HomeMy WebLinkAbout20041201Rhead Exhibits.pdfDean J. Miller
McDEVITT & MILLER LLP
420 West Bannock Street
O. Box 2564-83701
Boise, ill 83702
Tel: 208.343.7500
Fax: 208.336.6912
ioe (g) mcdevitt-miller .com
Idaho Public Utilities Commission
Office of the SecretaryRECEIVED
NOV 3 0 200~
Boise, Idaho
Attorneys for Applicant
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF THE APPLICATION
OF UNITED WATER IDAHO INC. FOR
AUTHORITY TO INCREASE ITS RATES
AND CHARGES FOR WATER SERVICE IN
THE STATE OF IDAHO
Case No. UWI - W -04-
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
EXHIBIT 8 TO THE
DIRECT TESTIMONY OF SCOTT RHEAD
Exhibit 8
UNITED WATER IDAHO
PLANT ADDITIONS AND RETIREMENTS - 7/31/2004 TO 5/31/2005
Revised 10/21/2004
PROJECT ACTUAL RETIRE COST TO SALVAGE
NUMBER DESCRIPTION ADDITION AMOUNT REMOVE VALUE
SOURCE OF SUPPL Y
COIAO07 CULLEN MONITORING WELL $40 611
C02AO08 MAPLE HILLS WELL $232 702
C02A 102 INITIAL BUTTE WATER RIGHTS $79
C03AI0l VAULT FOR MONITOR WELLS 253
R03A901 ABANDON CARTWRIGHT WELLS & BLDG $26 050
C04AI02 SURFACE WATER RIGHTS $146 483
C05Axxx REHABILITATE RANNEY COLLECTOR # $66 738
TOTAL SOURCE OF SUPPLY ADDITIONS $489 866 $26 050
TREATMENT
C98BOOI IRON & MANGANESE REMOVAL $51 363
C02BO02 COLUMBIA WTP $18 201 714
C02BO08 BALI HAl WELL - WATER TREATMENT 960
C03BO03 MAPLE HILLS #1 TREATMENT 010 676
C03BO04 SAFETY SHOWERS 637
C04BO02 RAW WATER PUMP STATION 762 181
C04BO04 30" RAW WATER PIPE LINE 688 376
C04BO06 CHLORINE CODE COMPLIANCE $38 276
C04B501 REPL. CHLORINATION EQUIP.$14 079 200 $350
C04B502 MARDEN FILTER #2 REPAIR 266
C05B50 REPLACE CHLORINATION EQUIPMENT $14 000 200 $350
C05Bxxx MARDEN WTP CHLORINE GENERATOR $184 098 $71 557 000
C05Bxxx TURBIDIMETERS 500 500
TOTAL TREATMENT ADDITIONS $22 991 126 $89 457 700
PUMPIN G PLANT
C03C504 REPLACE CONTROL EQUIP.$249 000 $1 ,000
C04COO 1 PUMP STATION COOLING SYSTEMS $54 745
C04CO02 AUXILIARY POWER-PLEASANT VALLEY WELl $146 178
C04CO03 FIRST BENCH SPLIT PUMP IMPROVEMENTS $26 068 $26 940 840 $500
C04C1O1 INSTALL MOTOR SAVERS 961
C04C1O3 HIGHLAND VIEW BOOSTER UPGRADE $26 511 $13 145 680 $300
C04C 1 04 BRAEMERE BOOSTER UPGRADE $12 112 309 $980 $100
C04C 1 06 SUNVIEW 7.5 HP, 120 GPM PUMP $851
C04C 1 07 PIONEER WELL SHAFTS & SPIDER BEARINGS 879 $16 500 $12 500
Exhibit No.
Case No. UWI-O4-
Rhead, United Water
Page 1 of 4
Exhibit 8
UNITED WATER IDAHO
PLANT ADDITIONS AND RETIREMENTS - 7/31/2004 TO 5/31/2005
Revised 10/21/2004
PROJECT ACTUAL RETIRE COST TO SALVAGE
NUMBER DESCRIPTION ADDITION AMOUNT REMOVE VAL UE
C04C1O8 HILLCREST BOOSTER 200A BREAKER 320 016 $220
C04C1O9 GODDARD WELL 150 HP MOTOR 740 000 $250 $200
C04C 110 REPLACE STARTER PANELS $18 188 900 $750
C04C200 LANDSCAPING WELL SITES $34 500
C04C503 RECONSTRUCT PUMPING FACILITIES $24 600 800 $700
C04C501 CONTROL EQUIPMENT $19 698 $12 500 500
C04C502 V ALMET RTU REPLACEMENT $19 649 $12 000
C05Cxxx SCAD A REPLACEMENT $79 294 000
C05Cxxx PUMP STATION COOLING SYSTEMS $55 875
C05Cxxx VFD INST ALLA TIONS-EFFICIENCY 700
C05Cxxx AUXILIARY POWER UPGRADES $40 000
TOTAL PUMPING PLANT ADDITIONS $581 118 $121 110 $22,420 100
MAIN LINES
C..DO02 NEW SHORT MAINS & VALVES $22 817
C03DI04 16" TW LINE FROM COLUMBIA WTP $23 242
C04DO03 OPERATIONAL CONTROL EQUIPMENT-PRVS $68 849
C04DO04 1ST BENCH SERVICE LEVEL SPLIT-MAINS $160 567 064
C04D1O1 HILTON STREET (GROVER TO PONDER)864
C04DI03 AMITY ROAD $859
C04DI04 BANBURY PRY $14 604
C04D1O6 THOMAS ST PRY $81 293
C04D1O7 CANDLERIDGE DR CHECK VALVE $11 424
C04DI08 Y AMHILL ST CHECK VALVE $17 500
C04D603 TANGLEWOOD PRY $78 958 $31 150 000
C04D604 EDGECLIFFF TERRACE $379 $920 $365
C04D605 CLOVERDALE RD (RAILROAD TO FRANKLIN)$99 256 025
C04D606 DESERT AVENUEPRV $68 802 500 875
C04D607 WOOD LA WN/PLEASANTON/ROSS/29TH $181 978 482
C04D701 CLOVERDALE RD (1-84 TO CAMAS)845
C04D702 COLE RD (VICTORY TO CENTURY)$19 146 155
C04D704 FRANKLIN ST (17TH TO 13TH)$28 586 $435
C04D705 WASHINGTON ST (10TH TO 13TH)$89 113 700
C04D706 PLEASANTON (21ST TO 22ND)$22 150 $355 $165
C..D3xxx DEVELOPER PROJ CWIP 7/31/04 008 153
C04Dxxx NEW FLOATING FEATHER 16" MAIN $699 733
Exhibit No.
Case No. UWI-O4-
Rhead, United Water
Page 2 of 4
Exhibit 8
UNITED WATER IDAHO
PLANT ADDITIONS AND RETIREMENTS - 7/31/2004 TO 5/31/2005
Revised 10/21/2004
PROJECT ACTUAL RETIRE COST TO SALVAGE
NUMBER DESCRIPTION ADDITION AMOUNT REMOVE VALUE
TOTAL MAIN LINE ADDITIONS 703 273 $68 631 405
STORAGE
C03EOOI COLUMBIA WTP CLEARWELL $71 778
C03EO02 SOUTHWEST BOISE STORAGE $107 350
C05EOOI REPLACE TOLUKA RESERVOIR $102 298
TOTAL STORAGE ADDITIONS $281 426
SERVICES AND METERS
C..Fxxx SERVICES $658 231 $115 000 $30 000
c..Gxxx METERS $98 173 $115 000 $10 000
$756,404 $230 000 $30 000 $10 000
INFORMA TION TECHNOLOGY
C04JOOI HYDRAULIC MODELING SOFTWARE $48 256
C04JO02 UPS WIRING 400
C04JO04 SCADA OFFSITE BACKUP $15 800
C04JO05 PRODUCTION REPORTING EQUIPMENT $44 300
C04JO07 COMPUTER REPLACEMENT PROJECT $74 944 $155 250 140 750
C04J1 0 FLEET MANAGEMENT SOFTWARE 174
C04J90 1 PEOPLE SOFT 8.4 197 370
C05Jxxx MANAGED DESKTOP SERVER 000
C05Jxxx ARCVIEW UPGRADES 000
C05Jxxx LAN EQUIPMENT 500
C05Jxxx REPLACE PRODUCTION FIELD LAPTOPS 000 $12 500 $500
C05Jxxx T &D NEW FIELD LAPTOPS $25 000
C05Jxxx VOICE RADIO UPGRADE 000 600
TOTAL INFORMATION TECH ADDITIONS $1,445 744 $169 350 140 250
GENERAL PLANT
C04K1O1 SAFETY FLASHERS 000
C04KI02 SECURITY UPGRADES-VULNERABILITY $76 385 $11 800 $500
C04K301 LETTER OPENER 800 134
C04K302 FOLDER/INSERTER $8,400
Exhibit No.
Case No. UWI-O4-
Rhead, United Water
Page 3 of 4
Exhibit 8
UNITED WATER IDAHO
PLANT ADDITIONS AND RETIREMENTS - 7/31/2004 TO 5/31/2005
Revised 10/21/2004
PROJECT ACTUAL RETIRE COST TO SALVAGE
NUMBER DESCRIPTION ADDITION AMOUNT REMOVE VALUE
C04K304 UW IDAHO MASTER PLAN $367 617
C04K701 VICTORY OFFICE WALL CABINETS 1 00 $700 $150
C05Kxxx FLUSHING DIFFUSERS 800
C05Kxxx REPLACE T &D EQUIPMENT $21 300 $14 910 000
C05Kxxx NEW CONSTRUCTION SIGNS AND STANDS 200
C05Kxxx NEW WORK STATION FURNITURE 000
C05Kxxx SECURITY UPGRADES-VULNERABILITY $102 943
C05Kxxx AUTOMA TED EXTERNAL DEFIBRILLATOR 800
TOTAL GENERAL PLANT ADDITIONS $594 345 $28 544 $650 000
TOTAL $29,843,302 $707,092 $94 365 $19,350
$. 28 702 375
$ 1 140,927
Exhibit No.
Case No. UWI-O4-
Rhead, United Water
Page 4 of 4
Dean J. Miller
McDEVITT & MILLER LLP
420 West Bannock Street
O. Box 2564-83701
Boise, ill 83702
Tel: 208.343.7500
Fax: 208.336.6912
ioe(g) mcdevitt-miller .com
Attorneys for Applicant
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF THE APPLICATION
OF UNITED WATER IDAHO INC. FOR
AUTHORITY TO INCREASE ITS RATES
AND CHARGES FOR WATER SERVICE IN
THE STATE OF IDAHO
Case No. UWI 04-
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
EXHIB IT 9 TO THE
DIRECT TESTIMONY OF SCOTT RHEAD
1.0
0
0
.
0
0
0
.
6
.
0
0
0
.
0
0
~,
o
o
o
,
o
o
o
.
4.
0
0
0
.
0
0
0
.
3.
0
0
0
.
0
0
0
2.
0
0
0
.
0
0
1.
0
0
0
.
0
0
0
.
Co
l
u
m
b
i
a
.
.
Go
w
e
n
-
Fe
d
e
r
a
l
S
t
o
r
a
g
e
Ju
l
y
2
00
3
~..
.
.
'!
\
(
;
J
~\
~
(;-
.
.0
.
..
.
.
.
~
.
.~
"
.
..
.
.
.
.
.
.
.
~
.
;.
Q
;
o
.
..
.
.
~'
~\
.
.
.
.
,
,
\
~
~.
.
.
.
.
.
~.
.
.
.
~.
.
.
.
.
.
,
,
~
,,
\
"
'
-
"
f
!
'
,,~
,,\
V
,,
(
;
J
Da
t
e
fx
h
i
&
i
t
H
o
.
9
C3
s
e
H
o
.
U
W
I
'
W.O
4
-
.
Rh
e
3
d
.
U
n
i
t
e
d
W
3
t
e
r
F~
P
D
t'H
i
1
'
i
o
1
I
M
i
G
I
n
!
.
1.
1
1
U
V
O
$1
U
"
.
p
Vo
l
'
1
U
1
1
.
o
Dean J. Miller
McDEVITT & MILLER LLP
420 West Bannock Street
O. Box 2564-83701
Boise, ill 83702
Tel: 208.343.7500
Fax: 208.336.6912
j oe (g) mcdevitt -miller.com
Attorneys for Applicant
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF THE APPLICATION
OF UNITED WATER IDAHO INC. FOR
AUTHORITY TO INCREASE ITS RATES
AND CHARGES FOR WATER SERVICE IN
THE STATE OF IDAHO
Case No. UWI-04-
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
EXHIBIT 10 TO THE
DIRECT TESTIMONY OF SCOTT RHEAD
Exhibit No.
Case No. UWI-O4-
Rhead, United Water
Page 1 of 1
Dean J. Miller
McDEVITT & MILLER LLP
420 West Bannock Street
O. Box 2564-83701
Boise, ill 83702
Tel: 208.343.7500
Fax: 208.336.6912
ioe(g) mcdevitt-miller .com
Attorneys for Applicant
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF THE APPLICATION
OF UNITED WATER IDAHO INC. FOR
AUTHORITY TO INCREASE ITSRA TES
AND CHARGES FOR WATER SERVICE IN
THE STATE OF IDAHO
Case No. UWI-04-
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
EXHIB IT 11 TO THE
DIRECT TESTIMONY OF SCOTT RHEAD
Exhibit 11
MF/UF Facility Capital Cost Comparison
Unit Cost Facility Capacity Cost Supplier Year
(Canst/Capacity)($/gal)(mgd)($ mil)
At Startup Adjusted to
date 2005 $
Manitowoc, MI US Filter 1999
Ashland, WI USFilter 2001
Marquette, MI USFilter 1997
Idaho SprinQs, CO USFilter 2002
1 .495 Bakersfield, CA 29.Pall 2003
Kenosha, WI USFilter 1998
Alameda Co Zone 7, CA 001 2003
Eastern Mun WO, CA 16.Zenon 2003
Aberdeen , WA USFilter 1999
Augusta County, VA USFilter 1998
Jackson, MS Zenon 2006
Alameda County Water District 2004
Saratoga, CA USFilter 1993
Lincoln, MA 2004
Salt, Jordan 6.4 2001
1.42 Carmichael , CA 24.USFilter 2001
Scottsdale, AZ Zenon 1999
Austin, TX 2.4 1999
GeorQetown, TX 001 2000
1.46 AveraQe
Median
Minimum
Maximum
Columbia WTP 12.USFilter I 2005
Exhibit No. 11
Case No. UWI-O4-
Rhead, United Water
Page 1 of 1
Dean J. Miller
McDEVITT & MILLER LLP
420 West Bannock Street
O. Box 2564-83701
Boise, ill 83702
Tel: 208.343.7500
Fax: 208.336.6912
i oe (g)mcdevitt - miller.com
Attorneys for Applicant
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF THE APPLICATION
OF UNITED WATER IDAHO INC. FOR
AUTHORITY TO INCREASE ITS RATES
AND CHARGES FOR WATER SERVICE IN
THE STATE OF IDAHO
Case No. UWI - W -04-
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
EXHIBIT 12 TO THE
DIRECT TESTIMONY OF SCOTT RHEAD
---- .
Exhibit 12
Conventional Facility Capital Cost Comparison
Unit Cost Facility Capacity Cost Year
(Const/Capacity) ($/gal)(mgd)($ mil)
At Startup Adjusted to
date 2005 $
Asheville, NC 1999
Oshkosh, WI 24.1999
1.44 Alameda County WTP No.1993
Attleboro, MA 18.1995
Billerica, MA 25.2005
Marden WTP Phase 12.1995
1.41 Marden WTP Exp.19.45 1999
Wilsonville, OR 43.2004
AveraQe
Median
Minimum
3.47 Maximum
'Columbia WTP 12.2005
Exhibit No. 12
Case No. UWI-O4-
Rhead, United Water
Page 1 of 1