o o = x @ oo Eoa oo ooo xN@ oEe To.EE !aLeo E6 x @ Eo'6 aooEc D 0- ao E6 xN@ o'6 oro E 0 o-bo E6 xN@ o lEcltJ o 0- ou ooo Eoa oNo o l cUJ .9 -g6o od coE o0- N@ o fEct!Ilo -cq E is N@ tx(-) o (L o!oo.9zoo oN@ txo 'a o =(_) o5 coE oo- N@ txota: .E 6 N@ c.9 G .9 .EEo '6o N@ o 0- ooF oF o jou N@ doI a o 6 oJ o jou N@ oo o6 o o ooo ox. N@ o.E iE)o ooo jou. N@ dovx o joI N@ ouJJ o E'6 I E o .d d) N@ o Eoo o Eo fo oE = oN@ o Gooo o Eo o E oF o o gtoo coo oo xxF o '=co 0- 06o Joo uJ x ts oo NO!o E!<E!g60aoca-q<9uJ X@NNNN 9 o ooco6 oo oo o- oF o oq Uo E Eooo oc o I EE6a'tLOod.g 89tE EgdlcU] tt 8 o .9 c.9ooc ooo.Eo J o o 6oF ooo (,ox UJ E':E goCLo 6oF oo- No (oc- No N@ooFo o rtoo N Nd oo- c si ooN. @oN oo\o N @N. o @NN @ o- o?tsoF- o-60E6o- l ooo6o- oNoo @6lo J o o_ N o n"ND tso61 tsoN @\ @ oo 6@ @ts@- i 60o @@ rt Eo rt oNaN oNi-N o o o@tsF l @o o@o. N aDD"o oEits p E No .dN oaoN oool @6a 6lOooOFd; 6-ooI onts-eoD ooo{N NnF. N@ notsrtF 0ots- N o N @at @- @N ooo-Noo-* FIN o-i@- oo ir NoodoNd Ft @@ ooc N d o@- FN ooc NN Io€. 0oo.oI oc?otsN oo;o caa.o@ o-oo N o @oo oo ts6\@a N@ts- @a .!o 6{o ts{o No\@(| oo@. h FEo-o ao6.b o{ t FJ o@tooo{ ooo{ 6ood oo @o 6+, ENo-o0 a@ ci @o*i@o-i{_6io 'a.i o@{-o q N o@ F@ no{{o 6oo-o o aoo-o o N o F @ o o N o @ F @ $15 a @ JaFUJo U'u,x F(,zF t LrJ0-o o GF o o(, o N o Eod. e o N Eoo e o NN ooLolo- o N ooIot2 oaGI o N o o o N o oF o oo oF !o o o Go ox6Fo oos xxN tstr oo o +ooo E o oaE GFF6 sso@r:F G cE f *oo Nts +N o o E ooo FF Fr + tioo E o ootu oEo so@\ o o EI oo 6 o,E E UJ o U) a Eoom oE 8s oz ot o .E -g (L NN @ ooo& @ o @o oI o o Fo6J t@6" tsa6"F ao oIo oso oDo Io oto @@-ts €-ts a ci @@.tsoo-ts @o_ 6\N@{. @6ts- lo Itsl..i li l' N o oo to g ooo n ! 6@.9tsoooN c!o to @@nlts@c?oN €@.{ts€o-oN li= o G g @ o g o o o.Noa bNo tsoo oNo eNo c o oo oo @ o- oo- ts@G!oq @ o_o o_o @_ o ts_oo@ o o- @ N N ooN. @o@ ooa a ao @ @Eo qo Fa- tso- oo6t oo Eooooiio! UJ oo o F o o o go5 oF 0ND.ts DN @No D o o nNo @o o @ @.tsrl6N o@o o o- N o-oN c@ocbN Noo- @-o6 @o @o@-ats q @6 o N @o@dts ooa n@@tsN Na No 6o-oo6- o oo dots .9 E do oF ao ftt) .96 G oa d Nd6-o@ oooooq o6oooq oooooq oooooq oooooo oooooq \{6 oo oooeoq o o ts{6 oo o a ea.o o. oo- o do o@ N @nl tso NN@- oaaN a- @@q N @hc? oo o .i{o o@ @ots- - No No ol oo! o J oz N o @ N o o o N o @ F D o oN N NN N N oN @N N iodNN oN oo E.9!a tiriE z ooz dz o N NN N aN oN 6@N o@N o@N ooN !oN oo N I I I dtuts,h =)0. =EtcI F o o o o oo o o o E6 t!.L o gt!oo tro d l E o l o o = =lJa o GItrJa aoco- uo-oo od} op Ea o L0-oo o@ uTLoo oo Eoo coto =uopoEooB @oo tuo !oE.9o'cl @oo o ,E =co E.e ouJ65 I o cI o ooGL =UJooE oo Ea o o f,oEo f co tsoocoEo[, ooEeYf o Eo& T lc: o o 6loJ !co oatIDaE oo ogoo l o Eo =a Eo!coF :)o o o o 5 ooEIYo I =o o o ox g, ooEcE0- o o o: ooo t d': €) o oooJ !ao ooo cl o o od!o o o(! .9 6oco oo?o oto o l! uJ!o o.96o od co E o Exoco oo o od coE oo- 6 z,oo oPooo.E o o fEcU I I oEoo,E oa &xo oa oEo o Eoo od oo .Eg o ii o l!cUI-rEo E tXoi =oEq Ed) o a o = F(Jd+ o ooo o o oroco uJ a"(, F -oIo c; ooo o: oodJa U o 6ooqo odoJ0- o 6I I o oo uJ oo Eoa ooooo o oEcU @ l o o c5 ooo