HomeMy WebLinkAbout2016Annual Report.pdfAL3-I
ANNUAL REPOR T
OF
—J
—
ALBION TELEPHONE COMPANY,INC.—c mNAMEz-rn
225 West North Street,P0 Box 98
Albion,ID 83311
ADDRESS
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED 2016
p 208-673-5335 I f 208-673-6200 / e atc@atcnet.net I a 225 W. North St.Albion, lD 83311
AprilLt,2OLT
ldaho Public Utilities Commission
Attn: TerriCarlock
PO Box 83720
Boise,lD 8372O-OO74
Dear Ms. Carlock:
Enclosed please find the Annual Report of Small Telephone Companies for Albion Telephone Company,
lnc.
lf you have any questions or concerns, please feel free to call me at 673-5335.
Sincerely,
Julie Laumb
Controller
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING DECEMBER 31, 2OO9
COMPANY INFORMATION
Exact name of utility:Albion Telephone Company, lnc.
Address of principal otfice:225 West North Street. P.O. Box 98 Albion tD 83311
Telephone Number (Area Code 208_!ZQl!!s
Cities or towns served: Albion, Almo, Elba, Holbrook, Malta,Raft River. Malad.
Mackav, Moore, Arco, Howe, ldaho: Yost: Utah
Name and title of officer having custody of the general corporate books of account:
Darla Redman President
Address of otfice where corporate books are kept and phone number:
225 West North Street. P.O. Box 98 Albion tD 83311
Organized under the laws of the State of:ldaho
Date of organization:1929 - lncorporated Septem ber 11. 1953
Form of organization (proprietorship, association, corporation)
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any:
Corporation
We are a Subchapter S Corporation
Names of atfiliated companies. Give address and description of business:
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title Name Address
President Darla Redman P.O.Box22 Albion, lD 83311
Vice-President Richard L. Redman P.O. Box 14 Albion, lD 83311
Secretary Richard L. Redman P.O. Box 14 Albion. lD 83311
Treasurer Barry Redman 266 S. 950 E. Declo, lD 83323
Rev 3/02 Page 1
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Name
and Address
Term Expired
or Current Term
WillExpire
Richard L. Redman NA
Darla Redman NA
Barry Redman NA
Jennifer Bradshaw NA
Nicole Allphin NA
Kyle Redman NA
Name of Chairman of the Board: Darla Redman
Meetings Attended
This year
3
3
Fees Paid
During Year
3 3600
3 3600
3 3600
3 3600
3600
3600
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Richard Redman
3
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name
Darla Redman
Title
President
Wages and Bonuses Paid
Confidential
Richard L. Redman Vice-PresidenUGeneral Manaqer Confidential
Rev 3/02 Page 2
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the propefl of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
Rev 3/02 Page 3
BALANCE SHEET
Assets and Other Debits
Tiile ot Account
Current Assets1120 Cash and Equivalents1130 Cash1140 SpecialCashDeposits1150 Working Cash Advances1160 Temporarylnvestments1180 TelecommunicationsAccts. Receivable1181 Accts. Rec. Allow. -Telecommunications'1190 Other Accounts Receivable1191 Accounts Receivable Allow. - Other1200 Notes Receivable1201 Notes Receivable Allowance1210 lnterest & Dividends Receivable1220 MaterialandSupplies1280 Prepayments1290 Prepaid Rents1300 Prepaid Taxes1310 Prepaid lnsurance1320 Prepaid Directory Expenses1330 Other Prepayments1350 Other Current Assets
Noncurrent Assets1401 lnvestment in Affiliated Companies1402 lnvestment in Nonaffiliated Companies1406 Nonregulatedlnvestments1407 Unamortized Debt lssuance Expense1408 Sinking Funds1410 Other Noncurrent Assets1438 Deferred Maintenance & Retirements1439 Deferred Charges1500 Other Jurisdiction Assets - Net
Property, Plant and Equipment2001 Telecommunications Plants in Service2002 Prop. Held for Future Telecom. Use2003 Telecom. Plant under Constr. - Short Term2004 Telecom. Plant under Constr. - Long Term2005 Telecom. Plant Adjustment2006 Nonoperating Plant2007 Goodwill
Depreciation and Amortization Accounts3100 AccumulatedDepreciated3200 Accum. Depre. - Held for Future Use3300 Accumulated Depreciation - Nonoperating3400 Accumulated Amortization - Tangible3410 Accum. Amort. - Capitalized Leases3420 Accum. Amort. - Leasehold lmprovements3500 Accumulated Amortization - lntangible3600 Accumulated Amortization - Other
Ealance
tseganning
ot Year
4998043
Ealance
at End
ot Year
4842291
lncreaseor
(Decrease'
-155752
403887 426293 m
-20194 :21319 -1125
548202 571021 22819
0
817203 640980 -176223
160437 234570 74133
0
4640603 4732161 91 558
287093 246582 -40511
912404 1 0391 04 126700
46310282 51412143 51 01 861
31 38 9244 61 06
4324455 0 4324455
-29775225 -30124830 -349605
-4324455 0 4324455
29285873
Rev 3/02
TOTAL ASSETS
Page 4
34008240 4722367
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
401 0
4020
4030
4040
4050
4060
4070
4080
41 00
4110
4120
41 30
Current Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Companies
Other Long-Term Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
Capital Stock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
4210
4220
4230
4240
4250
4260
4270
431 0
4320
4330
4340
4350
4360
4370
Balance BalanceBeginning at End
of Year of Year
687223 725175
lncrease
or
(Decrease)
37952
260750 244115 -16635
4760 4200 -560
1172656 1355767 183111
0 0
0
0
00
314334 33111'1 16777
10833117 12970592 2137475
0
0
0
00
00
0
152283 1 3056 -139227
0
4510
4520
4530
4540
4550
40200 40200 0
15820551 18324024 2503473
TOTAL L!AB. & OTHER CREDITS 29285874 34008240 4722366
Rev 3/02 Page 5
o)o)
o)ro
CArlo
oroo)loI
Nrooo,(o(o
oc{O)(ac{N(o
ot-N(oo)
o
N(o
(f)s(Y)(o
o(f,
@@o)
o,N(f,(o
(f)
@
oN
(o
@$ro
o,olot@(o
@N
roNt-(oN(o
@roO)@o
(f)I-r{)(f)
F-
Nlo(oo,r.r)N
o(o
@@O)
(r)(o$@@
@Nooo,
N(o
@(olr)(Y)
oo(o$(o
oos
o,t-@o,o
otoo,to
I
@(o
@o(,
to(f)NN(o
@
F-o,NN(o
o
@$oNt-
$o(f)Nt-
olo(oo)$N
str@@o,$c\t
otof.-t-(ot-N
t\Nlo(olo
o,N@Ntt
o)so,@
No)lo
F-
to
(t)(ooN
oo@@NI
(ooo$o,ro
t-@o)t(o
Nos(f)
ooslf)(o(o
lo(oN@
toF-F-v@
$N@lr,OL
f;Et
OE
$eEF"gFt'
ooco@N
NlO@$N
Nlo$o,@
.- E Ecgo!.EU,a&b
ulo
t
UJ(t,
=Fz
Jo- .oU'Oi(u
=oKEocL
=5=or3oh5tr
UJ
lto
9,o
z olo)lcl(UltoxUJ
-coc
E(D
o
G
(L
oo)
(5J
$(oN
o,c
=og trBtr Ai l'=SEEHE>r(I).=;i^@ 6 =*;7b.ifi < gF.i.= E 5oE(.)=(,)o-(u.:ly=O(rO(,()
OrNeeN(Y)d)rNNNN(f)(oNNNNN
o
.E
o=
=U)6.9co
oo)
Io
o
-9lU
rO
NN
(f)(o
(f)
(f)(r)r-N
o,.c
!o'=
a
.9c
Poo
I,U
E.=.9o
N
NN
!C).=
=a
.9o
o
-9tu
o,oEc
=NN
(f)Ns$coN
o)
=o.
Eoooooo.Ll(L
Eoco(9
sN
N
o)so,@
at_oeE OE-cEOo otr>'=.4 ,E B!fr E7i P!.- o-
5-EiEseE
e ; g$ s
=
s s
S9:9ENNR
FFFF-FTTNNNNNNNN
s(o
o)t-(o
$
1()NNoN
(o@@\to)lo
!t, g,-.EHtr.=o>=
-EE9,E-fi E't .EOvcso-
o
.9fG.9c
=E
Eo(,
-9Pe
r_5
.9,o
E=
<N
sO)(o
O)@N
F-(f)(o
o)
rO(r)
(oN
oN@
CO
@(f)T\@N
o(!coo>'E OlE.E
EE
(o
oo)o(L
@No
cf)(o\r
z
=ooo
Fz
Jo.
o
oFrN(f)q)
ooo
No
cf,
ot
f
Eo
E,E.HV,E.9,iE-EB.=-PE;EEEF,
E 5 s.E €
-r-NO(f)$@coo)$$(o(o@NNNNN
lc-o(Uo
ILo
Eoz
o)
E'5
-oo
s
@NvN
EE.= o)EEg'= o)
drrH 4 ol-rP =PE :..Fo-.= o X g vt H € =fi eL .Y ,\ E V L
e I c? X Bt E-o F lg'E E 'tr -O==oocff(LoL<f(D(/)
FN--N(O$lO(gFNNNN(o(otrt$stNNNNNNN
CANo,to\t
(oNN(f)
(f)rro
o!oo)lr)
I
Nlooo)(o(o
oNo,(aNr-(o
(f)
@ro(o(oN(o$
o
o
NN(f)o,
N
loNo,(r)(o(o
o(f,@@o)
O)N(f)(o(o
@
oN
(o
@ifro
O)@o3@N
rot-t-(oN(o
@roo,@o
(f,t-lo(f)N
Nro(o
O)toN
o(o@@o,I
(f)@s@
@NooO)
t-@@(oro(f)
oo(oI
o o
o
o
o
s
o,N@o,o
oroO)l.r,I
@(o(oo(f)
ro(f)NN@o
F-o,NN@o
ot-IrO)(o
vo(f)t-t-
st-oF-sN
osN@@o,sN
oroNN(oF-N
t-Nro(f)ro
O)t*@N\t
(oNs$@N
O)sCD@
NO)lo
t-
ro
CO@oN
@(oF-@r-
$
roNNoN
(ooott
O)tr,
ortlr)@(o
lr)(r)N@
(oN|.*$@
sN@ro
oo@@N
oo@@NI
t-(f)(.)
O)
Or
He$E,b
thoE
$eEF"g
F!'
Nlo@sN
sO)(oo,@N
ro(f)
@N
t-@o,tt(o
t-oo)o(L
sN@rO
oE .-!rEi EEdE L&b
zIo. -:.oE LnZ Eg8.9 ES'OE E.=
=[ EE
=o=oOIo<lUoJ
lrJF E"-r! FI.EE
? f Fi
z
o.9too
.s
tr
.gootro
r!.9c)
E
Eoo
-9oF
o
,9o.>(Utr
@N(o(f)
It
@o)N(o
t-os(f)
NN(f)
O)
No(.)
ot
r N (O it lr) @ r N (O I r N l.r) O E N r r r r N r r N C) S (O E E E N Qrrrr- FNNNNT Fr N(D(r)rN $tr)(oeNN NNN (o $@@O,rrrr Fr-FrrNNN NNN(f)CO(f)cO(f) $ $ S $ S S $ $(()()(I)NNNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN
NrOsO)@
oo(f,
Cf,(f)(ocf,t-N
oO)$CD@
@@@vo,l.c,
o
ozfooo
zIo.
o
g=
Ez CggE g€E; e
*Eg saHfr, _riaE Eu # s E
,
g
e fir;sE
gfiggE gsg$E ggE, g
E= E E; Hufie
o,N@sNo(a
(o(oo(f)lo(o
Nt-@NooN
ot-N(f)o)
(o@(o@t-(olo
o)N(f)(o
(f,
@
$(o(arif$o)
solo(o
rf)@N(ololo
o$loo)loro
(oloo,@or
(f)(aNt-$
sor{)(o
(o(oN
N(o
loolr)N(f)r
oo(o$(o
Nrr)@$N
soqr\
N1r)$o)@
o
o
o
o
(f)so,
l.C)@
(a@$t-c\
(orr)(oo)@t-
sooo
(oNIrrot-F
(o$oNF-
so(f)t-t-
soooN
orf)(9o)rfN
lr)t-@@o)!tN
$o)(9o,@N
r{)
(f)o)slr)
so[o
6ir
sr(r)(a
(f)
(f)t-N
ot-o@(o(oN
F-Nr.c)(ato
rolo@
(o
soqoN
o,t-sr@roN
o)so,@
(a\t$oN
o(a(o
C\$(o
(o(a(ao)
(o
so(o
soo(fi
o1oN
o)Nr
looo$o)ro
t\@o)$(a
t-or$(f)
sou?
Nr
ltr)@@vo)ro
o
o
1ooNt-o)
@q)o)G(L
(o(o$@@
(osrJ)(o
soq
@
Nolos
(f)
OL
E;tEo
lo(o\rlr)99tstr
t;gPP
I P-
-.= (E
E =9oo-
soqsr
soooN
r-N(9o,
soooN
soo
c.ic\t
solf)
c.ir
soqoc!
o)\to)@
(f,(o|r)
(f)
sol{)
6ir
o@@(o(o
sooci
soq
a.r)N
os(o
c\lo
oc's .9.
di .geE EEocLcLoEooo
5 s B;
'-E Eg
fi 'E,b
6
zo
olutLUIooUI
{o
=3o=q=<ozlo<lU
dFzuJ
l!oo
U'
z
$NNl.C)t-No,N
oo
cfoooo
-cooo
Lo
oo
co,Fo'6
o)Lo-op
Efp
E.c
.9.
ooij
OYn0i-t
FoF
=.9
c,'6vEECLEo6 EqE 9,-o
fi*,Eggs
g$EEEssggEEEg,$gsgErg
i- a, S rO (O F c! (9 *t F C\,1 t(, O r N r r F F N r r N (f) S (O - rrusgFrrNNN rN(r)C')FNStf)(oFN(NNNN(Y)$Er-Fr- FNNNNNN(f)(O(f)(A(os.s-$$<-$$$<( N N N N N N N c! N c',1 N N N N N N N N N N N N N N N N N N
(oro@@NooCE
(o(oo(f)lo(or
ot-N(oq)r
o)@o,t(f)(olo
q)N(o
CO(o@
$(o
(f)$vo)
so1r)
(o
o$rr,o)rolo
(oroo)@o
(a(aNt-$
soro
(o
(o(oNrN(o
to@rr)N(a
(r)(os@@
(o$to(o
soq
@
Nolf,sr
(f,
oo(o$@
Nlo@vN
o
o
o(f)so)
ro@
ot-t-o)@
F
\fo(f)Nl-
socoN
$r-oN!tN
lor-@oo)srN
ito)(oo)@N
lf,(ao)$to
soq
N
lif(9(9
(f)(9t-N
ot-o@(o(o6t
t-Nto(9lo
lr,lr)@
(o
soqoN
o)t-lifoloN
o)$o)@
(f)$soF
o(a
(f)Ns(a-
(o
(f)(oo)
(o
$o(o
soq
(f)
oloN
o)(\Ir
toooso)lo
t-@o)$(o
r-os(f)
soq
N
lo@@so)ro
o
o
looNt-o)
(r,@$r-6t
OLEs IGtr;EUILEo
l.c)(f)!trooA.
ooE!t tr
.g EE6h=
.9 9-r,= a!
.EE9
sootriN
c
.9
.s t,
gE
oo
o$(oc{oo 9)-
E.= E! c)
f; .E,E
dt
Nt-(oNooN
(f)lO(oo)@I-
sooo
cf)(orr)
CO
soq
N
o@@(o(or
so(0+
soooN
r-N(f)o,
sou?r-
Nro!to)@
soooN
soq
(r)N
soq
c\l
soqoN
o)\ro)@
solo
c.i
soqo
.>tro
o
o
(o
o
CLoo
o
zoF
o
IJJto.uJoo
IJJF
==-aOo:a=<o
-oa<ut
ztu
l!oa6
z
o)oq)
(U(L
olr)No,Nt-o)N
osroo)(r,NlorJ)
(oNN|or-N
o
^to
(f)
ot
c
=ooo(I,co(Uo
Lo
o
Eco
.qo
Eo-oo
(UIp
o
.E
.9
oooo(L{
o
o
(E'68E6CLEo aoo ii'-p 9'.6E $p,E ,E*= o
i
g,
Bgg,,
ggEEg gsggE gEg,
r
gs g
L g
o
i"{ ..) $ ro @ r N (9 *t F N lo o r N F r r r N r F (\ .', s (g r rPr rrrrNNNNrFrN(f)(9rN$ lO(oTNNNN N(f)$E-r TTTTNNNNNN(f)(f)(f)(')(f)SS$$rt$Ssl<[ N N N N N N N N 6l N N N N N N N N N N N c',1 N N N N N N N
INVESTMENTS
Report below the investments in Accounts 1401,1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Description
Telsat
CoBank Patronage
Redban lnvestment
Syringa Networks
Raft River Patronage
Lost River Patronage
Syringa Electronic Equip.
Syringa Fiber
lndependent Cable Systems
ICS Electronics
ICS Cable
Spec Access Eq Non-Reg
lnternet Equipment
Declo Wireless DSL Elec
Declo Wireless DSL Cable
Voip Equipment
Syringa Wireless
Syringa Wireless Tower
Syringa Wireless Elec
Nextphone Website
Redban Goodwill
DSL lnventory
Syringa Wireless lnventory
Voip lnventory
Totals
Date Acquired
Book Cost of
lnvestments
Disposed of
This vear
Book Cost of
lnvestments
Held at
End of Year
0
100160
77568
4503349
30599
18494
0
1 16855
1991
0
0
27101
102626
4977
0
4983720
RECEIVABLES
Itemize amounts show in Accounts 1 1 80, 1 190 and '1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Name of Companv
Customers
Qwest
CABS
AT&T
NECA
Red-Ban
ldaho USF
Syringa Network
Misc.
Totals
Amount at End of YearNotes AccountsReceivable Receivable
404974
0
8201 I
0
45092
0
38709
100
{n1
570995
Rev 3/02 Page 10
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
Name of Creditor Date of Note
lnterest
Rate Due Date Face Amount
Totals
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor
Federal Excise Tax
Misc
Qwest pmts to Arapahoe Tel
Syringa Wireless
ATC Long Distance
State USF Surcharge
Dish Network
911 Payable
Conseco
Raft River Electric Shared Rent
Red Ban
State Use Tax
Franchise Fee - ICS
Totals
Amount
1 3806
638962
0
0
0
481
0
4243
-187
851 3
52414
3864
3079
725175
0
Rev 3/02 Page 11
N
oo,o(L
No(o
otr
OOTr)OI-$tOl-N(oloN(o
=l@rr)(o
_,El s
lEt Elg<r
LIol
-lololLl -o
9l ",S s s X s s=rEl e g g N 3 3El ;q d d I c"j sN
E'Iol-r Nl
EIg EIBt &tol
EI
.=lEI EIst Et
icfo()ooEo(U
o)
o
ooo
o)c'=
osoEco
oo
E)c
cfoooooie6-c6I
-L
srPc(uO-5=oo'E
cDo-o-9crc>
3'o,auiHgo*o(,-c =,eoc'E'-op>OeEOEoao.E '=
-L.b .gooU)gEoo->cEo'Eoq)o(,,bE
(o=(trE
cPE.E
il.e,L-ooo5>
iDof=
o
(Y'tEtrGo
Ntf
d(0ott
dro(\ttdttNtd
Nto
o()()
Fo
IJJo
=t.uJ
I
(9zo
orooooo
.Po, E p
Efil S ro
sil :!? 8l
=).lo
@o(oPRE
=El R = I S P I
H=EI E P $ @ @ :
lI E€I r<=t<t
El q.o.o(a9@
gl E s r s s 5
q,
8o
E] sEiEF+o
8o
H qE
_e apFur:- +x H.E=, c F 6 u- x
fiEl s ; t E s sg6I E E E f; E Z6El d. E d = i< in
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
GIass & Series of Stock
Common
Number
of Shares
Authorized
10000
Par Value
per Share
4.02
Outstanding per
Balance Sheet
Shares Amount
Rev 3/02 Page 13
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalCompany ldaho Only
Total Operating lncome (from page 15)
Total Operating Expenses (from page 17)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net
7200 Operating Taxes (Total)
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating lncome
7370 SpecialCharges7300 Nonoperating lncome and Expense
7410 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net
7400 Nonoperating Taxes
7510 lnterest on Funded Debt
7520 lnterest Expense-Capital Leases
7530 Amortization of Debt lssuance Expense
7540 Other Interest Deductions7500 lnterest and Related ltems
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net7600 Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome
8825706
7165495
0
4710
1 53840
0
1 58550
00
8807974
7132246
0
0
153840
0
153840
45911 45911
52943
94360
00
52943
94360
193214 193214
337111
3346
337111
3346
0 0
340457340457
1 566598
2921016
1 566598
2941243
Rev 3/02
AMOUNT TRANSFERRED TO RETAINED EARNINGS
Page 14
Item
OPERATING REVENUES
TotalCompany ldaho Only
Local Network Services Revenues
5001 Basic Area Revenue
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
Network Access Services Revenues
5081 End User Revenue (SLC)
5082 Switched Access Revenue (lnterstate)
5083 Special Access Revenue
5084 State Access Revenue (lntrastate)
Long Distance Network Services Revenues
5100 Long Distance Message Revenue - All
Miscellaneous Revenues
5230 Directory Revenue
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 Plant Operations Revenue
5264 Other lncidental Regulated Revenue
5269 Other Revenue Settlements
5270 Carrier Billing & Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue - Telecommunications
5302 Uncollectible Revenue - Other
$ 1,163,346.00
$ 185,415.00
647,393.00
4,706,587.00
1,417,652.00
576,404.00
1 1 55406
1 8541 5
$
$
$
$
645500
4698688
1417652
576404
$ 13,800.00
$644.00
$
123,305.00
(8,840.00)
TOTAL OPERATING REVENUES $ 8,825,706.00
Please identify the following revenues:
NEcAUSF$-1,181,226-.Towhataccountweretheybooked?5082.12
State USF $ 464502.00_. To what account were they booked? 5084.50
13800
644
0
$
$
123305
-8840
8807974
Rev 3/02 Page 15
OPERATING REVENUES
Item TotalCompany ldaho Only
Plant Specific Operations Expense
61 10 Network Support Expenses
6112 Motor Vehicle Expense
61 13 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
6212 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
6310 lnformation Originationffermination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
0
1 9979
0
0
1 9850
0
0
-20866
204160
577
52795
202324
329770
0
-20732
202845
573
52455
201021
327646
00
8201 56
123200
207622
0
0
814874
122407
206285
0
0
0
0
-1693
8834
6935
0
958365
0.00
0
-1739
8834
6890
0
952193
Rev 3/02
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
Page 16
2912158 2893404
OPERATING REVENUES
Item
Plant Nonspecific Operations Expense
651 0 Other PropertyiPlanUEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
6610 Marketing
6611 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Customer Operations Expense
6710
6711
6712
6720
6721
6722
6723
6724
6725
6726
6727
6728
6790
Corporate Operations Expense
Executive and Planning
Executive
Planning
General and Administrative
Accounting and Finance
External Relations
Human Resources
I nformation Management
Legal
Procurement
Research and Development
Other General and Administrative
Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
TOTAL OPERATING EXPENSES
TotalCompany
2912158
0
0
0
132341
110822
117026
251425
0
2002672
2614286
156777
1823
622428
781028
237577
324704
1 55566
114514
20469
0
1 193
Idaho Only
2893404
0
0
131489
110108
116272
249806
0
2002672
2610347
0
0
0
0
0
155767
-2197
622428
775998
236047
322569
154582
113777
20337
0
1 185
4000 4000
858023
7165495
852497
7132246
Rev 3/02 Page 17
@
og)o(L
Io)st(a
I.U
o
.9.coz
LoEoc
.9,a:,o-Cozt
=g...oai c.EDK
E.h.9, iJ;
ltoohi9X
OEaz
(\o(o
q,t
-.:fo6Nogso1'
-q)a.a(U 'u-(l)o
c=EaEaLA-o(Utro
EDOgei6o
=oodjbEEhfo_6 -6 EE
==btJzt-
rllq',tOqb
..(JE
B,gEtr! olE--EtsteEeuorocccEr.o .o.OFF
=(U(Ulii5i5
A,?BNE9g;ica$$si6hEcD (o
6- Atr tsEEa
,^lr)lo(oNt,'XF-Nlf)$,i Ij 1'* r-
=aa6
lf)1o(aF>, 1- N rr) stf]l- I-
G(L
Ir
or tO ls C) O)=6o\r@(o.vtr(os(e(oE)(l)NC\tEP=o@&
lr) l- CY) O)
-olif@(o€(o\t(e(odN NLI
.f>
fo>(L
,b
=
gF>Jt
xEtrE<82
.r>
f(s>(L
=,8=EO>-r+
q)tr:o-9o9gi;
'6
tr
roolo
-I5rllllrc.'@lLIE ,l -.1 e:
Jod)ltr:5 g
XYOJg PE 6I -Fb fl
gFEhYOo_o_:Eg E 5:(LOO
(o
s(a
oo
L
=o
Eoa
Jo
oo:f
.;
oc5ooooo
I
"l
l-cl()l!
E,;
L!
'QEg .lE 'to'-< |-Y o o..l
EEEEoruruO
E'o
6
.9t,
.Eo
.9,<lFO<rciElll oooi-g
l!:o9J(os5!rNZ-uJ av)ob
ll
Eoooo
oot!
ooooo
o
Eo
o
o
o
.9(!o
oo(E
o
oooo
Ii)oo-
3otu
Eo
E
..tc.9U'oo
t-Fooo-voF
oo-
F
Eo'=
U)
o)oso
Eco)o
t-(ot-
(o(ot-
@@rortroro
F-NtO
F-N@
$Nd@_c@-o,j(o
EP9ioL!lo53ooc(oo(o
-r* So..t-Gcoo-'tx<E.. (Loo
Lo
(E
coo
oo
Eoz
o(JoFC
OJEoa;ar6E,
P lrox, It-lo)
EgEoo<
ho>9bBeke,E8-bj
=8E€'6,=!iooo.vlcrllzoUJ
oooo
EIolrEloJ6lol
olEI
=lolol6rlC'Iol<t
5CL
EL(Er
elaEl
!dt-E I
E t -lp'EE;, Erj900)oa-v
o)
o)o,o(L
Pe ft
AalLIol'ElLI(sIoltl Rbl EsEI PEolUol(l)lEl .eE
El fisrrl -g (oU)lc
olOI
-t.ol sFr gBoo
ES
tss>.=ot ( J
:l(ol
OI_t
8lolJlb6'-ooEO
=oz:-
ro
o(\t
ozt
=oot.IIJ
=o
ofo
oo
UJ
ul
o-
=ooo
olrotr
uJ
@
==z @o,(f)(a
+EE
s5 ?
96 E<ri
oq)Eo
!oxIU
(UooJ
(aro
c\to(e
otN(ortr)$c\ro)@t-(oro$(f)c\
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2014
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summary of Customer Relations Rules for Telephone Corporations
ldaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers
lncluded in directory
Date of notification 4-1-1
Alternate method of notification
Yes_X_ No_
Yes X No
Rule IDAPA 31.41.01.403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assignment
Miscellaneous
1
1
Rev 3/02
Page 20
CERTIFICATE
State of ldaho
County of Cassia
l, the undersigned Richard Redman,
of Albion Telephone Company, lnc. located at225 W. North Street, Albion, lD 83311,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
(Chief Officer)
SS
ru
Subscribed and Sworn to Before Me this
Rev 3/02
gdUexceUjnelson/anulrpts/telannualrpt
/ /t/a"y 4:, i/ , ffear) ,eo/ Z
(Officer in Charge of Accounts)
Page21
of
ry
My Commission expires 'r ,(Year) JOA/
Statu of ldofo
@b
ooGo
GoF
NciNa?
N@
No
@qo
oN\N
o
o-o
@N-
N
Nn
r;Dq
N
@@
@
o.
oooNN
a
66
o
ooo,N@oN
oD
rtNori
@o-No
@
@
@F
@oo
@
Nd@
@
oNtso
E.9
oo
o
o
o;o
=
oE,Eo
Eoqo
oooJ
o
o
6
t:
Fe
oFF:ts
o
olo
EF.N
6oNd{.
No@
3
oao
@o
N
ii
o
N\NoN
q
@oN
tN,,
N
to-
@
FFo
@
NN6ts@
aots
F
N
@@o
o
U
oo
N
ri
6@
oN
@Nq
No
qt
oFo
o@{_
@
o
F{o
NN @'
tnJrJJoF
o'6ooo
ooooo(
N@
Fe
Noaljo
@@ai@
€\F
6i
@aN
q1
N
66
@
mri
Io.i
@
F
oorJ rio
ots
B
.6oF
=
Eo
o't
o
oIe
o.io
@qo
a@o
N
@N
F
o
@@
@o
oN
N
oo
@
@
o
Nrtoo
N
a@
6Fft
ts
o-o o-o
Fo
oNN
ooF
o
o.
No
o
oo
N
o@@-N
v
o@6d0@
'd
tsNqoo':
oo
6io
o@6i
@
@
E
oN
@@
@o
0Fe-otsts
oo
C,
oNci@
oooo@o_
o
c..oN
otso
6{
ri
oN-
o!
ooooiioEcul
6o
@
F
o
co
o
oooo€o
oc
oJL
JJots
E
oeo
ooco
oo@.ioa
ooonio
q
o
ts@@d c!
N@N
o
o.
N
d
oN
Noo-Foo
o
ort
oNc;N
ts
€
@o\ts
rtqN
oF
B
!aoF
=
Eo
o,'
o
oooII
o
o-No
o
ort
F-{
oEo6oN6
@
@ai@
NNN
@
N
oN@oN
o6ioN
@N@N
6
dNF
NNItsN
o@
o@
@t-No
€
0
i
tsoo
oN
N
o
G
=(
oF
o
6oeo
oF
IoE,o
6go
d
Gooa
o
-t
o-
o
o-No
s.
@ory
t-o
o
I
I
@@o N.
N
o
o"
a
@N6i
coooqD
o
N
@o\N
@N@o,Na
oo
@
o-
oaao
@
o
6oF.
0
'd
o
oo
N
ocio
od
@
oocF
c
qoFI
oc5 oz N @ @ o o N o @ ts @ o N NN oN N dN @N tsN dN oiN
o:
oo
Eooo
o
o
-coF
o5
u
=2
zr
=oat
ooz oz o !oo o o @
tuFo
=FfL
==tor
o
E
o
,oIo
ooL
c
.9q
oooo
d
==laD
o
o
ot
o
Foooc
ogo
6I)
xxo
ogoa
U
coE.e
oaa
u
o
focU
oJa
o
x@o
oFz+aF
ooc
o
o.g)oo
L
oioo
o:>r
F'
xXiE
6'6oo@
coE
-g
oo
c,9
.96o
66o
=@
d.9
=xxN
oqLEoo
ao
o
o
o,9
oto
otr
-qp
.q6cl
!;
oJ
xo
o
ao
ox.
G
e
ooo
E
ooa
c.ErxxIxx
c,9oooo
,9
oocz
c-go
xx
c.9o.NEoE
o5c,9
,g
E
oo
x@
c.9
Eooo
oEo
ao
xx@
c,9
Eoooo
Eo
o
xxts
oE
Eo
c
oEc
I
o
co
U
'dioxdF
E(
oo6
@
oF
Eocoo
o
N
co
l
oF
os
6
oJboo
ooN
co
fo
oIoEo
E
o-
@
oI
oNN
o
oFo
Eo
EEo
ooo
oz
N
o
o
of-coE
os
oz
o
N
o
dF
GoF
o
EoI
oE
Eoeo
oz
@
o
Noo6c
No-
NNIN
oqo
N
I.loNN
o
N
N
tsNts-
oor:
No
ts
Noo
66q
oo<;NN
NNq
N
Nd
o@q
NI
oF@oo
oNo-
No
N@o 6
rt
N
N
o
oo@o;
I
o@.o
N
@@
rits
ooN
1n
N
oo
.i
N
o-o
ni
NNo
o\@
o
N
@
N
@
N
Nr?
N o
F
€@
.,i
Feol
@
@oNotNN
0cNtNN
@@o.i@
@oonio
o6I
N
o
s.
N@
@c
ts
o
o
o
@N
o tsor
oq
tsN
N
@
E;
o{
N
FoaoN
ts
e *ll e
Nc;
oo
No
F
Foo
.i
oN6
oNIo
q
6
ri
NN
@-N
@
No
@
o-o
o@o o
@
@ r?
NF
o
rtN
N
+ts
@Fo@o.
@ooN
o
6d@@.
@Nootso.
@
tqFo
!i!
c
r;
NF@"F
at
o
m
@6
o
NN
o@@;No-
@oN
N o@o 6on_aNort
@o.6€o"
Ndo
@
@N@-
N
o-
oo"
ao
@@
o
FNNdod
@Nootso
@
oo\NN
NqNN.!
N
do
q
NNN
aootsij
o
od
N@66o6ri
o
N6N
@6
FN
otot
F o
rto
ots
o
N
odoo
D
dN0_o
oDNti
oF.
66
i
6t@@F'
o@\F(qNNn!
ts
.its
NoNFiN6.
ts@
ato
d
@@
N
c;
oi@
N
Noo-
ts
@N
d@
@
o ooFo
Nooo
tsri
oNo-ooF
FNqt
oots-
@oa_
o
6
-.o
o@
'dNrt
@ooFo
@
o\o
N
tsd@Nd
@@
d
Nd
N
@\N
@o
aoN
oc
ii
@o-
NN
o
N
oo
o
N
6
ri
0l
o
d
oN
@@oioq
ooNoiNN
ts6@q
\o
ot
o-
@
@o
o rto
ooo
N-@
N
oo
oaNIN
@ao-
N
@@o
^i@
0qoNIN
N
q
N
Nc,l
N@N
F@
d
N"NN
oN
@'
F.Nt
N o @ F @ o o 6i ai d @ o o o N @ ts @ o oN N NN N N oN @N NN @N N o
!o
t,o
c
troo
u
==Do
o
oEooVoogo
co
E
fE
c.9
,9l
c.g&
oo
t
E
Eo
.gfEf,
@
oooo
oEo
ao
o
o
.qJ
EoFocoJ
oE
oo
o
oooot
aco
I
ooGdlo6e.oo6
o
6
oF
JaFU6Uo
nUoz
Fz
5
F
o-9
oc
=
=a
E@
coFNF
c.9
ocE
'o
EIcoFNF
o,Ea
;o
Eo)
F
@
f
.E
caF
i
U
N
F
o
o
o!
loc)
FooEoe.
I
F
cl
Fx
N
F
uloo
G
ots
o
E.9
oU
d
oF
.i
otro(
Eo
xxo
II
oc
FI
oF
o
=oIo;
!.o
Eo
xxt
@
f
c'o
ceFi
U
N
F
o
l
Eoo
caFi
u
N
F
o
@
f,
.go
cl
Fx
F
o
a
f,
Eo
cf
Fx
F
o
c)FooEod
oI
F
3s
oc
r
=!to
6oF
o
o
o
xx@
ooo)t
ooo
co
Eo
eoE
Ioco
oo
o
o
o
EoF
o.9aoo
;g
o-
Eo0goF
6oF
!oo
ooc
Ef
o
Yoo
tr
,E
cJ
Fx
N
F
o
@
o
oooC
No1@tsc2
@o
C,
N
N6-ooss
NN
@
o
DDErto0t
N
oo
@N
@o=:ci
@N
@_N@
@@d
6.
o
NN
oodNN
@ts
@
@
ts N
6i @oo
a
do
@I
@
@o6
N
NoDg
I
ooo
ts
oEo{'NI
N66"
@ts
q
@
oc@
N
NFctNt
No@
o
ooo"
@
ooodo
Nd
6
F
F@odoN
@d
N
NdF
t
N
ooh
F:6
Fo66 Ee
N
Not"\N
I@
o6@d ori
N("N
1 o.6t
o
o
FJ
oo
N
Noots
FoN6@
@o
NNF
No
o'
q
a
@€o.ts
@@qa(
oeaoo
@@rta
6
ts
!\oF
d
o6
oN
6
Ns
F
s-N
F
o.FN
DNtsE@
$"o
tsrt
No
E
6
@
No@
o€.oN
@€
rt
N
oN!"
F
o
t"o@
o
1o@
@.
@
o@@tso
oNo-o
oo
6N
@
o.
@o@
@
ot
c?
a\-
N.oo
s_
@@ooN.
nq
NNq
@
N@
@
ts
oo
@
N@
NN
FF
ot-
No@oN
No
.iN
oo
rioo
@
o
tso.!Nqo@
ooo-
No
oo.{
o
o
{_
@N
Ftd
o-o
o
oo
,,E
tsEN
@F
ot
F@
.io
o@
oo
@€
do
ts@ode
EDo
o
@.F
€€
C;
N
ooq
o
ooN
F:oN
@
.,iN
oo\N(6I
o
@-
Ftsrt
N
o!
N
@oo"Fo
F!.
€
Fd
N
N6@
@
N
@
a.o@@
oNF"
o
Noo
a,its
NNNo
N
@@q
N
FoN€'
t@o.id
No@_
@a
oN@-
N
o
o@
.i
.!ts@o-
o
6o-l
o-
N@
ots-
@
€o'n
oN
@
o-
@
Nd o,@o
@oo^o
,o
ooNdeF.i
@N
oo
Noodits
oNo-
NNo
No
@
o
ori
N
@ots
NE
@o@
ooi"o
o.
N @ @ o o N N o @ N @ o N ri @ N @ o cN N NN
do o @ o
co
(,NEo
E
d
o
.gooooo
=doo
o
.gooooo
o
G
=Ef
,e
ouEooola6oco
x
o.EE
=ao
o6
co
xN
Eo
o
ooooo
xN
._oloU
o
Eo.Eoc,9oF
os
x
c.9
.9.
E
c6
Fo
E
t
co
xN
.q
ouo
=06
-q!oC)
x
o
,g
Eooogog
E
oo
G
oF
=ooo
o
o
.N
o
E
!o!
E
o
o
ooJ
6ooo
o
co
Eo
ooE
6Eo
oo)
oN
.esococ
oo
co
E
a
cI
Ifqo
ooa
co
GN
o
E
!o!-
E
oo
6oF
J
Fuol!ozulo,xU(,
tr
t
UJLo
Eo
Goocc
6oeo
oExx
6xx
.q
=ortoooaa
6ocooo$o
o,Ec
)oo
Eot
co
x
N
Eo
o
ooooo
NN
c
6IE
CNIo
o6
coo
x
N
E
=06
'.9
Go
xxxx
c,9oEbc
I
'6ooo
Gr
6oF
.9o
o
o
'6oa
o
.gc
xx
o.Ec.9.9
Ir
N
co
ooo
o:oz
x
oUJopoI
o
o
o
,6
oc
oz
Gd
EoF
o
GN
o
E
od
.9
.goo
oo
x6
.q
=orEooof,a
Eocoo
@
o
,EE
ioo
6
coo
@
Eo
o
oIooo
@
c,9
.9.
E
coFo
o
Eco
@
'-oU
oF
.d
co
6
EoE
@
.e
ouo
=06
-eoo()
@
o
doJioN
@
coEo
ooE
IoEo
ooJ
@
.9o
cos
@
o
E
fb..
c.e
.9.,oo
@
co
eNEoE
.5
o
o
eooo
GoF
@
o
ooo
o
N nio
N
@@
Noo.i
a@o N@
o o.@q
NN
@
ciN
o -t
c'
@N
o d
tso-oF
o@
rtN
ct
oool
@N
oFo.io
@oo-
N
ooEtso
6@ c
N.nN
@Fq0o
Ne6o
oo-ooN
N
oto
.i
Nts@.i
@0Fd
€tsoo
N@-
@!.N
Eq
N
o
N
F $N
6@-
@
o@t_
@
Nq @odN
@
$
oo tsot"o.6@
6,i
@@c?
o
F
N
ooo
@
o
FF@
Fo
oo
o
Nrtoo-
oN.
N
@N o
@(j
No9-
No
N
@ N@q"o-oIN
@o
o\,:@6\c@o
oN
@
u2oN
qo6N
o@
otot
@Ft-
@FF{
ooci o
@oN
a{'
@oo$@
{o
@_N
N
oii
o
o@Nlo
@N oq
No{-F
@-@ Fo!.o
F @o;\o
N
o\e)
N,N
6.!
o
@q
oN
orioN
dN@"
N
oo
o@ oo
d
6NotN
N-tsN
o
':No
@
F@oo
NNoos
oq
N N
@
N
,oo
D
o
@oi@N
o
6io@
o
q
oo
@@"
oo.d
N d d N @ o o 6i ci !@ o N N NN N N oN @N NN dN oN
o o o
EofE
too
UozULxull,ztr
G
UJLo
o
Goqo
o
Eo
o
xx@
o.a
@
o
=
x
@
o.qIo@
oooo
xN@
EoE
a
c.9oouo.EE,9Ellao
o
o
xN@
o
locU
deI
oo
o-oa
N@
o
l
CU
C,9
-q6o
od
coE
oL
N@
o
l
!CU
.Eloso,E
in
N@
trx
ooo
o!oe:oo
N@
txoc.9
.9o
oa
coE
oL
N@
txo
.tlos
o.E
@
N@
c.9
E
,9.E
E
.go
o
o
@
.9F
oF
o
oE.
N@
ooL
o
in
oJ
e
oe
N@
i.)
06
E
oco
o
ot
N@
oc
ooJa
od.
N@
06oixo
o
ot
N@
oU)op6I
E
o
06o
N@
@.9eoa
o
o
lo
oEo
N@
o
Eoqo
o
Eo
oioF
go
Go
oo
Eoe
oo
xxts
.Eccsr
06o
J
o
U
x
F
o
o
.q..EEE
.66ocoo
xNN
ocoo
U
coE
-e
oao
U
@Nts
o
Goooo
goo
ootoF
doococ
U
Ecooo
o
o
a.9,9
oI
o
6f,oU
!clro.9aoo
o
o
cl
o
co
,q
c.9
occooo.Eo.j
o
o
GoF
olo'olooxllu
EE
Gooo
Go,F
l
@
o
oooo
@o_N@
6o6.i@
Nqooa
@-ts@
tsaN@u2
N{-
No6_
NNq
NN
@
ts@6-
p
o,iDN
@o@"o@N
o_€€dn
o@N6t@N
@
+o
@oo-
ts
@
oo-
tst@
N
q
ooo-N6o
€oa
@
@o!-
@
otso otso N
ots
€@-
@N@_
N
N@o.oa oq-
c ri
44@
N6
@ N
N.
@
N
N
o
No@ci
oo
@
@
6
@
€-
N
ao
N
$.o
4@No@o
@6qFN
N
rj
@
N
D
No"
NN
qo
o
@
I
o
ooa
o
NN
@
o@Nri
o
d
N6qo@Nai
Noqo
@\o
N
@
F-
!ts6
N
No
o,,lDnon'
oNN.
oN
oNf:
cN
oori
ooo
oq o
.i
oN@oi
oNoo;
t
Nrt
F6o{ot
tso
do
Nt
io
F-oN
o@Nd
NN
FJN
oq
N
o
FF\FN
@N
c;
@N
o'
ct
r;
N
t'
Nrt
€a
nDa
@
oo
o@Fo
o
rto
cooq
N
@\tsN
@c!No
6i
@N.(@
ri
,
c
N
o@
odoN
o
q
o
@F@
o
ci 6 a N @ o o ;ci d @ @
@ @
J
F
IIJooIIJx
F(,z
F
x.t!Lo
o
oF
Eo
o(,
o
N
ooIof,c
N
ooIo.aE
cor
o
N
o
o
o
N
oo
GF
Eo
oo
oF
o
eFoEo0
Fr
od
Eoooooo
Eo
s
oz
oo
oE
@.xI
o)
@
N
o
o
oa5o
+
Eoo
!!
o
ooFa
oE
s
N\N
o
co
l
Fa
o
NN
oEoEo
GFF6
+N
o
o
=
dE
.ggd
dF
Er
s
ts
@
o
=
o
q
FroNNts
Ioo
E
.q
Lo
NN
N
o
tsI
o
cI
dE
EU
oEfo
@
a
@oooL
o
o
60oJ
to6
Fo€ij6
N10
ooo
o o
o
b
o
!@@.F€rj
6 @o
N
@
Fo
@
o
Q
Nci@
o
Fj
@
ts"No{"
or?a
oq
o
oooo
't,
!
€@.!F@oo'N
NI o
6@NN6
oN
@@.!F@
ci
oo
o
o
o
o6
e o
oqNo
@
tsoo
a6lo
or.lo .!o
oIo o
ooo'
o
o
@
ts@N
o_
od
@
o-h
6do
o@.
o
ts
@o@
o
@€F
N
o\oo@
oo
d
@
o.!o qo
oo
6
@"
o
oI
@
G
@
oF
otsori
o
N
€nlo No
6
c;
6Nci 6ci tct
o
o-F
{t
66o
@q
F
N
o
@0oeN
No6-
e@rto
@.o
@oqoFo
c?
@@I
o
N
@@@dtso
oo o@@Nts
N o
o
NNodN@C'
oEcI
G
o
PE.9-QOo!orO@
oc.966oo@
N
tsr'@-oo
oooooq
oo0ooo
ooeooo
ooo0oo
oooooq
oooo0o
n
ts
o
oo
cooooo
o
ts!'oEoo
o oo o@ao
ol
E6
o
do
a
a.
@€t
\
Nts@.d Nqo
@@@.,i
co
dt
Do 6
.i
o
o6-€oNri
@o I N!"
Ft"
@
oEJ oz q o o @ N @ o 0 N @ F @ o oN N NN N N riN @N tsN q,N oN o
d
co!a
E
=z
z
l
ooz oz o NN N N NN
o@N
o@a @N
ooN o N
?tUFo
=FlI
==toL6
o
o
e
o
oo
o
ooEg
Go-
Eo
6(,oo6 Gd
lo
o
f
o
o
l,E
l)o
o
orfJo
eNlco
uLao
oE
oo
Eo
oo
I
ao
o6
ILoo
e
Eoo
co
5o
UoooE,so
=6oo
=UoEoc,so]cf
Eo
o
l,E
=co
E
'5oU
Eo
F
o
cpE:o
o
oI
Uoo
ooEoo
cotao
fo
o
=.Eo
caFoocac
U
oo
E-9
=fo
ooEot
oI
l
e
olou
f
=c9o
oco
x
oo
E-eEoa,E
=c
.9.o
oc
ox
6
@o
EG
GA
o
o.E)
o
troE':
e)
oooooJ
oo6oocl
o6c.9
@
.9
qc
a
o
o
fEcuc
-q6o
06
co
E
or
trxoc,9
-e6
06
co
oI
o
l
oEoololEo6
oo
troo
o
Eoo0
o
tx
ooL
opoo.9eoo
o6coo
a'5dstrg
o
l!cU
.lloso.E
dxo
.taoso,E
6
ooo
o
oF
E.+ra
oIo
c,
ooo
o
=E)o
U
ooo
o
=Jo
oro
c@o
U
io
F
o
E
ooo
0do)L
o
oL
oco
u
o.9aoo
o
Eooo
o
o
!cu
o
l
o
o
l.E
o