HomeMy WebLinkAbout20050406Hall exhibits.pdfUNITED WATERWORKS, INC
CONSOLIDATED CAPITAL STRUCTURE
31-Dec-
ITEM AMOUNT PERCENTAGE COST WEIGHTED
Long-term Debt.224,435 000 53.41%6.45%3.44 %
Minority Interest (Preferred Stock)554 200 13%00%01%
Common Equity 195,233,257 46.46%10.00%65%
Total $420,222,457 100.00%10%
COMMON EQUITY
Common Stock
Paid in Captial
Retained Earnings
164
383,174
142 848,919
Total 195,233,257
Exhibit No. 117
Case No. UWI-04-
C. Hall, Staff
4/06/05
Un
i
t
e
d
W
a
t
e
r
w
o
r
k
s
I
n
c
.
Co
s
t
o
f
L
o
n
g
T
e
r
m
D
e
b
t
At
D
e
c
e
m
b
e
r
3
1
,
20
0
4
(1
)
(2
)
(3
)
(4
)
(5
)
(6
)
(7
)
(8
)
(9
)
(1
0
)
(1
1
)
Un
a
m
o
r
t
i
z
e
d
An
n
u
a
l
Am
o
r
t
i
z
a
t
i
o
n
o
f
Em
b
e
d
d
e
d
(a
)
Ne
t
D
i
s
c
o
u
n
t
Ne
t
St
a
t
e
d
In
t
e
r
e
s
t
Ne
t
D
i
s
c
o
u
n
t
An
n
u
a
l
Co
s
t
Lin
e
De
s
c
r
i
p
t
i
o
n
Is
s
u
e
Ma
t
u
r
i
t
y
Am
o
u
n
t
Pr
e
m
i
u
m
a
n
d
Pr
o
c
e
e
d
s
In
t
e
r
e
s
t
Ex
p
e
n
s
e
Pr
e
m
i
u
m
a
n
d
Co
s
t
Ra
t
e
Nu
m
b
e
r
of
D
e
b
t
Da
t
e
Da
t
e
Ou
t
s
t
a
n
d
i
n
g
Ex
p
e
n
s
e
(C
.
4
+
/
-
Ra
t
e
(C
.
4
x
C
.
Ex
p
e
n
s
e
(C
.
8+
C
,
(C
.
10
/
C
.
4
)
Me
d
i
u
m
T
e
r
m
N
o
t
e
S
e
r
i
e
s
A
1
9
9
7
10
/
9
7
10
/
0
7
15
,
00
0
00
0
20
,
94
4
97
9
,
05
6
80
%
02
0
,
00
0
39
2
02
7
,
39
2
85
%
Me
d
i
u
m
T
e
r
m
N
o
t
e
S
e
r
i
e
s
A
1
9
9
8
2/
9
8
2/
2
3
25
,
00
0
,
00
0
75
7
91
7
23
,
24
2
,
08
3
97
%
74
2
50
0
21
2
83
9
,
71
2
36
%
Me
d
i
u
m
T
e
r
m
N
o
t
e
S
e
r
i
e
s
A
1
9
9
8
12
/
9
8
12
/
1
7
00
0
,
00
0
52
,
4
1
6
94
7
58
4
90
%
34
5
,
00
0
03
2
34
9
,
03
2
98
%
Me
d
i
u
m
T
e
r
m
N
o
t
e
S
e
r
i
e
s
A
1
9
9
8
2/
9
8
2/
2
8
15
,
00
0
,
00
0
18
5
03
6
81
4
96
4
10
%
06
5
,
00
0
01
6
07
3
,
01
6
15
%
Me
d
i
u
m
T
e
r
m
N
o
t
e
S
e
r
i
e
s
A
1
9
9
8
11
/
9
8
11
/
0
8
00
0
,
00
0
36
5
,
00
2
63
4
99
8
6.4
4
%
32
2
00
0
93
,
19
2
41
5
,
19
2
30
%
Ta
x
E
x
e
m
p
t
-
De
l
a
w
a
r
e
9
5
T
E
F
6/
9
5
6/
2
5
25
,
00
0
00
0
82
4
79
5
17
5
,
20
5
20
%
55
0
00
0
40
,
4
0
4
59
0
,
4
0
4
36
%
Ta
x
E
x
e
m
p
t
-
Wi
l
m
9
2
T
E
F
S
e
r
i
e
s
B
12
/
9
2
12
/
0
7
65
0
,
00
0
23
,
52
0
62
6
,
4
8
0
6.4
5
%
29
9
,
92
5
06
4
30
7
98
9
62
%
Ta
x
E
x
e
m
p
t
-
Da
u
p
h
i
n
9
2
T
E
F
S
e
r
i
e
s
B
6/
9
2
6/
1
7
18
5
,
00
0
10
7
13
3
,
89
3
70
%
28
0
,
39
5
11
6
28
4
51
1
80
%
Ta
x
E
x
e
m
p
t
-
Bo
i
s
e
2
0
0
1
T
E
F
9/
0
1
9/
3
1
26
,
77
5
,
00
0
52
3
,
4
7
7
23
,
25
1
52
3
00
%
33
8
,
75
0
13
2
,
13
2
1,
4
7
0
,
88
2
5.
4
9
%
Ta
x
E
x
e
m
p
t
-
DE
2
0
0
2
T
E
F
3/
0
2
3/
3
3
00
0
,
00
0
11
1
62
2
88
8
37
8
15
%
87
5
,
50
0
96
4
95
0
,
4
6
4
59
%
Ta
x
E
x
e
m
p
t
N
Y
(
N
R
)
2
0
0
2
T
E
F
3/
0
2
3/
3
4
12
,
00
0
,
00
0
55
7
12
6
10
,
4
4
2
87
4
15
%
61
8
,
00
0
53
,
38
8
67
1
38
8
59
%
Ta
x
E
x
e
m
p
t
-
Da
u
p
h
i
n
9
2
T
E
F
S
e
r
i
e
s
A
6/
9
2
6/
2
4
00
0
00
0
35
8
,
70
9
64
1
29
1
90
%
69
0
,
00
0
18
,
4
8
0
70
8
,
4
8
0
08
%
Ta
x
E
x
e
m
p
t
-
Bo
i
s
e
0
5
T
E
F
5/
0
5
5/
3
5
19
,
97
5
,
00
0
17
0
69
7
80
4
30
3
70
%
93
8
,
82
5
35
7
01
1
18
2
06
%
Ta
x
E
x
e
m
p
t
-
JA
X
9
5
T
E
F
8/
9
5
8/
2
5
00
0
,
00
0
55
7
28
0
19
,
4
4
2
,
72
0
35
%
27
0
,
00
0
07
2
29
7
07
2
6.
4
9
%
Ta
x
E
x
e
m
p
t
-
Bo
i
s
e
9
7
$
2
0
M
T
E
F
S
e
r
i
e
s
1
9
9
7
8/
9
7
8/
2
7
19
,
85
0
00
0
96
6
,
11
4
18
,
88
3
,
88
6
30
%
05
2
05
0
78
0
09
4
83
0
52
%
To
t
a
l
L
o
n
g
-
Te
r
m
D
e
b
t
22
4
,
4
3
5
,
00
0
52
5
,
76
3
20
9
,
90
9
,
23
7
13
,
4
0
7
94
5
68
3
,
60
1
09
1
54
6
28
%
Ad
d
i
t
i
o
n
a
l
D
e
b
t
C
o
s
t
s
Un
a
m
o
r
t
i
z
e
d
C
o
s
t
s
A
s
s
o
c
i
a
t
e
d
W
i
t
h
R
e
t
i
r
e
d
11
2
78
8
61
6
61
6
00
3
%
Me
d
i
u
m
T
e
r
m
N
o
t
e
(
$
1
0
M
(
Q
)
8
.
84
%
)
Pr
e
m
i
u
m
o
n
R
e
t
i
r
e
m
e
n
t
o
f
M
e
d
i
u
m
T
e
r
m
N
o
t
e
44
2
00
0
10
0
22
,
10
0
01
%
Pr
e
m
i
u
m
o
n
R
e
t
i
r
e
m
e
n
t
o
f
P
r
u
d
e
n
t
i
a
l
C
a
p
i
t
a
l
Co
r
p
D
e
b
t
(
$
2
0
M
(
Q
)
1
0
.
05
%
,
$1
5
M
(Q
)
9
,
57
%
)
an
d
J
a
c
k
s
o
n
v
i
l
l
e
D
e
b
t
(
$
1
2
M
(Q
)
6
.
75
%
)
59
2
51
2
34
0
,
99
2
34
0
,
99
2
16
%
Un
a
m
o
r
t
i
z
e
d
C
o
s
t
s
A
s
s
o
c
i
a
t
e
d
W
i
t
h
R
e
t
i
r
e
d
Ja
c
k
s
o
n
v
i
l
l
e
D
e
b
t
(
$
1
2
M
(Q
)
6
,
75
%
)
44
6
,
68
0
92
4
92
4
01
2
%
To
t
a
l
s
11
9
,
74
3
13
,
4
0
7
94
5
07
7
,
23
3
14
,
4
8
5
,
17
8
45
%
tr
1
--
-
.
~
~
0
~
en
:
:
r
~
(
1
)
...
.
.
cr
"
"'"
V'
1
,
;
-
-
-
'
0
,..
.
.
,
.
.
r:
/
J
'
Z
,.
.
.
.
,
.
.
C
~
~
.-
.
1-
-
1
.
-
.
I
0
0
DI
S
C
O
U
N
T
E
D
C
A
S
H
F
L
O
W
M
O
D
E
L
Re
c
e
n
t
P
r
i
c
e
Ex
p
e
c
t
e
d
D
i
v
i
d
e
n
d
Di
v
i
d
e
n
d
Ea
r
n
i
n
g
s
Di
v
i
d
e
n
d
s
Bo
o
k
V
a
l
u
e
ne
x
t
y
e
a
r
Yi
e
l
d
Gr
o
w
t
h
Gr
o
w
t
h
Gr
o
w
t
h
(P
o
)
(D
)
(D
/
P
o
)
va
l
u
e
l
i
n
e
va
l
u
e
l
i
n
e
va
l
u
e
l
i
n
e
AM
E
R
I
C
A
N
A
S
T
A
T
E
S
W
A
T
E
R
$2
5
.
$0
.
75
%
50
%
50
%
00
%
AQ
U
A
A
M
E
R
I
C
A
$2
4
.
$0
.
68
%
00
%
00
%
00
%
CA
L
I
F
O
R
N
I
A
W
A
T
E
R
$3
5
.
$1
,
36
%
10
.
00
%
00
%
00
%
GR
O
U
P
A
V
E
R
A
G
E
26
%
50
%
17
%
00
%
Av
e
r
a
g
e
d
G
r
o
w
t
h
89
%
RE
T
U
R
N
O
N
E
Q
U
I
T
Y
k
=
D
i
v
Y
i
e
l
d
+
A
v
e
Gr
o
w
t
h
AM
E
R
I
C
A
N
A
S
T
A
T
E
S
W
A
T
E
R
AQ
U
A
A
M
E
R
I
C
A
CA
L
I
F
O
R
N
I
A
W
A
T
E
R
64
%
57
%
25
%
GR
O
U
P
A
V
E
R
A
G
E
15
%
.p
.
0
'
(
)
tr
1
--
-
.
~
~
I-
r
-
I
e
n
::
r
~
~
(1
)
.
.
.
.
.
cr
"
.-
.
V'
1
,.
.
.
.
,
.
.
v
0
r:
/
J
'
Z
,.
.
.
.
,
.
.
~
0
'-
-
-
1
.
.-
.
1-
-
1
.
-
.
1..
0
CERTIFICATE OF SERVICE
HEREBY CERTIFY THAT I HAVE THIS 6Th DAY OF APRIL 2005
SERVED THE FOREGOING DIRECT TESTIMONY OF CAROLEE HALL, IN
CASE NO. UWI-04-, BY MAILING A COpy THEREOF POSTAGE PREPAID
TO THE FOLLOWING:
MARK GENNARI
UNITED WATER
200 OLD HOOK RD
HARRINGTON PARK NJ 07640
DEAN J MILLER ESQ
McD EVITT & MILLER LLP
PO BOX 2564
BOISE ID 83701
DOUGLAS K STRICKLING
BOISE CITY ATTORNEY'S OFFICE
150 N CAPITOL BLVD.
PO BOX 500
BOISE ID 83701
CHUCK MICKELSON
CITY OF BOISE
150 N CAPITOL BLVD.
PO BOX 500
BOISE ID 83701
WILLIAM M. EDDIE
ADVOCATES FOR THE WEST
PO BOX 1612
BOISE ID 83701
BILL SEDIVY
IDAHO RIVERS UNITED
PO BOX 633
BOISE ID 83701
BRAD M. PURDY
ATTORNEY AT LA W
2019 N 17TH STREET
BOISE ID 83702
SHARON ULLMAN
9627 W. DESERT AVE
BOISE ID 83709
SCOTT L. CAMPBELL
101 S CAPITOL BLVD., 10TH FLOOR
PO BOX 829
BOISE ID 83701
)((
CERTIFICATE OF SERVICE