2018Annual Report.pdf

At-c - T
ATilYTIAL REPORT
OF
I
il
ALBION ONE COMPANY
E
225 WEST NORTH STREET, PO BOX 98
ALBlON lD 83311
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR EN DED 2018
t
h
I
I
t
I
II n
ADDRESS
*,+,"#
p 208-673-5335 I t 208-673-6200 / e [e-mail] I a 225 W. North St.Albion, lD 83311
April12,201.9
(J"1
ldaho Public Utilities Commission
Attn: Diane Hanian
PO Box 83720
Boise, lD 83720-0074
,]
(1)
:F
C.J
"r-\.0
Dear Ms. Hanian
Enclosed please find the Annual Report of Small Telephone Companies for Albion Telephone Company,
lnc.
lf you have any questions or concerns, please feel free to call me at 673-5335.
Sincerely,
,M,IiJ,
Controller
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING DECEMBER 31, 2OO9
COMPANY INFORMATION
Exact name of utility:Albion Telephone Company, lnc.
Address of principal office:225 West North Street. P.O. Box 98 Albion tD 83311
Telephone Number (Area Code_208 673-5335
Cities or towns served: Albion, Almo, Elba, Holbrook, Malta, Raft River, Malad,
Mackav, Moore, Arco, Howe: ldaho: Yost: Utah
Name and title of officer having custody of the general corporate books of account:
Darla Redman President
Address of office where corporate books are kept and phone number:
225 West North Street. P.O. Box 98 Albion tD 83311
Organized under the laws of the State of:ldaho
Date of organization:1929 - lncorporated Septem ber 11, 1953
Form of organization (proprietorship, association, corporation)Corporation
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any
We are a Subchapter S Corporation
Names of affiliated companies. Give address and description of business
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title Name Address
President Darla Redman P.O. Box22 Albion tD 83311
Vice-President Richard L. Redman P.O. Box 14 Albion tD 83311
Secretary Richard L. Redman P.O. Box 14 Albion, lD 83311
Treasurer Barry Redman 266 S. 950 E. Declo, lD 83323
Rev 3/02 Page 1
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Name
and Address
Term Expired
or Current Term
WillExpire
Richard L. Redman NA
Darla Redman NA
Barry Redman NA
Jennifer Bradshaw NA
Nrgqlg Allphin NA
Kyle Redman NA
Name of Chairman of the Board: Darla Redman
Meetings Attended
This year
3
3
Fees Paid
During Year
3 3600
3 3600
3 3600
3
3600
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Richard Redman
3
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name Title Wages and Bonuses Paid
Richard L. Redman Vice-PresidenUGeneral Manager Confidential
Rev 3/02 Page 2
3600
3600
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
Rev 3/02 Page 3
BALANCE SHEETAssets and Other Debits
Ealance Ealance
at Endot Year
lncrease
or
(Decrease)Tiile ot Account
Current Assets1120 Cash and Equivalents1130 Cash1140 Special Cash Deposits
1 150 Working Cash Advances1160 Temporarylnvestments
1 180 Telecommunications Accts. Receivable1181 Accts. Rec. Allow. -Telecommunications
1 190 Other Accounts Receivable1191 Accounts Receivable Allow. - Other1200 Notes Receivable1201 Notes Receivable Allowance1210 lnterest & Dividends Receivable1220 Material and Supplies1280 Prepayments1290 Prepaid Rents1300 Prepaid Taxes1310 Prepaid lnsurance1320 Prepaid Directory Expenses'1330 OtherPrepayments1350 Other Current Assets
Noncurrent Assets1401 lnvestment in Affiliated Companies1402 lnvestment in Nonaffiliated Companies1406 Nonregulatedlnvestments1407 Unamortized Debt lssuance Expense1408 Sinking Funds1410 Other Noncurrent Assets1438 Deferred Maintenance & Retirements1439 Deferred Charges1500 Other Jurisdiction Assets - Net
Property, PIant and Equipment2001 Telecommunications Plants in Service2002 Prop. Held for Future Telecom. Use2003 Telecom. Plant under Constr. - Short Term2004 Telecom. Plant under Constr. - Long Term2005 Telecom. Plant Adjustment2006 Nonoperating Plant2007 Goodwill
Depreciation and Amortization Accounts3100 AccumulatedDepreciated3200 Accum. Depre. - Held for Future Use3300 Accumulated Depreciation - Nonoperating3400 Accumulated Amortization - Tangible3410 Accum. Amort. - Capitalized Leases3420 Accum. Amort. - Leasehold lmprovements3500 Accumulated Amortization - lntangible3600 Accumulated Amortization - Other
Eeg
ot
inning
Year
3964905 2797061 -1167844
409262 377612 -31650
-20454 -1 8858 1 596
338703 1188772 850069
0 0
741557 832300 90743
160522 164108 3586
0
5287190 6338826 1 051 636
232356 209172 -23184
1217599 1147066 70533
52375177 53759522 1384345
6966 25450 18484
0 0
-306231 50 -31 098984 -475834
0 0
34090633
Rev 3/02
TOTAL ASSETS 35722047 1631414
Page 4
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
4010
4020
4030
4040
4050
4060
4070
4080
41 00
4110
4120
4130
Current Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Companies
Other Long-Term Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
Capital Stock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
4210
4220
4230
4240
4250
4260
4270
4310
4320
4330
4340
4350
4360
4370
Balance BalanceBeginning at EndofYear ofYear
230928 366880
lncrease
or
(Decrease)
234275 243800 9525
4550 4900 350
1269649 1296676 27027
0
0
0 00
321130 325277 4147
-1 32901 I
0
0
0 0
00
00
4510
4520
4530
4540
4550
40200 40200 0
20209817 22993249 2783432
TOTAL LIAB. & OTHER CREDITS 34090633 35722047 1631414
Rev 3/02 Page 5
135952
11780084 10451065
0
Nlr)O)tr)r--cotr)
$O)o@
CO!
(o
(oo(oF
str)o
@
cr)
lr)o)f.-NF-@$cf)
o)NN
tf)f.-f.-@N@
(ooo)
F-N
oo(o$(o
O
cf)ooc.)cr)I
oNN
o)
tr)
@lr)
o
coro
COlr)tr)$
oO)@N@@N
o)$O)@
@@t()(o
F-|f)oc.)o)
N
@o(o
@o@
O@
o)F-(o
$N@lr)O
(DgEpE(EL>-EIJJLmO
o2
teEF-3
F!t
.tN
oolr)
c.)f-NF-sO)
@$
$@$(oNO
lr)$oN
osO)@
$O)c)
@N
@ocf)
COf.-
oooO_lrttcgo!Eorpb
TTJo
=trIUoz
Fz
aL .oaoi(!6o
KEC' CL
=5=oE3oh5tr
IJJF
ll-ooo
J
z
L.,Gtroo>E E')E.SEh<d
@
q)o)oo_
No(o
o)t-
(oN
rr)f--(r)Nlr)
Fzfooo
Fz
Jo-J
l-oF
oF-N
CY)O)
f.-cf)O)f-N$Cf)
cr)
()I.-N@N@
rr)NtfoF-N
oo@\t@
-cxtu
Eocg
mIN
'=o-os,oJ
5
CON
o)
'C5
aP rqB
Ld\:-0)(,=irtr6E=k9>O.=;i^@ 6 =*;:b.ifi < g
!uO=oOOEo=LD
^nL(U-O(rO(/)O
O-N-sNc)O-NNNNCO(f)NNNNN
.c.c.o
=a
E.o
(!
oo
IoLoo)
tu
lO
NN
f.-
@
@sN
o)
=o.=
=a
.9coLoo)
IU
E.=.9o
N
NN
Eo
=a
.o
o
EuJ
o)o
E
N
o)
=o-
EoOFaE8tro_
o: cr*:tu ts
=(1);ico;
=rt-6LIO(9
NCO$NNN
NNN
rO(o
rO@O)oN
o-oc6(l)E-cEO(D otr>=a-
o qu oo !? -Y tJJ.!l = o+zt o-5€o)st o,5 E'o i:9 o (t)o<OOL-=s t E3 5 A
N(f)$lr)(OrrrFr-NrrFrrFNNNNNN
O)@oNr--
$.s,-.EHo.=.!>=6E;.9-I Br;Ofl
s(L
o
o€G.9
L
E
ooIo-L9
r_5
.9o
E=
{ c.t
ooO)IO)@
o@
o)f.-(o
toE *.=b t eEE O Eh o- -y.e= o E EEfi * orE , ZEE i..Fe E$rt8= 9 E;; P'0,fr t6.qEE€Aai=-E
E E, E EE E * E E flfi Pi 5 8 { 5 d d E & 3 3 g E
rNr-N(r)$@-rrNOltr)(OTNNNNNCO$@oO)cOcO.t$til\t$$$$@@(oNNNNNNNNNNNNN
l'l"ll*lEl
l*lul
l=l*l
l,l*l,l
f.-
q)o)o
o_
N
ot
titNO)lr)s
f.-$lr)cf)
f.-cf)rr)
so)o(oc.)I
@
@o(o
f--
sroo
@
CO
o(oN(of.-NNlr)
oFzfooo
Fz
J(L
J
FoF
,Eg=
E*. sgr; g€E* fi eEeF +EE= '=x=o
EE69 3E =.5 EEE- ==lEfiF # ,E Eor.95
f -itg,-;flfsf gBFEEEfE EaEe=*fg:*
E E E B$E
=
F s E f FH gE S E E gF S f $ E H 5 E $ E E$ E
r N CO $ u) @ r N Co \t r N l.r) O r N r r -.] .: N - .: N (r) $ (O -: .: :: q! Qr + ; - r r N N N N r r r N (9 CO - N S tf) (O r N N N N N cD S @ @ O)r - r r - r r r r r N N N N N N (9 CD (f) CY) (r) tf S $ S S $ $ S (o @ @NNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN
@O)oo)N@sCO
o)NN
sN
ooLr)
COt-Nt-sO)
osNs@
CO(r)c)
lr)f.-f.-(oN(o
rOf.-f.-(oN(o
@oo)
t*N
@s
(oNsof..-N
oo(o$(o
oo(os(o
o
o
o
o
(a
O)
@cr)@N
coo@(f)
cr)
oNN
o,
lr)
@Ir)
o
of.-r.-o)@
ooNlJ)(f)
Lr)
Lr)s
rt(os@No
oO)@N@@N
rO\toN
oso)@
o)sO)@
oco@tr)(o
f.-ra)o(r)
O)
N
@o@@oo
oO)
O)N(o
$N@rOo
oooo
oo'E
oo
.E
cg
o-otro
(E
.9c
J
E
Eoo
-goF
o
.9,o.>(E
Os
He$E,b
ooE
$:EF"EFE'
2
= lrtt
= EgEg o&b
Fz
JrL>
taC
6?r Eg
=.e Es,OE E.=
=E
EE
=o=oOIo<IJJ O
JllJF ED.L tl.E EO E tr.q,
z fiBc
z
I'll
l'll
l=l-l
l,l*l,l
l-l*l-l,l,ll*lll'l*l
=l-ll
N@O)@O)o
c.)
(oN(0F-.iff.-
@otr)
Cr)NNN
c.)o@o)co(o
rof.-f.-(oN(o
f.*o,o)of.-
oo(o$(o
o ocolr)co|r)lr)$
@@lr)o)No
cf)N(o
sou?
N
@
(f)
cf)@.fN
oo
$NNN
(oo@
O)sO)@
@@tr)(o
NO)N(otr)s
socc.)
o@Nsos
sNso)NF.-
orooNf.-O)
srNoorr)
(o(os@ot-
rosoN
OLEo I(E EtEUJLdlo
oO.EEoO
EEE
&,8
I P-
-.= (E
8E*@oo)oo_
sNO)\to,
zo
o
LUto.
UJoo
IJJ
{o
E-f(9o:()=<oz$o<IU
e.
z
uJ
l!o
Lo
z
soq
N
soooN
$O)
CO
@N
soooN
O)sO)@
soq
N
@o
CO
CON
otrg E-m .ga)i EEG' CLcLoEooo
5 s P;F tr..OS cl
f;.FE
dl
orO
CON(ooc.)
o
No(o
ot
+)Efoooo
-EoGo)
Lo
o)oL
Co
o'6
o)Lo-o!
op
ro
.E
.9.
oaoo
o-
oF
.9
(E'6e5CLEo6 E3E 9oql a I culE b Po:'F oP;* oE Ez <=Et =EEE €E c,eE PEEE s'nEE ol *=+ =fE€E* EEcEtE # ,E qig B!fr ggEFEE=?EteEE
TaECC*t
=E=*i:
esr*f,friEBE
; g c,as'g
=
E s s e FE Bn s * s 8F I # $ s ; 5 E $ s
i- a": S tO (() r N cq \t r N tf) O r N r r r r N r r N (f) S (O r rt! i r r r r N N N N r r r N (f) CY) r N st tO (O r N N N N N Cr) SErrrrr TNNNNNNcDcOCDcOCO<t.qf s-s-$s-$$<c.{ NN N NNN NNNNN NNN NNN NN NNNNNNN N
l'lll*l*l
l-l'l
l=l=l
l*l*l
l=l,l
lul-l l*lul*l
lulul*l*l*l*l
lll=l-l-lul
lul*l
l'll
HlElEl
*l"l*l
o)oo
COtoo
cr)
(ot-(0f.-sf.-
of.-N
COo)
$c.)costr)c.)(o
sN
ootr)
(o
c.)NNo)N
solr)
(o
\rt-f.-(0N(o
f--o)o)oN
oo(o$(o
o
o
o,(ooNlr)sO)
(f)
O)cf)$t-
cf)lr)
cf)lr)rosf
@@rr)o,No
cf)N(o
oorsf.-f.-N
(oo@
o)so)@
@@ro(o
o)@@
lslolcINl-
@o
CO(o
f--
No,N(orr)s
@Olr)coNNN
f.-f.*
f--f.-lr)oco
rto)\r(oN
solr)
(o
lol@
le.ttolol(o
l<oItr)
I cr)lslN
soq
@
s(oo)rt
soooN
soo
c.jN
lcol(olstcolo
I r--
soq
N
tr)$oN
soooN
so)
CO
@N
lo,ttr)ls
| (r)
l(o
soq
c.)
o@Nsfo$
sorr)
e.i
sNo,sO)
OLPa E(E trtEIIJLmo
oO.EtrPo E
.g EE
EE=
I P-r.= l!
tE*
o
.stHHYwgoo
o 9)-().: (EtrcoS e)
ff'B,bdl
.>
oo
.9(!
o
CLooI
o
zotr
o]IJto-
uJoo
uJ
2-
(JEa=<o- (.,
=oa<
IJJe
z
UI
ILo
Lo
z
o)o(,)oo-
sotr)t-
oo@.t(o
soq
N
@
CO
CO@sN
soooN
O)rt
O)@
NNNf.-Torf)rO
oo
No
cO
ot
+jE
=oooo
_c.ooo
o
ooLco,F
G'6
oLooE
(!fp
E.c
.9
oaoo(L
Fo
o
.gOEE6CLEo aa-o 6'5
'rct.E Hp,-B -E'q o)
= Ez ==E'5 PtE= ;E PPE *EEE ='IFE 8
l
g, ggg,* ggggfi ggggE tgg, n
gg g gr g
o
i-arSl.c)(c)rNCD.if rNtf)OrNrrrrN cr)S(c)rrI r - - r r N N N N - r r N CY) COr N $ tO (O r N N N N N CO $E - - - r r - r r - N N N N N N cO cO CO CD CO S S $ \f S $ S $<NNNNNNNNNNNNNNNNNNNNNNNNNNNN
ll
l=l*l
*l"l*ll
l-l'l
l=l=l
l'l*l
HlElEl
*l"l=l
l=l,l
l'l"l
INVESTMENTS
Report below the investments in Accounts 1401,1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Description
EntryPoint
CoBank Patronage
Redban lnvestment
Syringa Networks
Raft River Patronage
Lost River Patronage
Syringa Electronic Equip.
Syringa Fiber
lndependent Cable Systems
ICS Electronics
ICS Cable
Spec Access Eq Non-Reg
lnternet Equipment
Declo Wireless DSL Elec
Declo Wireless DSL Cable
Voip Equipment
Syringa Wireless
Syringa Wireless Tower
Syringa Wireless Elec
Nextphone Website
Redban Goodwill
DSL lnventory
Syringa Wireless lnventory
Voip lnventory
Totals
Date Acquired
Book Gost of
lnvestments
Disposed of
This vear
Book Cost of
lnvestments
Held at
End of Year
250000
44580
79057
591 0494
33980
18725
0
67046
1 991
0
0
1 6530
1 25596
791
0
6548790
RECEIVABLES
ItemizeamountsshowinAccountsllS0, 1'190and1200. Fornotesreceivablelisteachnoteseparatelyand
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Name of Companv
Customers
Qwest
CABS
AT&T
NECA
Red-Ban
ldaho USF
Syringa Network
Misc.
Totals
Amount at End of YearNotes AccountsReceivable Receivable
358754
0
135322
0
1014320
0
38709
100
322
Rev 3/02 Page 10
1547527
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate
Name of Creditor Date of Note
lnterest
Rate Due Date Face Amount
Totals
ACCOUNTS PAYABLE
Report below allAccounts Payable amounting to more than $100.00
Name of Creditor
Federal Excise Tax
Misc
Qwest pmts to Arapahoe Tel
Syringa Wireless
Gift Certificates
State USF Surcharge
Dish Network
911 Payable
Conseco/Life lns.
Raft River Electric Shared Rent
Red Ban
State Use Tax
Franchise Fee - ICS
Totals
Amount
2686
297374
0
-56
25
6
0
2875
-1459
4581
56s33
2474
1841
366880
0
Rev 3/02 Page 11
N
0)
O)oo_
No
co
ot
Ec.)
=l (oLI
-tJt ro
Helg<r
LIol:tol6rlbl sEl ot rf)
=lEl Btl \o
N
!,1olgNl
:ls El3t &lol
\l
EI
.=lEI EIEt 5to-t Fl
o)
.Po, SEfiI P(E .:-l r
EEIr>lo
+jc
=oooo
!ooo
Lo
ooo
o)E
=o-ca-(fco
Lo-oE
=c
c
=oooooi
-}Eccb:
srP.coO-5fo9Eo)o_o-.9 crc>3o)e<nHPo*qQ€oc 'f:'-oE>OeEO=oo(,.=';
-Lb.PooU)gEoo->-cEo'EooOU)bEFfs6(I,F:E-_aA-EOfht8eL-ooo5>
i:iD G
==
o
(e\t
E
Go
(\tvd(oNt
dro(\t!td{(\td
(\Ito
oI()
Fd!uJo
Etr
lrJIozo
t-
$EEIH
Et .r,g -'=l dI "fl E
ag* gl e(!0(,)1 'Eoolo
od) at
EEI fr06.E b
o-ol801 q
obl t
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Number
of Shares
Authorized
10000
Par Value
per Share
4.02
Outstanding per
Balance Sheet
Class & Series of Stock
Common
Shares Amount
Rev 3/02 Page 13
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalCompany ldaho Only
Total Operating lncome (from page 15)
Total Operating Expenses (from page 17)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net
7200 Operating Taxes (Total)
I 0044389
7518218
0
4856
162064
0
1 66920
00
1 0031 025
7479916
0
0
162064
0
162064
7310
7320
7330
7340
7350
7360
7370
7300
7510
7520
7530
7540
7500
Dividend lncome
lnterest lncome
lncome from Sinking and Other Funds
Allowance for Funds Used During Construction
Gains/Losses from the Disposition of Certain Property
Other Nonoperating lncome
Special Charges
Nonoperating lncome and Expense
lnterest on Funded Debt
I nterest Expense-Capital Leases
Amortization of Debt lssuance Expense
Other lnterest Deductions
lnterest and Related ltems
196781 1 96781
0
0
0
0
-432844-432844
-236063 -236063
7410 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net
7400 Nonoperating Taxes
337379
77
337379
77
0
337456
0
337456
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraord inary ltems-Net
7600 Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome
AMOUNT TRANSFERRED TO RETAINED EARNINGS
Rev 3/02
1812942
3598674
1812942
3628468
Page 14
OPERATING REVENUES
!tem TotalGompany
Local Network Services Revenues
5001 Basic Area Revenue
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
Network Access Services Revenues
5081 End User Revenue (SLC)
5082 Switched Access Revenue (lnterstate)
5083 Special Access Revenue
5084 State Access Revenue (lntrastate)
Long Distance Network Services Revenues
5100 Long Distance Message Revenue - All
Miscellaneous Revenues
5230 Dlrectory Revenue
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 PIant Operations Revenue
5264 Other lncidental Regulated Revenue
5269 Other Revenue Settlements
5270 Carrier Billing & Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue - Telecommunications
5302 Uncollectible Revenue - Other
$ 979,180.00 972009
$ t s0,359.00 1 50359
$
$
$
$
484,522.00
6,089,096.00
1,614,709.00
591,207.00
482604
6084821
1614709
591207
$ 13,097.00 1 3097
$600.00 600
$0
$
$
123,272.00 123272
(1,653.00)-1653
TOTAL OPERATING REVENUES $ 10,044,389.00 1 0031 025
Please identify the following revenues:
NECA USF $ 2,475,879 To what account were they booked? 5082.12
StateUSF$464502.00-.Towhataccountweretheybooked?5084'50
Rev 3/02 Page 15
ldaho Only
OPERATING REVENUES
Item TotalGompany ldaho Only
Plant Specific Operations Expense
61 10 Network Support Expenses
61 12 Motor Vehicle Expense
6113 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6'116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
6212 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
631 0 lnformation Origination/Termination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
0
26119
0
0
25930
0
0
0
238528
515
45129
122755
113487
0
0
236802
511
44803
121867
112666
00
889621
123200
1 98766
0
0
8831 85
122309
197328
0
0
40
0
-793
1 8668
13322
0
1242216
39.71
0
-787
1 8533
13226
0
1233230
Rev 3/02
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
Page 16
3031 573 3009643
OPERATING REVENUES
Item
Plant Nonspecific Operations Expense
651 0 Other Property/PlanUEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
6610 Marketing
661 1 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Gustomer Operations Expense
6710
6711
6712
6720
6721
6722
6723
6724
6725
6726
6727
6728
6790
Corporate Operations Expense
Executive and Planning
Executive
Planning
General and Administrative
Accounting and Finance
External Relations
Human Resources
lnformation Management
Legal
Procurement
Research and Development
Other General and Administrative
Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
TOTAL OPERATING EXPENSES
Rev 3/02
TotalGompany
3031 573
0
0
0
417
125056
9851 7
ldaho Only
3009643
0
0
0
414
124151
97804
141 958
187341
0
2223510
140931
1 85986
0
2223510
2776799 7279727
0
0
0
0
0
7988'1
1187
79303
-3428
636733
717801
31 7006
636733
712608
314713
325017
1 70993
171622
6636
0
771
322666
'169756
1 70380
6588
0
765
00
992045
7518218
984869
7479916
Page 17
@
q)o)(o
o_
I(o
cr)ro
Iroo
.9.
Coz
LoEo_c.a
-o=o_coz
-c
=U'L"q)OCED:
,EA'oP
fLJ
Itoohix_6oEoz
No
(f)
(,)t
I
I
I
If.-@@ttEIfo6N,pl
P.s()E
-oaao'Eo()-a6€
EA
EUA-
o(I,F(l)
EDOLs-t6 o
EOEobE
EEEiaEaffbozt-
I
l3qb..ort,gEtr*= o(E---trttoooX.E.EuooEccot.o .o.6FF
=oolii5i5
SMHEgE6hEcrr -NoP a* Edt6
,^cDO@rc)Epr^oB€'ta@di
(f)o@tr)>r N S CDtsN (ooo_I
o:O(OrtO
=ol.-sN(O.llc(Osr(OooNrrEP=u)a&
O(OstO
-F-sN(O9(o--(O6No-
.r>
:1 (EEo
,-b
= e"F>J+
xA(YE<o-'oz-
.f >,
f(EEo
..>=OrL=co>J+
oC:o9o?gi;
'6
o
oOoFC
OJEo.- o)Ulcoi,t
I(oN
Iaq)
.cJ
aot-
Eoo-
EoO
IrOo
Iao.cJ
c'6
o
Coo-
Eoo
I
IroC
=o)coEo-ooF
.oEf
o_
rif(L.!
Eq)aj
IL
x0)L
EoooofEC
3
ARJI
.=l i;
El tEI J.-tJl butl E
El.b,Jl Aol f<lo
I
I
I*l
Il-clol=
E.;
L4,qbl|, aB:* I-v O Q..lo.tsEkEE!E(Ju-luJO
ao(!
.9E'.;
.2<EFO<EoEllJ o(Joi-9tr=
J(oSEFN
Z-IJI (9ob
,tt
Eoooo
oofil
oooo(,
o
Eo
o
o
o
.9
(g()
'6
oso
Oooo-l
ooo
3o
LUtq)
E
..tc
.g)aoo
a; r,Ellox, I-Y -l o)
E.s=€oo<
>l
ol(slol.Elol
olEI
=lololololol<t
5
CL
CL(Erelql!9 L
c 7 -.lot q lrEO!i!0trrjyooo@-E
t-Fo0)
0)lzoF
oo-
F
!
C)
=aoo
Lo
oL
Eoo
f.-@t-(o(otr
co@lostr)ro
NNlr)
FN@
$Nci @-cco-o)>-(o
oiJ! <o_
U+(J(o
ol ooccoo(o
_u3o ..L^taE0)b#<E.. (Loo
o
oL
E
0)otso
q)
Eoz
!(!
o)>pb8e:9E 8.U
C /\ C tscvoo'o=!?ooo."'cmzoU-
oooo
It
Ee B<'= s
6lLIol'ElLI(6l
C)I_tol Ebl E5pl 8ROl rUolplPI gN'=Oo)EI P PLJIOO|,ler
(trlol_tol o)Fr gEsco3N.:E
o)
oo)o(Itsp>r '=ot ( J:l(ol
OI_t(trlololJlb6'
-o c)tro
z:-
I-
o6t(,z
d.footuJEoFU'f
C)
oo
IJJ
IU
o.
=ooaJ
o
ot
IIJo
=f,z f.-(o
@N
*EE
H,E ?
9.3 E{s.Lo-J
No
cr)
oE.l-- @(0rO$c.)IO)s
q)o)co_coxul
oooJ
N-cOSlr @f.-@tr)
il llllllllllllll||llllllllllllll|||lllllllllll
!llllllllllllll
c
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2014
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.1 05
Please provide copies of:
Summary of Customer Relations Rules for Telephone Corporations
ldaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers Yes_X_ No_
lncluded in directory Yes_X_ No_
Date of notification 311012018
Alternate method of notification
Rule IDAPA 31.41.01.403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assig n ment
Miscellaneous
Rev 3/02
Page 20
0
CERTIFICATE
State of ldaho
County of Cassia
l, the undersigned Richard Redman,
of Albion Telephone Company, lnc. located at225 W. North Street, Albion, lD 83311,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
(Chief Officer)
SS
(Officer in Charge of Accounts)
Subscribed and Sworn to Before Me this h day of flapti\
Notary Public
My Commission expires ()
Rev 3/02
gdk/excel/jnelson/an u lrpts/tela nn ualrpt
, (Yea0 )o)
Page 21
)
)
)
@
o
ooGo-
ooF
@@o-
@@@-o
No_
@
I
N
N"
N
INi3
lo
o@@ oo doN
@o"o
@-
ooo-
N
@F.
@oo-
N
@-o
tstr
o
6NN
t'
oo@-
No
ts@o-
@
@o.
oo
Nts{-
o
si
N
o-oo\N
Nnto
@
.9
d
ooo
s
E!
o
=odEo
ooa
E
oJ
@
o
I
lN
lo
t-
oo0 N-
o-
N
o-
.j
FtsN-
N
c1
N6
s-
Noo
oN.ooN
oo@-
@-N
9-
@
N
$-o@ oN d@N
a@n
oo N
o
U
I
I
@o-
@N
@@-N
os-o
N
o
No-
@
@
N @@-
NflN
tsNN @{-oF
o
t_
oJo-JJoF
d
o
o
o
o
o-
I
I No-
@
No-
o
o.oo-rv.
N
@ q
N
N
N-
@@@"o o6
N
N N{-oN
6F
3
odoF
=
!o
'to
oIo
I
@@-o
I
N
o!o
o
@ot-
N
NNo-o@
N6-
@
Fo-
ooa-oo
oNa_No6!
oo
+
rNts-
o
No-ts
Na
N
NoN
6o
oN@-
oo
E
oF
o-
N
9-
@
v-
o
o-
@@{-
@
o-
@
{_
@
@@.{
N
c!
@t-
@@
No.
tsN
o
@
@
@
@6i@
o€-
N
rt
@N.ts@
@-
oo@.
@oN
o
o-ts
N.
N
N\
@-
$
o-
NN
N
o
j
o!
Eoooo
oEE
UJ
6o
oEF
or
o
G
oooos
c.o
oJcJJoF
doooo
ooo
o
o-
@@t-
I
ao
@@
J
Noo.o
tsooqo
@
o.
@
NNo.
N
Noq
o
{o-
o{@^
Nfl
@oo-
d
o
rta
o@{N
I
I
@-
E
ooNo
aF
=o,oFE
!oEo'to
o
6-
N@
ot-
NFo-
ao
6NN,oN@
NFq
N
N
o.o
@@@.Fts
N@-N@N
N@-
@No
N
t-No-
d
oo-
ots
o
6-Noo-N
Q
rio
oo@-
o
=E
oF
o
G
oeo
oF
ofo
.96
eoo
@@6-;
o
60
oo
N
NoN
ts,3 o@@
ooo-
N.!
N
'io@{-
o
N.
NN@.
N
N@qoN@
@
c1
@q
N
N@q
N@
@NF.
N
@
@o-
N
N
o"
@
8.
N@
@
6-.N
N
@@@
$-
N
N
@
N
oc')dz N o @ cits o o N o a oN N 6iN N N dN @N FN @N o,N
d
6eEooo
o
goF
.9e
ii
=z
z
o-
=oo
ooz dz N QO o @
tuFo
=Fl0-z
=torNoN
!
6
o
o
oor
t
E
=lo
o
o
oto
Eg
oc6
!
-9
iE
6oaJ
xx
6
!
-9i5a
UJ
coEo
oaa
U
o
fEcU
oJo
o
o
x@o
aFz+aF "lol oorc
+tE
6 lo-
:lxl
co
Eo
oo
oc
>9
EEoo
i5 6'
o.9
oto
to
.9!
o6cf
6
oJ
x
o
o
o
ot
E
oF
o
oe
IJJq
Eg
ooo
ooo
6oo
Io
6o
.96
o o
o
U
E
F
o
oF
Eo
o(,
a
ts
oF
os
oFo
Eos
G
o!ou
o
GFo
Eo
;oto
oo
az
ooNts
oo
GF
coE
o
s
az
o
F
o
F
oF
Eo
c
oc
o
3a
O
Fo
o
xx@
c
@
o
ooNI
@o-
@@s.
N
o@@,
@oo-
N
@@o-o
@-N
ts
ooN.N
Ns-
@N
o
N.o
o-
@
o-
@o-
o
$-@NN
oN@-o
N
N.o
@oc,l
o$-
@
N.
o
o
tsoN
ot-ts
a@
o-
oo-oN
@rs-
@N
o@@-
a
@N
o@@
@oe.
NN
NN@,o a-
F
o-
o-
@
{-N
N
N
@oN
ooN.
t-
o
oto
@_
N.\o-€
Jt-
@N
N3NI
ot-
N
r:
No-
o6-
oo-
Nc'L
o
d
@N6l
@o
ut
N
--F
@.oN
@
@.
@@o
tso
ooN N
o-
o
o-
o
..iN
oN@-o
N
oN
@-o
N
o
o-
o
o
@-
o
@.
@
@oN.o No@
F.o-
@ts6-ts €-
N
@@a-
I
N-o {-o
o
ts"o
o
ortNN
ts{-
@F
FY:o
ooo-
N
NN@_ts
ot
@oN.
':
ooc!ooc2o
o,
@N@-
@
N_o \
I
N o@-o-€
F.
o"
ts
N.
ao-
@tsq
@@-
a
ots-
N
@o6Io o-
N
@_
N
ooN-ooo-o
Io.
@
Nor-
@
6
6tst-
o-
o
o-
@@
@ F.
o
o-
@-
@r.:
N
$-
oN.
o-
N
@-
oN.
@6-
@
o 6-
@No-ts
@ots-F
NNs.
@N @
@,
@o-oo
os-
o
No-F
@_
o-
@oo-
@o9.
@@@-
@
o
o-
@o@-
@.o
N6l6
ts o@-o\
N.N
:
@-5
odts
d
e@o-
@
N6t oi
No-
o
Ni_o-
@-
oa.N@-6
o-
N
{-
@
@-
@
o
@.F
o.N
oN@-o
c!N
oa.
NN
NN^No-
oo
i
N
N
6lN-@
@o
NE
(
{-
N-
o-
N\
oq.
ooo_ooo-tsN
o-oo
o{-
@-
N
a-ts
o-N
ooq
NN;
NN@-
ooN
@o-6o
@
6ts oN
il
@
@@@-ts
@-
oo-
oa
I
@@-NNo-
oN@-o
N
ts
N.aN
o
@-
@o
ts
No@-oo
tsN
@-o@
ts6.l
@o-
N
t-
No':
o
o-NoN
o@@
o o
or_
ts@9-
NN
No-
@
oo-{0o-
o@-
NNo-
6i d @ N @ o o 6i ocis d ts €i o N @ N @ o oN N 6iN CiN N oN @N F @ o o
r o
o
ooodoodo
Eos,
EJ
o
oJ
GFEo
ooo
E,
o3
do
oooo
oEo
coE.g)qtu
o
6
=q
UJ
a
oc0ooE
oco
J
Fuo
IJJotdUo
=Fz
3c
o
=oGLto
q,o
E
o
o
xx
-
oo
.E
']aa
EEooEE
ooFF
NNFF
oo
o
l
noo
c
Fi
U
NI
F
o
o
l
!o
o.E)j
!Ja
F
o
cf
FX
.!
o
c)Foo
EoE
oI
q
F
o
Uo(-)
oco
UootI
F
!co
Eo
Uco
!o6Eoot
F
o
Fo
o
o
FI
oF
o,g.:
ooL
e;
o,
o!
o
xx
N
-!eU
o
,EJ
o!'tr
o
a
N.
F
o
o
f
E
@o
c
PF
UJN
F
o
o
l
!oo
cJ
Fx
oF*
ceFooEod
oI
F
o
g
.ao
oEo
r
=o,o
oF
o
o
o
xx@
o
ooJ
6
oo
.9
'6,
os
o
o
E
oF
o.9too
;
s(L
oo(,
oF
G
oF
EoE
Eo
N
J
E
I@
o
t
==lo
I
I
I
@
o
oooc
o@-o@{-
oo-
@NN
N
@-
@-
ots@-o@@-
@@
oo
F
ts
o
N
tso-o
oo
i
@
l-o
@
@o_
@,
ooo-
oN
oa-
N
@a@-
N
I
@N.
@N
o@-
F
o
I @F-
oo-
to-o
oa-
@NN
Nts
o6
N
Fo-ts
t-ts
ootso @
@
F
o
F-No-
N
N
o-o
o-
NNc'l
@
FF6{
@
@El"
I
I
o6oti
N
NdN
o-
N
Nd
F
o
N
6-N o-F"
N
o-6-
N
@
6i
@@-N
L
o
at
d
d
oi-
o ts
0-
NN
NN
o
ao
N
@
No-6
oa o-
o
6{o
oNo_
@o
o
o-
o
o-
ts
6
N 3il j"
N
ll
oa-
@N€-
N
o-
@i-E
o-
ts@
{
o_
@N.{@-{-
NN
tsNa-o
NN6-o
N\o
o
6-
N ll
No-
o
9-N
@
@
@-
oN-
ooo-
NN
o
o-
@N@-
N
ts
@
o
tsNo-
N
oF9-
@N
o-
@
@
F.
N
o
@@ol
N(-
oN@-
N
o@.
@
N
i-
@
@.o
@
@o6o ts
No-
Nts
oo
d
o
@ts ooo
o
o-
o@{
N.
NN6-@@-
@
N
dF
ts
o-
ts
@
No@-
o \
N
o6_
N
II
6-
6
@o6{oN.
oo
@
oots@ts
N@-o
^lN
NN.
o
F oN6-oNN
t-NNN
N6{
N@
N@-
o
o@-
N
FN@-
N
N\N
N
@d
o
a.
oN
F
o-o
@oo,
@
o-
N
@o-
No-
@
s.
F
ts-o
o
@-
3.
@
@-
o-o
@@-oo
o
v.@o
N.
'1
N
N.
@
o
6{
Nts@-
N
@Nry o@
@
N
o-0N@
o-
@
ooo.
@
@
o
@NN.
o-
o-
N ei ri N @ oi o N N o @ N 6i oi o N o@ r @ o o N siN
o o I
Eo
6.NEo
E
06
o
.gooooo
=6oo
5.g
Eooo
o!,
E
o
'6oIEodoo
6ocoo
x
o
E
;ao
o6
coo
xN
Eo
a
ooooo
xN
o6.2E
cgFo
Eo
Ecoo
xN
.dfoul
itroqo
oc.9o
Eo
X
.q
=or
E
E.6
InNo
x
co
,E
Eq
oEos
E
o
ioF
=ooo
o
o.!
o
E
!os
E
o
oo)
G
ooo
o
coEo
oos
IoEo
ooJ
oN
o
6,cas
oo
coE
l
!
c
.9
,!-g
oo@
c
.9o.d
o
E
Eo
G
E
o
E
oF
JaFUo
UttzUJo.x
UJoztr
dU0-o
o
o
oqoo,6
o
o
c0-xx
@xx
.q
aLEoqofa6
otro
No
o.=E
3a
o
o6
troo
x
N
Eo
U)
oo
ooo
oNN
.9
,g
E
troFo
6
coO
X
N
.gfruJiEo:'tr
o
N
Eos
xxo
a
oIo
=A6
.9oNo
xx
.E
o
o
=oE
E
oF
o
go
o
'o-o
oz
.gG
xxs
o
o
5oc
No
c.9oodo
o
=oz
xoo
C)ulopoc
o
oo
o
z
o-
oF
o
=oIEooofa
Eocoo
@o
oE
Nto
E
.a
c
.9
.g
oqoo
o
,E
';oo
o
Ecao
@
Eo
a
ooq
o
@o
,g
oq6u
trtr
CL
:c;
a- ,!r
@
,9
ou
E
=od
.9oNo
@o
o
GoJ
EoNo
@o
-c€ococ
@o
!E
o
oo
@
coE,!
co
'.4
o
@
E
NE
o
E
qd
E
.9
G'6
oqoo
E
oF
I
@
o
ooNL
@N.
N
o@-oo-
NN
@N@-
NN
N@ts
@N@-
@
N
o-
N
@o@-
N
@o
o
ts6o-o
oFF.oo
@lo!NIoitF:ol
l
tsFo-o0
ts6{
a
N@-
N
o-o-N{-o
.i
Nt-
No
oL oN
@_o
\ooN
o
@-
@-
tsts-s
f
o
d
No-
tsl-N
N{-
N
N@-o 6-rt dN
N
t-o-o-{-
N
N
N No-.i {oi-!-:No-o
@F@^
o
o-oo-
oNa-
Nosl
[e-mail]-o@
FNo-
N
tsN N6N N@
@
6i
No$-@
6.
o
@@
@
o
oN.oN
o
@-oo
oN
oo
or$-
@
@-d
o6-
ts
rt
No-
NNo-
N
o"
o
t-N{
o-
o
o-N{_o@
N
o-ts
NNl:
N@N N@-
@ Nt-
@
o-
o@@-F.o .{
N
o@o-tsts
o
oN
N@-
N
N
N@-
No-
N
@No@
N
aio
@@-oF
o-
@o
@o-
N
@-o
NFo!@osi
o
@
@@-
NtsN-
@
N-oN
F@@-
N
o6oNN I
I
NFN.
No@
\
I
@o-
6lts
N 6 @ r a;o o N d 6 @ N @ o oN siN N N ri@NN NN @ oN
o oo o N o e
o
c
o
uJozUo-xU
(9ztr
duo-o
tro
gooo
o
Eo
o
xx@
o,Eoto
=
x
@@
oo-
oo
ogq
o
xN@@
dco
o
=.9
-o-ao
.go
x
@@
Ea
'6
o6o.E
.9.
oao
go
xNo@
a
l
ctl,
o
c
oP
o
Eoa
No@
o
f
Uco
o
oo.d
co
E
oc
N@@
o
f!cUtloc
o
Ein
N@@
Exo
do
oEooo
Eoa
N@@
trxo
o
o
oo
"6co
E
oL
N@@
txo
alqc
o
=o
N@@
c.9o
E
E
,6
o
@@
Eo
o
.9F
oF
o
og.
oN@@
ooc
d
o
ooJ
o
jot
N@@
6
.d
i5
aEo
ot
N@@
o
ooJa
>od
oN@@
o.6
c)trx
o
o
od
oN@@
oUJ
!
6
E
o.ao
No@
o
Eoa
oEo
o
oao
N@@
c
EG
oqo
o
Eo
o
F
u
.9
Goqoo
soq
xxN
o.Ecco
od
o.:,
a
U
x
ts@
o
U
Co
E
_q
aa
U
@NN@
o
o
,9
,E
E!
"d
Eoco(,
xNN@
o
doaoo
d
oo
o
EoF
t;o
o
Uo
Eg
ooo
o
o
'6)
OO
4t
aa
<9
5:
utl
o
co
co
ocooo.g6't
o
o
EoF
ooo
oox
u,J
!
EoooEoF
I
tl
tl
@
o
oooc
oo@-
No
oo@_tso
NNts-
N
N
o@o. F-
-o.N
N+
o-
N
ts@@-oo
oa-
oo-
N
o,
d@ @_@
Not-N@o.
60d6i
@o-
NNn-
o-aF
o-
o-
N
qi
F
oi
N
o
N
@
N
oo
@
FNo@@@
FO
tso
o
3-t-
No\N
N.
No@-
@@
@@o@@Nts
@-
NN
o-oo-
N
N.F.
o
$.
@o{@6-
@@
@- N.oo
N
6{o
ts
@-
N
{NN
Ntso-
Ntso-
N
F-
N@
N
o-@Nri@
aN@-
N"o
o@tsoo- @-oo@s
o
@
@-o
at
N@
@N
Ncl
No-
o@
@ ,d
o-NN
o
6-dN
@o-
No
F@66{- r-@@{No
ot-
@ts
@oF.
N
oN.
N
@
!-:F.
6.o
N
o-i-
oo@.oo@-
N
d@oo
ljriQNFci
oo-oNF.N
N@_N
No-oN\N
tso-ts
N
Fo_
N
N
ot-oN
N
o-
N
oo-
@o_
oo@
@o-
N
N
oo
oo$-
@@
N@-
@
o@N
o-
N
N .i 6 r od o o N ai 6 @ N
o F @
J
FuJoo
UJx
FozF
d
luJIo
o
oF
o
oo
o
N
Eooo
(L
o
NN
@oI()lI
o
N
ooLo.9E
csu
o
NN
o
o
o
N
o
oF
o
o(9toF
Fu-
.6
gii'oxo6.=
!=o-
Io
ay
)a
+
!,oo
!!
o
oo
ts6
o
o
o
+o
o
o
o
FFo
+
!,oop
!
o
6d)tI
o
o
@\
N
FI
o(,
oF
Eo
.E
-ao
Io
N
N
@
6
oE
tro
oFuoNNN
o
dFo
Eo
:tr
xxN
Eoo@o
Eo
E
oz
co
o.E
.Etr
oEla
I
tl
@
o
@oooc
I
I
@@-ts
€-F
N1o
oqo
oqo
oU?o o
a1o
t
6N
€_
F
o @-
N
@-
F
o-N.
N
t-
@
N.N.
{-
E.?o
oq
o
o
ooo
o
G
s
o
d
s
o
o-
Noo-
@
Nqo 6lo .!o
o+o
o
o o-
oa-
@
oo-
oo-
@
ts@ol
@-
@
@
o-
o-o
@-N.
o@
o_
@
N.
o@
oo
,d
@
@
o qo
o
o-
@
oo
co
oNo-
N
o-
N
o.!o .!o
sno
6c!o qo o $@-N
o-a
eo @-
F
o-
N
o-
@oo-
N
N
d
@oi
o@-o
o@-oNo
o_
@
a-
@o@-oNo
oo @@-FN
oqo @
ci
o-
oE
s
oF
.9
Go
o
o
G
qo@
oo
o
N
N.
@
do
oooooq
oooooq
oooooq
oooooq
oooooq
oooooq
N.
6f.oo
oooooI
o
ts-
@aoo
o o o
6-o
o_
o-
o
do
N$_
NFt-
@-
NN@-
@ .i
o-
@@-
N
o-aN
o_
o@f.o\
-
qo o o
t-
FNo-
o).i o d @ N @ o o N o CJ @ N @ o oN N 6iN oN N 6N @N Nd o c;o
ooz o N N N N
o@ o@N
oo soo oo
kuF@
=Ffo-Z
=torE
o
c
'ao
oo
ooo
Eg
G(L
o
gr!
ELoo L
:)o
o
l
o
o
f
,E
lJa
o
oIl)a
eof
o
u(Lao
Nm
o
Eo
oo
ILao
oo
uLao
od
Eoo
qI
O
u,o
Ico'6
B
@oo
Uo
!oE.9o3cf,
@oo
o
=oe.9loIU
E
i5
F
co
fo
o
or
Uoo
ooEoo
coEfo
fo
o
f
co
ceFoo
oc
U
ooE.9vlo:ooEot
oI
fo
o
o
EJoU
Etro
aa*oB
!
oE
oo
ooaoo
lo
=o.gcI
=a
EoEcoF
lo
c€oco
co(.)x
oo
E9vo
l,9
c.9
@eo
coox
oo
E
oo-
o
o
o
=
ot
r
t
a)
oooooJ!o6ooo
cl
o
o
od!
-9
(D
o(,
om
ao
o
.9
oc
otN
o
E
TU
o
"9oo
od
coE
oo
EXOco
.gEo
od
coE
o0-
6
o
o!oo
.E
oo
o
l
!
U
oL
a!
o
ao
tXo
o&
aooo
Eoo
G
oo
,tr;
=in
o
f
!cU
a
=oco
=i5
trxoefqco,E
in
ooN
o
oFot+o-a
ooo
o
o
Nuo
coo
U
a.)o
F
-oo
I
o
ooo
o
_9D
s
o
6,d
ooa
oda)o
o
@I
o
coo
U
o.9aoa
o
Eooo
o
Eo
Cu
o
l
o
o
f,E
oo
I
II
I
I
I
l
I
|l!l
rlrlrlilil[liltl
ll"lll
rlo lo 1
ll=1fl
I I'il
lool@Nl..rldlN16L
t*l
I
tl I
I I I
I I I N
I
I
I