2017Annual Report.pdf

ALB -T
ANT{T]AL REPORT
OF
ALBION TELEPHONE COMPANY, INC.
NAME
225 WEST NORTH STREET, PO BOX 98
ALBION, IDAHO 83311
ADDRESS
TO THE
IDAHO PUBLIC
UTII.ITIES COMMISSION
FOR THE
YEAR ENDED 2017
*#,"FS
p 208-673-5335 I f 208-673-6200 I e [e-mail] I a 225 W. North St.Albion, lD 833't1
April 12,2018
ldaho Public Utilities Commission
Attn: Diane Hanian
PO Box 83720
Boise, lD 83720-0074
Dear Ms. Hanian:
Enclosed please find the Annual Report of Small Telephone Companies for Albion Telephone Company,
lnc.
lf you have any questions or concerns, please feel free to call me at 673-5335.
Sincerely,
FJ
6
lFt f-u tJz) fn
C)(nu
Grn
\OU
CrO
-i
; r::
*{r,J
''.'t -'' ''r-,
:,*, P.
u)(")U)oZ
k/f" b'Jt
.#i",.rru
Controller
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING DECEMBER 31, 2OO9
COMPANY INFORMATION
Exact name of utility:Albion Telephone Company, lnc.
Address of principal office
Telephone Number
Cities or towns served:
(Area Code_208 673-5335
225 West North Street. P.O. Box 98 Albion, lD 833'11
Albion, Almo, Elba, Holbrook, Malta, Raft River, Malad,
Mackav. Moore, Arco, Howe: ldaho: Yost: Utah
Name and title of officer having custody of the general corporate books of account:
Darla Redman, President
Address of office where corporate books are kept and phone number:
Organized under the laws of the State of:ldaho
Date of organization 1929 - lncorporated Septe mber 11, 1953
Form of organization (proprietorship, association, corporation):
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any
Corporation
We are a Subchapter S Corporation
Names of affiliated companies. Give address and description of business
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title Name Address
President Darla Redman P.O. Box22 Albion rD 83311
Vice-President Richard L. Redman P.O. Box 14 Albion tD 83311
Secretary Richard L. Redman P.O. Box 14 Albion, lD 83311
Treasurer Barry Redman 266 S. 950 E. Declo, lD 83323
Rev 3/02 Page 1
225 West North Street. P.O. Box 98 Albion, lD 83311
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Name
and Address
Term Expired
or Current Term
WillExpire
Richard L. Redman NA
Darla Redman NA
Barry Redman NA
Jennifer Bradshaw NA
Itliqole Allphin NA
Kyle Redman NA
Name of Chairman of the Board: Darla Redman
Meetings Aftended
This year
3
Fees Paid
During Year
3 3600
3 3600
3 3600
3600
3600
3600
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Richard Redman
3
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name Title Wages and Bonuses Paid
Richard L. Redman Vice-PresidenVGeneral Manager Confidential
Rev 3/02 Page 2
3
3
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
Rev 3/02 Page 3
BALANCE SHEET
Assets and Other Debits
Tiue of Account
Current Assets1120 Cash and Equivalents
I 130 Cash1140 Special Cash Deposits1150 Working Cash Advances1160 Temporarylnvestments
1 180 Telecommunications Accts. Receivable1181 Accts. Rec. Allow. -Telecommunications
1 190 Other Accounts Receivable1191 Accounts Receivable Allow. - Other1200 Notes Receivable1201 Notes Receivable Allowance1210 lnterest & Dividends Receivable1220 MaterialandSupplies1280 Prepayments1290 Prepaid Rents1300 Prepaid Taxes1310 Prepaid lnsurance1320 Prepaid Directory Expenses1330 Other Prepayments1350 Other Current Assets
Noncurrent Assets1401 lnvestment in Affiliated Companies1402 lnvestment in Nonaffiliated Companies1406 Nonregulatedlnvestments1407 Unamortized Debt lssuance Expense1408 Sinking Funds1410 Other Noncurrent Assets1438 Deferred Maintenance & Retirements1439 Deferred Charges1500 Other Jurisdiction Assets - Net
Property, Plant and Equipment2001 Telecommunications Plants in Service2002 Prop. Held for Future Telecom. Use2003 Telecom. Plant under Constr. - Short Term2004 Telecom. Plant under Constr. - Long Term2005 Telecom. Plant Adjustment2006 Nonoperating Plant2007 Goodwill
Depreciation and Amortization Accounts3100 AccumulatedDepreciated3200 Accum. Depre. - Held for Future Use3300 Accumulated Depreciation - Nonoperating3400 Accumulated Amortization - Tangible3410 Accum. Amort. - Capitalized Leases3420 Accum. Amort. - Leasehold lmprovements3500 Accumulated Amortization - lntangible3600 Accumulated Amortization - Other
Balance
Beginning
ot Year
4842291
Balance
at End
ot Year
lncrease
or
(Decrease)
-8773863964905
426293 409262 -17031
-21319 -20454 865
571021 338703 -232318
00
640980 741557 100577
234570 160522 -74048
n
4732161@ 5287190 555029
232356 -14226
1 0391 04 1217599 178495
51412143 52375177 963034
9244 6966 -2278
0
0 00
34008240
Rev 3/02
TOTAL ASSETS
Page 4
34090633 82393
-'
.---.-"
-30124830 -30623150 -498320
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
4010
4020
4030
4040
4050
4060
4070
4080
41 00
4110
4120
41 30
Current Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Companies
Other Long-Term Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
Capital Stock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
4210
4220
4230
4240
4250
4260
4270
Balance BalanceBeginning at EndofYear ofYear
725175 230928
lncrease
or
(Decrease)
-494247
244115 234275 -9840
4200 4550 350
1355767 1269649 -86118
0 0
0
0 00
33'11'11 321130 -9981
12970592 1 1780084 -1 1 90508
0
0
0
00
000
0
0
1 3056 0 -1 3056
4310
4320
4330
4340
4350
4360
4370
4510
4520
4530
4540
4550
Rev 3/02
40200 40200
18324024 20209817 1 885793
TOTAL LIAB. & OTHER CREDITS 34008240 34090633 82393
Page 5
oo,Nc.)(o
t-
N
COc)
,1"olo)lCI(Ul€Ex.=I.U Et,oc-o(I)mboq
Ee*.=oo_F
or .9o)=-si
tto(o(f)NN
o)C
=@P ze.3
LdtE-gEEXE
>(l).=X^(/) 6 a d:b,hE < PF.i=58OE(J=iDo(!.=l!fo0ao(/)o
OeN--N(O(oFNNNNc)CONNNNN
No
c)
0)t
' _u'
E-ou,OOiEO5O--yc'=orbb
r'i -o o ?^eE *E**=='€frs*^E E gq HESg:Eg'E 6 E E E E € E E €E H58*5;;E€339E
N-FN(f)$(OrrrNO(O-NNNNNc)$@@O)(osssv$rtrts@(o@NNNNNNNNNNNN
a-ociioE-ctroo otr.>ao_or .9'5o Qu oo Hxu.= =€{b o-5€oor)r= c-rS ?!
a H H E gP'tr
s i,-3I a;
NCO$lf)(OrNrrr--NNrr--rrrNNNNNNN
(o
f.-
tr)f.-
CONrr)
oo-o)I
@NNO)colr)
c)(oNcr)O)tr)N
f.-(f)o)f.-N$c.)
cr)
roNN(oN(o
roN.toNN
oo(os(o
oN
@
@$N
@lr)ot-
o\iO)cf)
@N
O)$O)@
F-o(o(v)
F-
()(orf)@o,oN
lo@ot-N
O)@oNf.-
(oN(o
Or
frEt
{r2
$:Et"gFT'
$@Ntr)oc)
1oO)(o$$N
Nro
O)@v
COcf)
o$$o
N
(o$CY)
rO(oo)N
oo
(o.- t !ttrYogE(/,a& b
IUo
=t
uJ
U,
=FzItL .oaoir!
=m->EECl cL
=5=oE3oh3tr
IUF
TLoL
@
J
z
$
p 9n:E6E;,9-
E 'E,b :;m-trgo
o
o
Io.9trf
E
Eoo
-9o-LV
b_5
.9,o
E=
<N
(f)
r--r-o
Ntr)(o
O)tr)N
No)tr)
N
@F-cr,OGcoo>EE't.s
EE
(o
o)o)oo-
o)o)
o)r()
(f,
lr)
zfooo
Fz
Jo-
J
o
ONN(o
O)
rf)f.-F-@N(o
oo(o$(o
o)c
o=
=a6o.E
o-coo
o
oo)
l"lJ
ro
NN
rof.-@@o)$N
o)c
o
=a
.9
o
oo
U
E=.9o
N
NN
!o=
=U)
.9
o
E
.0,
LU
o,o
E
=NN
rr)t-f--
CY)F-N
o
o-
EoOFo)p8tro-o-:
'=J+o-r.rJ 6ebEo)oo
(osNN
NN
O)$O)@
tr)
C.)(ooN
@oo$o,lr)
oosro(o(o
!l'l"ll*lEl
*l*l"l
l*l-l,l
l*l*l
(o
O)@o)
O(oN(ot-NNro
ao
o)I
@NNo)CArf)
(o(oN(oo)toN
(oNNcf)
CA
tr)
t-O)N
c.)CE(r)(o
Lr)Nf.-(oN(o
tr)Nvor.-N
oO(os@
o
o
o
o
oo)Ncr)(o
os$o
N
@tr)oF-
Lr)@or.-N
@N(ot
*:EE,b
o,!t *c
8eEtc3
FE
t@N|r)oc)
|r)O)@$sN
N
r.ONo)d)cr)(r)
(oscr)
oo
(o
N
0)o)oo-
oL
3 EEEg '&b
Fz
JGi.qF LzIJ _^ oI p HgE.9 ES'OE E.=
=
E. EE
=O=oOTo<uJo
J
lrJI s.?;O E tr-o
4 fiBE
z
cr)f.-t-o
F-
Ncr)(o
lr)(oo)N
@f.-(o
roNr.-(oN@
r N Cf) rt l.() @ r N d) \t r N l.r) O r N r r r r N r r N CO :f (o r r r N Or r r r r - N N N N r r r N (f) Cr) r N S t,J:) @ - N N N N N (O S @ O Ct)rrr r-TTNNNNNN(r)(f)Cv)(9Ce$SS$SSS$(o@(oNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN
NLr)@O)Lr)N
oo(os@
oFzfooo
Fz
LJ
oF
-ED+
Ez gggE g$E; # e*xr
=,fEEE- -.,,iE iF # ,E , E
-9.9E.>ao_, E,n3 EH=E=E,FEE*E; q,Eg fgrBO PxIU E6E9-EEEF.o F6-vg**?i E*E*f,EiEBE:BEEEE E gEE€g?:EC
E E c,4s,g
=
5 S g c BH gE s E s EF t # E E E 5 E $ s.,*E E,
o
.9
ao,Q
.s
trg
o-oco
G.9c
=E
Eoo
-9q)
o
.9,o.>(!c
N
(9
ou
l'll
I'll
l-l*l-l-lll,lll'l*l
l*l-l,l
l-l*ll-lll-lll'l*l
-l,ll
*l-ll
$ro@(o@(oocf)
o(o
o)rfro
lo@
N
O)N@sNo
CO
o
o
o
o
o,
o)Oo(oro
s@Nrr)aCE
soro(o
(o
@(o@f.-(olr)
@Noo(o
s(oo,$
soq
@
lo@roN
CO
oo(o$(o
cf)t-cf)$NN
o)NoNot-
@
cf)cf)@!tc!
o(ao,
CE
@N
NC9o)s
soooN
F-o@(o(oN
o)tifo)@
t-o(f)
(f)r-
@N$o$r
ooro\rco(o
oo(o
cf)
|r)o)os$
otr)oNf--o)
t-roto[o
(otir(a
OL
fiEt
9.9etr
te;
#-=&,8
.9 91 -E.L o
E 5EoO'
solr)(o
osrr)o)rr)[o
soo
co
o
CO
CON$C9
zo
olJltro.
IJJoo
lrJF
=c,E-
o=(r=<ozflo<
UJt
zuJ
ILo
Lo
z
@
oo)o
o_
solf)t-
oo(o$(o
soooN
soo
c.jN
soq
N
tr)N@@o)$N
so|f)
6ioN
so|r)
e.i
o)!to)@
ocg 8-o .sleE EEocLcLoEooo
J
5 g Pr
'-E Eg
E'Fbo
oc.)ssot-
No
cf)
q)tr
+jcfoooogooo
o
ooLc.9
G'6
0)Lo-
o)E
Efp
E.c
,9
q)oo
o)
o_
o
I
.EOPEECLEo6 E3E
i*,rii ggEEEggggEgEg,$gsggrg
ia - $ [o (o - N (f).sf r N lf) O r N r - r r N r r N (f) S (o r rP - r r r r N N N N - - - N (Y)(f) r N lir lr)(O r N N N N N CO *tL--rrr -NNNNNNCOCO(ACDCO$SSs.sFs.$s.<f NNNNNNNNNNN NNNNNNNN NNN N NNNNN
l-l"ll*lul
flElEl
*l"l=l
l*l-l*ll*l,l
lul*l
l'll
lul=l
l*l*l
@@o\r(oo
CE
o@
o)srrjr
NNNLt.*IroLrr)l|.r)
l-
lsl@INIrr)to
lcr)lr
t-
rof.-c!N
so[o(o
r@Noo(o
rs(oo)v
(oroof--
so(o
@
lr)@lr)Nc.)
oo(olif
@
o
o
o
o
(f)N(f)$c!N
O)NoNot-
@r
CO(9
@$N
solr)ci
lot\@@O)sN
o(ao)C.)r@N
O)rto,@
t-od)(f)t-
@N$os
oo(0
(f)
lr)o)O$s
OLEo I(E tr)FEUJLmo
oA==E. E
E EE
PE=
,9 P-
-.I (!
TEE
.9.stHfLtroo
o 9-o.= (EtrcoSI c>
fi .PE
trt
(oscf)
|r)@rr
N
\rf.-o\t
sloq
l(o
o$|r)O)tc)|r)
Nc.)o)$
t\O@(o(oN
soq
Nr
cf)ssor-
soo
(f)
sOlr)
1-
oo(o\r(o
soooN
soo
coN
soq
N
soooN
soooN
o)sO)@
sOl,r)
c.ir
oo
.9
G
oclooI
o
zo
o
IUEo-
]Uoo
uJ
==()tsq=<o-o=oa<
lrJ
e,F2tulro
Lo
z
O)oo)o(L
(orr)@@t-oocr)
o,@O)$cf)(olr)
oacf)cf)N$cf)
No
(f)
o)t
icfoooo
.c.ooo
Lo
og
co
.ooq)Lo-o)E6fp
c
.g
.9.
oooo
o-*
o
o
.goEECLEo ao-O 6i'=r, 9'6'E $e-3 -f;LL q)
= E; E-E=B glEE *E EqE HEt= >urEE o
= EEd F'=E6 >-cF.9 rz
*t firrs=gfiggEggggEggg,tgggg;go
ia - $ ro (o r N (f) \t r N lr) o r N r r r r N r r c\ cf) s (o r rP r r r r r N N N N - r r N CO d) r N S [O (O r C! N N N N CO \ft= r r - r r r r r r N N N N N N CO CO (f) CO CO \f s. $ r{. $ s- s. !t<tNNN NN N NNNN NN NNNNN NNC!N NN NNNN N
l*l"l
lul*l
I'l"l
ll'l*lll
lul=l
l'lHl
ItlllHl*l
*l"lEll
HlElEl
*l"l*l
INVESTMENTS
Report below the investments in Accounts 1401,1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Description
Telsat
CoBank Patronage
Redban lnvestment
Syringa Networks
Raft River Patronage
Lost River Patronage
Syringa Electronic Equip.
Syringa Fiber
lndependent Cable Systems
ICS Electronics
ICS Cable
Spec Access Eq Non-Reg
lnternet Equipment
Declo Wireless DSL Elec
Declo Wireless DSL Cable
Voip Equipment
Syringa Wireless
Syringa Wireless Tower
Syringa Wireless Elec
Nextphone Website
Redban Goodwill
DSL lnventory
Syringa Wireless lnventory
Voip lnventory
Totals
Date Acquired
Book Cost of
lnvestments
Disposed of
This vear
Book Cost of
lnvestments
Held at
End of Year
0
6961 8
80458
50841 1 3
32515
18494
0
91 951
1991
0
0
21816
1 1 8590
51 33
0
5524679
RECEIVABLES
Itemize amounts show in Accounts 1 180, 1 1 90 and 1 200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account'1210 may be combined.
Name of Companv
Customers
Qwest
CABS
AT&T
NECA
Red-Ban
ldaho USF
Syringa Network
Misc.
Totals
Amount at End of YearNotes AccountsReceivable Receivable
388809
0
1 09348
0
1 90343
0
38709
100
203
Rev 3/02 Page 10
727512
Name of Creditor Date of Note
lnterest
Rate Due Date Face Amount
Totals
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor
Federal Excise Tax
Misc
Qwest pmts to Arapahoe Tel
Syringa Wireless
ATC Long Distance
State USF Surcharge
Dish Network
911 Payable
Conseco
Raft River Electric Shared Rent
Red Ban
State Use Tax
Franchise Fee - ICS
Amount
7193
1 58305
0
96
0
-2
0
0
-541
6848
56584
603
1842
Totals 230928
0
Rev 3/02 Page 1 1
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
N
0)o)oo-
No
cf)
o)tr
f'- O)1r) 0)
Et d:
ilEl9<rLIol
-l@lolbl sEl ot tfl X='El s 3N
E'Iol.g Nl
EIg EIEt ftol
EI
.=lEI EIEt 6tGI FI
Nl"o cr)
.E'=t 3 3
EEI E
.-
EEI=>lo
l-S[o@
=El g g
s EEI x :
<=t<t
El o @g,-'=l d =80fl E {
s* gl 3 q3"EI E E
f,p
=otroooa.9ct ;.iLAIo .=l th rzoEl a =€.el g ddO.QI .^
891 3 Eool t N
ic:ooooso(U
c)
o
.9,oo
o)c'=
o.c.aEco
Lq)
-oEfE
cfooooqie6_c6Tc-L
orPcGo-ffo9Eo)o_o-.9oc>8o,auis2 0)
-.(EU'Eql, (/,-c5!oc'E'-oE>0)e1ro!oo@c '>-':a
b.sooO)sEoo->-cEo'Eooa@bEsfs6(UEEE
-aE.E'=!
8'E,!Ooo5>
-ciro
==
o
(9t!,
(Eo
ot\t
d(o(\t\t
dto6ttf
dtl(\t$
d
Nt
o
c
o(Jo
o
IJJo
=tr
UJ
Iozo
|!l
llllrl
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Class & Series of Stock
Common
Number
of Shares
Authorized
1 0000
Par Value
per Share
4.02
Outstanding per
Balance Sheet
Shares Amount
Rev 3/02 Page 13
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalCompany !daho Only
TotalOperating lncome (from page 15)
TotalOperating Expenses (from page 17)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net
7200 Operating Taxes (Total)
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating lncome
7370 Special Charges7300 Nonoperating lncome and Expense
7410 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net
7400 Nonoperating Taxes
85791 59
7281290
0
0
174735
0
174735
8562359
7247581
00
0
0
174735
0
174735
1 00731 1 00731
0
0
338005
0
0
338005
438736 438736
7510
7520
7530
7540
7500
lnterest on Funded Debt
I nterest Expense-Capital Leases
Amortization of Debt lssuance Expense
Other lnterest Deductions
lnterest and Related ltems
38751 6
1438
3875 1 6
1438
0
388954
0
388954
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net
7600 Extraordinary ltems
79'10 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome 1577354
2750270
1577354
2767179
Rev 3/02
AMOUNT TRANSFERRED TO RETAINED EARNINGS
Page 14
Item
OPERATING REVENUES
TotalCompany Idaho Only
Local Network Services Revenues
5001 Basic Area Revenue
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
Network Access Services Revenues
5081 End User Revenue (SLC)
5082 Switched Access Revenue (lnterstate)
5083 Special Access Revenue
5084 State Access Revenue (lntrastate)
Long Distance Network Services Revenues
5100 Long Distance Message Revenue - All
Miscellaneous Revenues
5230 Directory Revenue
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 Plant Operations Revenue
5264 Other lncidental Regulated Revenue
5269 Other Revenue Settlements
5270 Carrier Billing & Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue - Telecommunications
5302 Uncollectible Revenue - Other
TOTAL OPERATING REVENUES
Please identify the following revenues:
$ 1 ,154,874.00
$ 176,715.00
643,546.00
4,418,462.00
1,466,959.00
585,210.00
$ 13,547.00
$689.00
$
123,247.00
(4,0e0 00)
1 146569
176715
$
$
$
$
641424
4412089
1466959
58521 0
13547
689
0
$
$
123247
-4090
$ 8,579,159.00
NECA USF $_1,737,727 To what account were they booked? 5082.12
State USF $ +O+502.00_. To what account were they booked? 5084.50
8562359
Rev 3/02 Page 15
OPERATING REVENUES
Item TotalGompany ldaho Only
Plant Specific Operations Expense
6110 Network Support Expenses
6'1 12 Motor Vehicle Expense
61 13 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
62'11 Analog Electronic Expense
62'12 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
631 0 lnformation Origination/Termination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
0
16791
0
0
16682
0
0
0
212060
353
66620
122381
1 36450
0
0
210681
351
661 87
121585
1 35563
00
854267
78443
211929
0
0
848712
77933
210551
0
0
0
0
-2795
9200
1 2088
0
1173318
0.00
0
-2837
9200
12009
0
Rev 3/02
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
Page 16
2891 105 2872304
1 165688
OPERATING REVENUES
Item
Plant Nonspecific Operations Expense
651 0 Other Property/PlanUEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
6610 Marketing
661 1 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Customer Operations Expense
Corporate Operations Expense
6710 Executive and Planning
6711 Executive
6712 Planning
6720 General and Administrative
6721 Accounting and Finance
67 22 External Relations
6723 Human Resources
67 24 lnformation Management
6725 Legal
6726 Procurement
6727 Research and Development
6728 Other General and Administrative
6790 Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
TOTAL OPERAT!NG EXPENSES
TotalCompany
2891 1 05
776
0
0
53
134517
139762
126946
232193
0
2097650
ldaho Only
2872304
771
0
0
53
133642
1 38853
126120
230683
0
2097650
2731897 72772 73
0
0
0
0
0
89761
1 809
89177
-2951
730096
821666
230922
730096
816323
229420
31 9597
155718
1 1 0554
18147
0
1 684
31 751 I
154705
1 09835
1 8029
0
1673
00
836622
7281290
831 1 81
7247581
Rev 3i02 Page 17
@
oo)GI
Icf)(oo
Iroo
.q
Coz
Lo
E0).C.o
-o
=o-coz
-c2
=aL.. q)OCg):
' 9.oiJv>oo ;'ix-6OE,-)oz I
I
I
If.-rr)o-rI:ro6N,pl
gBo!
-ol,-ao'coo
6€EA
EUA-ootro
EDOEc*a o
EOE<-rbEEh?o_6 -6 EE
= f,6ozl-
rl
lo't'Oqb
..(J€
3,eEtr*:(o(E--
oooX.E.Euo-lo
EECol .o .o
d, I:roorii5o
E:?NRP3!l;i$(o$cr)6kEco (eop (/,t EdEq
,^N|tr)O)(f)6UisNtor:or\r\.YC€_'aJ-@6
l- lf) O, cr)>$ N tf) rt l- r'-(o(L
I
olr)\toro=ONtr)lf)l\.lY c (o cD (f) (oQoNc\lEP
=oa&
rosoro-I\lrr|r)NF@cDco(oEN N
o-I
.f>
=oEo-
,-b
= eF>J+
x0) tYE<(l) -,i() z-
.J >,
=(U>L
=riECo>J+
o
=O -9_o9,ga
'6
o
oOor
-COJEo'69o6t
LGo!a
v u !o)=x0).=oc-C /\ c Fcvoo'o,= !2ooo.gcmzou
5
CL
CL(llrql!o
I { x'PE p ..t 9OLtDtr,Ei9oo)oa-E
,?
-o5rlo-lli.lRr IE l-'r E'_oa'lJool4cca'O-JJq .LxY(oJgFp-,.6l+b fl
9#EEYoo-o-?i_otrtr.roo
=(LOO
(a'
@(f)
(f)
Iao.gJ
Lo
EoafO
oof
.E
ootr
=ooooo
_l
Il-clo
6;.9. a
,EEt*, ag .rg Io'=4 I-v 5 o ..1
EEEEoruruO
!,o
o.9E'.;
o
o'EFO<-tro6llJ oC)oi-gtrE
J(oSE!rN
2-
IJJ (9oblt
Eoooo
oo(!
ooooo
o
Eo
o
o
o
o
(!o
,6
U'go
ooo
Iiioo-
3q
uEo
E
e
dl r,
EI E,ol(/)ol 0)<lo
iri t,Ellox, Irz -l (,)
EgEoo<
r.-Foo)
o)llo)F
aio-
F
-co=
=aoo
o
(oLcoO
t-(oN
(o(o\@@lr)-rlr)lf)
1-Nlr)
F-N@vC!O@-C@
-O)j(o
Eg
P- io-
(J+odoloc(oo(o
-0)*so..
-AcO'=x
<E.. o-oo
o
E
E0)o
o
0)
Eoz
No
cf)
C)t
o)
0)o)$(L
No
cf)
otr@Ir(0|r)s(f)c\o
$$sr
al
bl'ElLI(ol
OI_t61 35tol $ c.IEI E6Ol rU
EIol(Ul O.CI ET\r\.=lOoR 6l HBo.olErzrolE. OI
-t :l69 Ba.yolYGrtr 6 co
=gOEF
U)fo
ooIIJFIJJ \d eE
= ull < J
Oroloolq)al lJolJOI I6 -','E g
rL Eeo =:u 'Lv
llJm
=z +EE 8s5: soi;.=gd fr<bi
oo)co-coxuJ
$ooJJ J
tsp>.=<-r
O)@f.-(0rJ)c.)N
il l! lllllllllll!|il|llllllll
! il llllllllllll
Ill!lllllllllll
!|!il!l|!l
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2014
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summary of Customer Relations Rules for Telephone Corporations
ldaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers
lncluded in directory
Date of notification _311012017
Alternate method of notification
Rule IDAPA 31.41.01.403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assig n ment
Miscellaneous
Rev 3/02
Page 20
Yes_X_ No_
Yes_X_ No_
0
CERTIFICATE
State of ldaho
County of Cassia
l, the undersigned Richard Redman,
of Albion Telephone Company, lnc. located a|225 W. North Street, Albion, lD 83311,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
hief Officer)
Officer in Charge of Accounts)
Subscribed and Sworn to Before Me this l2 day of ft+.'f (Year)Jd t(
Notary
My Commission expires u (Year),^0>
Rev 3/02
gdk/excel/jnelson/anulrpts/telannualrpt
Page 21
SS
CAROL NYE
NOTARY PUBLIC
STATE OF IDAHO
)
)
)
zo
o!o
D4
@
oo3o
{oo;D
oo
{N
zo
5
o
3of+0
oo
{NNo
Tooo
E.
5oo3o-to
c
of
I
{Noo
zo
ooo
ao,oo3o-to
o
{Noo
U)oo-ooo
=ll)-l0
oc
af
{No
ooaoo
-tD
o
oooil
(o+DxoI
IOi{"x^1X
d'8
YOoo06-o6boo
6'f
l
{o
D;xEof
@oo
ooxx
c
3o
oooo
6'f
oxxo)
xx
'o
6-laoo
=o
qo
o
oilaIo
mx
o
o
Ioguo
o
tro
qoox-oI
Cloo
ooaonos
1l
ootrlo
ao
6-3of
ooo6a
=avof
o
Jo
6f,
qxx
II
o
o@o
apoa.0
a{
oJoo
-ta+zIa
m
a
=oo
m
aao
6'3of
qo@x
oo
?aro
m5o
C
o
ooxx-
nt;P
oo
oEo
ts!1
@no
o
troo
ac
=3
n
oo
o:.
to
I
I
aoo
oooc
o:o
oo3!z
z
3
!T
6o!
-{go
o
ooo3ro0
5
t,
No
oTo7
=21'c{3
o{ma
o oD oo oo oooo oooq oo N N zI zoo
N!o NP N!N9)N!h N Nt,N:'NN NI I @i{P o l\)I 90 {I I P lu zI Clo
oN{'oN{
o-{o
@
@o-lo@
!NN_o
@
@,{N
@
i
1
l
l
ot
-@l
st
{b{ob,N
!@
-o
@o
_o!oo
_@
@
'6
@o
o!
-o
oo
N'@{@-o
N
@\o
-6
@@
@-o o _@
o
N
ooo
@
-o{
@
o
i!
@@
oN
-o@{o
_o
io.
ano
D
DT=o
o
a
doo{o
o
oil4o
o
{oo
=oo
o
{@_oN@@
Jsa{@:-l
@o
N@-oo@A
{o
-@NoN
o-oo{-@{{
Jeoo@iD@q
@o
No
N{
-@oo
N
-@!{o
No-oo
o@-oo{{
-qNao-5o
F{o-oo@!
oN-oo{o
ooo
@
(,
=.o
oa
=--{at,F
E
+o
To{
o
oD
m3oo*oooo3uo
Noo
@-{o
o
N
-{@NN
No-oq
@
I
o-oNN
Nb,@5
N@'ooo
I{5
o{Nooo
'5
!-ooN
-5{'ooN
I
ooo
o
aEoo.I
{oTr!ro
fo
aooo
oil
o
@@Ie
Joo@-{{oN
Nq
-oqN
-@
@.A
No
oo.Aooo
o@LoN
-o{_o
ao
o-ooo
@o
-@
N
{@@'oo{
N^@oN
.N
oNo@
-ooo
o
-s
.{ooN
-5{e'o
@{
oN-o@{o
{og
-5@o
@
-oN
N
@-5{{5
o
-@
NN
{o
-@@oo
N@.N
@
iso-o@o
@.{@No
N.ooNo
{
oo
{{N
ooo'oo
o
'o
N
oo-oao{
ooo
a,!.o
oo
={a
F
€
a
-@q@
@oN@
-@o5N
o
io{Po -5a@N
o{io{-@oN
-5oN
o{s{I{o@
{_{oo
o
-@o@{
a6'o
@{
ooo
u)Eo9.g
-{orr1'ro uooc
o
o
o
5IN@
oooN
q
NN
o@
o -!oo
I
i
I
.l
o
-oo
!-o
No
IltiulNiNtot{lol{'6lr
N@NN
m
o
oo
-o@qo
5
-@o
o
o
No{
@
o
N
{N_@
oo
o
-@o{
Nbo@ieo{
N@
-oo
{o9
N
N@
oo
o5o
-oo.o{o
'oq
_5
oq
@o5o oA
-o@oo
@{o
o
o
Toog
oqq
o
A@o
o
o-o{
..
@o
@{
NN-{@
-@
@
_a@@
-@oos
-@@oN
-@
o{
@
oo@
NN
-@{o@
"o
-ooqo
Naq
.Ao!5
@_@ o
A
-o@oo
N
-@ooo
loioi6
,o
r{
oo_o
@
-@{o
{oo
!o@o
o
o
I
I
EI
Itlt
I
L
I
I
I
1'r
2{2
U'mu
6mom{-
33
naootrooo1lof
5',ao
3
ht
tlIN-:>o!g.qa-o
10o
lro
Li,oLO
iflc
le-tola1C,t101EI
Ei
8lcrllc Iloll6tid!l>lt31
oo
@
ac
36;oao
Brq
fi's-to
C
NNo
oot.0
ofo
otr
3o
oooo
o
Jo
5l@-to
3qog
6'
g-8
EEf,)>oo68
Pi3
E i,g,,='
,!rflot5t*
-{oI
vo
og,o
o
{o
--1-
Srl| !, i!:.1$oor
5
-@
a'@
@o
io@
to@o
NN@
op'o--_oNOOTOT
-o,@ -r -@ -o -q@SONrlI@N}AN5-OO@5
-oNN
'@
5
P@o
-5oo
o5riv u -s
@NN@o{ool!L-o-@N@@@OINJ
o@@@os"@!s
I
-o@o{{@{
5o..
@{-o
@o
N@
oN..I
or
^@o
@!ooao
oo,q
Nol
'oNo{No
{_o{N{oo
{
No{@
o@-@{@
i$oNoN5
i${_s
o
_o
@-6q
N
-lolul-ol6lrl
-oo@
ieao
oNo{No
!
6N
NN6
l
,l.o
^OAJOOoor6NO5iN N
@
-@@@o
o.N
5o'o
:
-{oIJ!oo{
\o
_o iloq@{-o,l!o@q@
-5o{
-6!
o
@o\o
-5o
-o -a{5NSoo
P-oo6OQ
\
Je
@{
oi$
-o,@
N
-AN
@_@
@
@{@oooo@{rJNO
oNL5@
_@
oab{
-{NNO-a -oA{{@
ooo@@{-o -@ i$o!@o@@
-{
a
-@q
@
b{
oq
is{5A
oo@r
N5@5@o
-o5o-oo
{'o{N-oo{
o
o
q
^@rJoo_o _o _-
o@5{r ss
ooN-o
!@
-@o@oie
{.N
o
-o
{No\6
N
@o
\@
-5@qo
o6
-5Nolll.l
-oN@@b@
tl,oll l_@6l L6@[ @{[ 6'oll isOII JN[ j
l
iti^lrl66lO^ -oi--@lo @@@NNl@ o
{ioq
L
-a{oo
o{0-aoq
lill
_o
o
-o@@ EI
@AONNO'@'- \oNooN@ |ril
N@-o
@o
@-ao
N
L-o
ON
-{ -oooAJ
oN
-@a
-.A
al\,o
@{.o
6o
@
6{
6NoN
@
NNN{
oo{
NNO
^oo
-oao{
N
-6N5@
@.Ns@ll NN
-@6
N
NN-o{rltlililllldllll
N
-o
-@{No@@
-5o{-ooN
5L.o{_6
oN
in@
-o@N
L
I
I
Ilo
i{
o]N
----t-
-oo
_so@o
_@{N_o
o@
itlillil,ltl^lri--ll,-lo {11 N
^r6 0l {
-rl-@ -oll -{{16 0l {6lOl5l O!tot{t NYr lv
-@@o5
-ooo-ooo@
N
Je@
@-o
N
iN
o
'os
@-rroor@N50@@-oi-{i$-o
oo@5{ON@@N
_o@@
L@o
o'orururu
@JNN_@'o'o'@
@o@oNNNO
o@{@_o -o{!r@
-ooo.A
a
JON{Os_!'@'6
^@5 r O
@OJ ' O ' @a{o o qo@N o @
,lN@i5t
!o@oNo
o
ooq
o
9o
=a-l2a
ooo
-t -r -{
Lx
o
6'o+afo
o
o
gEgooD9oaEaT
I
I
c)oooo
-t{-l-lr!!f!fNNrrr@@@@N
I
I
I
I lII
I L
IN NIN NINl9' Srl|.PlNONoo -iN-oY
I
I
I I
I
I
ooNO'o'@@oo6 l
I
l
Il*irrd
I
l
IIIrtt
t'ltl
l
-i
oi
-@,ooOl
lll
,i,
.'lool-ototoo
til
,1,
o1'mv
+zo
mx!mzamomi
r
Co
3oaNq)!to
x
roloirE Oilo lllq tlsloaa
EHQoa=.o=,i@
oof
u
3oo-{ila
l
12'ol
l_r!ollo
oao
=.19lfloil
mD
P
oioO16-
n"l
€a
;'o
4o
iOL
ot;loioc3c
o
6ooo:o
a
6'nof
3c
oo
oo
=
o
ros
o=lEo
o3of
i>t6c
a
5'=
.gc
fo1
{oo;ooc3Io
oo
3oaNo:io
oog'a:r6o 6 oo
ooaolN*-l--NIJ O @ 9P
_@
@
-oo@o
@-@
No
o
-ooN
@@@o
!,i!o5@
o!
-o
@o
ooo
@@
N
Lo{
Nio{
-@oAN
!l--rl6! ,rl i6lA!r r{: rNiN
!n! io, @to@i ,r@i ,i{i@{l lol :{16sl rN' ,olo
N@
oN
o
ll
@{l-@
-iNllor9l.!9
llrl
i-i^o@
AINo lolf) l@lol ,iol ,N!@gl l.!41
5N
-@{{-oo
o
N6L@o
@
-1N@@
NN
-@@{o
N@-oo
@{t
N
-5o{
o@-oo{{
ooJOi, 'a{q
N@-o{
N
-@o{q l
_{
oNNNq
1lt
I^rl^l
6x :Sl6{.1 olJ
A,l l!,{6il to o{ll r@i@
-o{@-ooo
ao
-@{@5
Ao{A
o_a
q{.!\,ooo
I
oq-r -qo5oo
o
NL@o
q
.|\,@oq llilll
-5N@
-@@o@
N@N-@
oo
oNN@
@{
{@-oo{
a@
-@oo{
NO@5_5 -@
@No!
@r
-{ -@@'{
NN
ANto@N
iso@{q
i$oNo@
NO{ 6 06A N 06O ' O ' OoN O NOo o @N
5q
ooq
N!o@-{ -o
o5@s
o@ooP-o{.No@@!
{
-5o
N@_o
o5
N
_@
o{
NNNtoo
{\N
{\N
oo
-o0 'ob
@{
-o@o
N
-5o
o llll
q-6
@-{
6N
-a@
N
i@@
@o
{o5
@N
o
-!
!
-s
onll
aN\@r1
o\o@
o\o@
{{Loo
J${qN
ai,
N
N
-oo{o
o
ieo Il @o-o{
!
tI3ltsllaNl Nl ILl --I l'o{l@lloololl@
NNi,oo 56
oto5@
_oo
NI N\{Je{{N@NN
-o -Q{NN@oo
N
-oL@@
NNo
N
@
o'{o{
lr_^tNl r6
-{l i--ol looI l{oll io
Ia
"@@
N lllldsl*u A'5o
bo
-oaoo
{o'oqo
@
-@oo{
o
_o@
o
AN
-ooo lll i${{_{
oN
N@NOQ{'o'@{o
Js@a
No
{o
@{o
:@
-so@
NN
-o{o@
NN@{o@
b,
-ooo@
rN5{_oa
50N5
oo!N-@,1!
!oo@
{
@
ooo
AA
6 r! Ndr ;6 No
-@ i-O -@ -@@,:@'O{o 'o {ol@ rr JO
1lo@o
oo
I
I
I
Il
I
I
o
I
I
l
oiolsiolul-.r'.r'lL,l tt
Iv' v'l -
l
rlillli*ili;ilili-l
I
I
I
I
Ao
l
,*'-o@'@o .o oa-@ , '{ ,,_O_Ao lN rN@N i{ @lo
Iilll
-{oo;tro
o3o
o!oo4.ofo
{xx
I
o!x
m
o
c
=o
eo!d5l.l@
{{NN@x
lma8ag-.^os,qd; o-e"se46j=.^mi.EE+ooo
400oIo
I
I
Ic?.
o
oao?6'oTclo
trg)ooofloo
6f,
Dloo
{oo
oco
I
dog
o!,o
di!,:(o
mx!to5ooo
ooNo
ao
3.ooooo
-o
oI
m,oc
oC
o
ooNo
oo
_?.Ioqo
!do
xn
ooN
Aooq
o-'I6aox7
ooN@
ooN
ooNo
nos
oo
ag
J
o
!ot,
ooN
Dos
o
ln1'
oo
_9
9ooI
ooNo
uos
@
fa
ooNo
vos
(D
Poo
ooNo
@
eo
c)
3
1lg.o
ormo
ooN@
Jo
o
o3o
U)o
3oo
ooNx
-
a
ancq
llo
o
L
oo
ooNx
Ia
oa
!cg
J.f@To
0.al
Eooo
U)o?6'o
ooNx
so
oa!cg
J5'@!p=p
o!mn
=2o
mx1'mzam
oo*
cog
oo qD N oo @
NI NP NN:J g,Ns,N N
!D
Nl.)N NI o@'i'
I {P !h td N I I 90 rlo
I
!,I !,l.)
-{o{
-ooN
@o
-q{oq
oN-ooo
N
-o{o
!o
'o
N
,N
@
N@oJ5_@ -@ _o
oorNO{
_{
o
_@oo{-@oo@
-ooo
@
-@No
-@@N@
NoN
@
Noo
-@aoo
N{o'i,o5
N
PN
A
o
-o
No
ao
-soNo
N
is@
_@
oo
I
oLo -oN
q
{
@@o
\@a
-soN@
oo
N@L{@
j{
@
@
@-o@{N
@
-qo@q
No@
N@-o
oo
@
is{o
{-o
N
-qo5
o
o5
@:r{
b{o
!aoioo
@o
-o
@
o
oo
-@
N5
N
]!@
o.Ao
I
l-oioo
_@
o
-!@e '{
@@
_o
No oq
N@-5
!@
-{@o@
_@
!N
@-o{
@
.N
oo
@oo
{
@Nq
NabN
oLq
--lN olo6l5el
{oo iso5
i
I
o{-@{o'oN
iiilllt-llN j6
i@loi-io
-5
N
i
I
-5@N
o
-oqE
-{
Nq
-oP
@N@o
NLq
@.N
o{
N@
_ooo
N@'}qo
5N-o
I
{Nooo
o-{o@
ooLa
-o@@@_o
o
5
@tooN
o
-oNo!
l-i
r,ol,ol:sli5i
A
iDo{I
ooON\-o{@o@
oq@
-oo
1lo@o
o
o
F
II
uo I
l-1olol{li{ll{l
I til
ti
itlt
I
t,
l
lt
ll
{o_@ -oNO
i
ltil
jj -5{o@N@@
I
No@NN-a -@
aoro
N65
II
{NNo
I{o
a
=o@
q
o{
ocfs
gllo-.of
!No!
!1.3oo
=o
o6
TT
ooNbooos
T-i-{oxogo
P=5'o@o
N+
Jo
T-t(!o
o
qoooI
+
of-{o
g
6-
t,
=oo
@+
o
{No
LriocIo5
o
:{{Nos
o
=oa+q,o
o
oooo3
+
U'
o.oo
=
oo{
@
zota
o
@o
oa
=toT-r
-o
Ti'oo
foao
{Nxx
oo3o-{oxo@
oo6'
iloo
-{oo
oo
o
E.+Dxo
{No
=o
!N
o
ailfo
=oToo
!N5
coToo
1loEo
l
l
!No
o
o
@7o
o
{N5o
oo
o
E{D
o@
oTma
Izo{
xmu,om{
t-
!o o @
I {I o N o !o !D {P o !,i!
ooPo{{
ooNo{{
o
-@{@@
oj\)oo@
N{
o{
is!..o{
N
_o
oq
s@N!NN
o
'@5
,A{!o
-!o!
@
@
o
o
a'o5-o
N
5-o@o
a'o
@-oo
'oo-ooo
5-q6{
,@
sn{oo
o
-@@{{-5{{o
-5oo
@
-@
@
-@
5
N
N'oN
N
_q
@6
No@'oo@
No
-@ooo
NleN{5
N@
_o@@ b@q
@-o
@o
N{
-@N@q
N{
-@N@o
-@N@_o@
ooLN@
-@@q
-o{{N
'oo-o{{N
o-{@
o5N'o
@o
q@LoN
{{o
o-o
@o
-@
No
-@
No
o{@
@6
N
-@
@o
oooo
N
o-oo
N
-q{{
oo
oo
N@'i$
@5
N
-@NoA
-@5@
-@5@
o
@o
-so@N
qo
-6o
!N
q
o
isoo
_5o@N
.A@@N
.T5{{.F{{-o
@{
o@
@o
\o@
oo5oq o
N5o_o
o
N5o-o
o
o
@o
q
-@@oo
isoN@oa
ieoNi^o{
@
5
o
..oo{o
o@-o{
!
q@o{o
a@
io@N
o@
-o@@N
No-{Noo
@o'@
@o
No@Nb,o
N-o
@|)oo
-a{o
_@
o
-@@o
@o
@
o
-o
@
-o
N@oooo
aco
o
C
o
mlo
ao
m
Q-oo
o
o@o
I
!
at,
doq
mpof
oTD
oI
o
0@o
To
3oJ
e.oq
6-
oloxa
oo
3.oooao
oo
ooa
oo
!ot,
mfo
C
o
ao
ooooo
!oIoxT
P
='o3o
E.
oof
Do
c
o
.,l]
D
3of
oo
c)o
6-
l
mfoc
o
o
o-,l6Iooo-.
a(I,o9.
o
.noT
xoof
o
o*of
5.coIo3oo
o
=o
!Nil3ooa
oo
trfo
a1lT
oooo3qo
o
oc
ol
allT
@6o
om
@@o
5.co
oqfof
om
TDoo
{al
3'
o
oc
ao3ooo
=
@ooolo
ioloo3
(Do
oa1lT
0
coa
a-CT0
o
Ipu)rC
=lco
o
C
o
=C
U'oE0,
tsno
!t,
6
3oo
a
oN
ooo
N@o
N@q
N@o N{6I NNo5 N N @ zI 2oo
o o9 NN99D N{NI NI N N!,NN N N I 90 !I !r s,P I I !P I9r]90 N z9
trfo
{ie
-@N
N Po
o
@5 o
o\@@ @o
-oo5Ji
oo
-ooo
N-ooo
'o
Je
6 -oo{N
o-s
o@'5
@
a-5oo
@o
@
_q
o@
ioo
-@o@o o o o
@o
@
-5{
o o
booooa
@
-oo
-AI
o
booooI
booooo
booooa
booo0o
boo0oo
eooooI
@-o
@
-5{
N
ao!Dil=o
=o
acroo{o
oEoo4o
o
-.{oo
=oofo
To{,o
oo
mo@*oooo3go
No
o
-o@
-@@
o
o
o
IN
5{{b,oo o@o
@{ob,@o
i,
@{o_o
@o
@'oqo
o
-@o
-oo@N
N-qoo
-oo
a
I@o
N-o@5{b,
@
Io I@o
INo
INo
IN@
PNq
N-oo
-{o{o
{g
t
o
a
D
o
i,@
-@
NN
Ii)@
INo
oo@o{
oo
o
-o
o
oo
-@{
@
i,
l
l
l
@o
N{i,o5
aoijAo_@
5o
-oo
-@No{
-oo@
io 9Nq
PNq
INo
ob{
-oo@N-o
o
{g o
o
f
o
oo
ob
NI
@-{No@
NJ,o@-{No@
Ia Pp
N-oo@-{No@
m
a,
o
ooe.o:
oo
eLo
5oN'{
@
{@o
boN{o
-oa@ I
o
o{
tDo{bo5
oLq
I
q
Iqa
Ioo
oi,o
o5N
-{@q{'@o
roog
o
=o
i
To@oo
o
o
i"loooIL
olt5iTooo
oC
I
6-3oo
oC
I
ll
I
N_ol
5lolAI@lII
I
u-ooo
l!l
I
I
ttt
lI
il fi=l
I
I
Iilit llllilil
{l
{l
olal I
I
I
I
I
I II
lll!lIII
I
I I
I
I