2015Annual Report.pdf

AI{A{(IAL REPORT
OF
{c-t*-". Ur9*kz l,
O= Bt\ta
ADDRESS
l\.,g
6r
-,b a\)frm O*tm
=tgo
f\)@NAME
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED 2015
Tr5-w
o
ANNUAL REPORT FOR WATER UTILITIES TO
THE IDAHO PUBLIC UTILITTES COMMISSION
FoR THE YEAR ENDTNG )o t f
2
3
4
5
6
7
8
9
10
Give full name of utility
Telephone Area Code ( )
E-mailaddress
Date of Organization
Organized under the laws of the state of
Address of Principal Office (number & street)
P.O. Box (if applicable)
City
State
Zip Code
Organization (proprietor, partnership, corp.)
Towns, Counties served
Street Address
City
State
zip
COMPANY INFORMATION
-T-a+o-,-tS e- 6, )f ,-re-l f-' 1a-
82.-Lo34lts G-^*g- b+",.<-p
Po Oox -7gU
Ouiqq >
^); t)
? }tt z;t-
lt-c
-TZto.^
11 Are there any affiliated companies?,UO
lf yes, attach a list with names, addresses & descriptions. Explain any services
provided to the utility.
12 Contact lnformation
President (Owner)
Vice President
Secretary
General Manager
Complaints or Billing
Engineering
Emergency Service
Accounting
13 Were any water systems acquired during the year or any additions/deletions made
to the service area during the year?
lf yes, attach a list with names, addresses & descriptions. Explain any services
provided to the utility.
14 Where are the Company's books and records kept?
/)o
34tto G-o'-q!. *-u+
?l>
.7i,c^ Lo-tz 7 SeE* b
V)A - -S ty- o z.lfl-
Rev 3/02 Page 1
f,3q e r-
COMPANY INFORMATION (Cont.)
For the Year Ended 2O t f
15 ls the system operated or maintained under a
service contract?
16 lf yes: With whom is the contract?
When does the contract expire?
What services and rates are included?
Q">-TZto-Su.r-ri c" >, I^c
17 ls water purchased for resale through the system?
18 !f yes: Name of Organization
Name of owner or operator
Mailing Address
CitY
State
zip
Water Purchased
19 Has any system(s) been disapproved by the
ldaho Division of Environmental Quality?
lf yes, attach full explanation
Has the ldaho Division of Environmental Quality
recommended any improvements?
lf yes, attach full explanation
Number of Complaints received during year concerning:
Quality of Service
High Bills
Disconnection
22 Number of Customers involuntarily disconnected
23 Date customers last received a copy of the Summary
of Rules required by IDAPA 31.21.01.701?
Attach a copy of the Summary
24 Did significant additions or retirements from the
Plant Accounts occur during the year?
lf yes, attach full explanation
and an updated system map
Gallons/CCF $Amount
DO
21
/)o
aoa
e/t f rf
po
4vr-A-r.rLt+Ut
Rev 3/02 Page2
NAME: Tr-r.-^ 119*p.,- ,, buc--
REVENUE & EXPENSE DETAIL
For the Year Ended
DESCRIPTION
Eotf
ACCT #
1 460
2 461.1
3 461.2
4 462
5 464
6 465
7 466
I 400
4OO REVENUES
Unmetered Water Revenue
Metered Sales - Residential
Metered Sales - Commercial, lndustrial
Fire Protection Revenue
Other Water Sales Revenue
lrrigation Sales Revenue
Sales for Resale
Total Revenue (Add Lines 1 - 7)
(also enter result on Page 4, line 1)
I . DEQ Fees Billed separately to customers
10 ** Hookup or Connection Fees Collected
11 ***Commission Approved Surcharges Collected
401 OPERATING EXPENSES
601.1-6 Labor- Operation & Maintenance
601.7 Labor - Customer Accounts
601.8 Labor - Administrative & General
603 Salaries, Officers & Directors
604 Employee Pensions & Benefits
610 Purchased Water
615-16 Purchased Power & Fuel for Power
618 Chemicals
620.1-6 Materials & Supplies - Operation & Maint.
620.7-B Materials & Supplies - Administrative & General
63'l-34 Contract Services - Professional
635 Contract Services - Water Testing
636 Contract Seruices - Other
641-42 Rentals - Property & Equipment
650 Transportation Expense
656-59 lnsurance
660 Advertising
666 Rate Case Expense (Amortization)
667 Regulatory Comm. Exp, (Other except taxes)
670 Bad Debt Expense
675 Miscellaneous
Total Operating Expenses (Add lines 12 - 32, also enter on
tts.-73r,
3 3\f
.L8t
t3s,57Ls,q80
?r q I
lql,ssL
Booked to Acct #
Booked to Acct #
Booked to Acct #
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
2B
29
30
31
32
33
D,Y8qb.m3
bol
l^'7WE
tBY'
Rev 3/02 Page 3
Pg 4, line 2)7s,BY1
Name: -Ti-to-, lrCoyt & St ur-
INCOME STATEMENT
For Year Ended 20 I f
ACCT # DESCRIPTION
1 Revenue (From Page 3, line 8)
2 Operating Expenses (From Page 3, line 33) 7 S,8"r1
3 403 Depreciation Expense
4 406 Amortization, Utility Plant Aquisition Adj.
5 407 Amortization Exp. - Other
6 408.10 Regulatory Fees (PUC)
7 408.11 Property Taxes
8 408J2 PayrollTaxes
9A 408.13 Other Taxes (list) DEQ Fees
?Dc)
,1 l. isz-
b>76t c,.'Yir?
I l"J2
9B
9C
9D
10 409.10 Federal lncome Taxes
11 409.11 State lncome Taxes
12 410,10 Provision for Deferred lncome Tax - Federal
13 410.11 Provision for Deferred lncome Tax - State
14 411 Provision for Deferred Utility lncome Tax Credits
15 412 lnvestment Tax Credits - Utility
16 Total Expenses from operations before interest (add lines 2-15) X1,bLq
17 413 lncome From Utility Plant Leased to Others
18 414 Gains (Losses) From Disposition of Utility Plant
19 Net Operating lncome (Add lines 1, 17 &18less line 16)
20 415 Revenues, Merchandizing Jobbing and Contract Work
21 416 Expenses, Merchandizing, Jobbing & Contracts
22 419 lnterest & Dividend lncome
23 420 Allowance for Funds used During Construction
24 421 Miscellaneous Non-Utility lncome
25 426 Miscellaneous Non-Utility Expense
26 408,20 Other Taxes, Non-Utility Operations
27 409-20 lncome Taxes, Non-Utility Operations
28 Net Non-Utility lncome (Add lines 20,22,23 & 24 less lines 21 ,25,26, & 27)
29 Gross lncome (add lines 19 & 28)
30 427.3 lnterest Exp. on Long-Term Debt
31 427.5 Other lnterest Charges
32 NET INCOME (Line 29 less lines 30 & 31) (Also Enter on Pg 9, Line 2)
s;-l,qZ-3
Rev 3/02 Page 4
Name:
ACCOUNT 101 PLANT ]N SERVICE DETAIL
ForYear Ended )o t f
SUB
ACCT #
Balance
Beginning
of Year
bol CDO
Added
During
Year
Removed
During
Year
1
2
3
4'
5
o
7
B
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
301
302
303
304
305
306
307
308
309
310
311
320
330
331
333
334
335
336
339
340
341
342
343
344
345
346
347
348
DESCRIPTION
Organization
Franchises and Consents
Land & Land Rights
Structures and lmprovements
Collecting & lmpounding Reservoirs
Lake, River & Other lntakes
Wells
lnfiltration Galleries & Tunnels
Supply Mains
Power Generation Equipment
Power Pumping Equipment
Purification Systems
Distribution Reservoirs & Standpipes
Trans. & Distrib. Mains & Accessories
Services
Meters and Meter lnstallations
Hydrants
Backflow Prevention Devices
Other Plant & Misc. Equipment
Office Furniture and Equipment
Transportation Eq uipment
Stores Equipment
T'ools, Shop and Garage Equipment
Laboratory Equipment
Power Operated Equipment
Communications Equipment
Miscellaneous Equipment
Other Tangible Property
TOTAL PLANT IN SERVICE
(Add lines 1-28)
@.ar>
ot ooo
Enter beginning & end of year totals on Pg 7, Line 1
Rev 3/02 Page 5
Name: %o- Lr)^vtu * So'--u
ACCUMULATED DEPRECIATION ACCOUNT 108.1 DETAIL
For Year Ended 2D lf
SUB
ACCT #
304
305
306
307
308
309
310
311
320
330
331
333
334
335
336
339
340
341
342
343
344
345
346
347
348
DESCRIPTION
Structures and lmprovements
Collecting & lmpounding Reseruoirs
Lake, River & Other lntakes
Wells
lnfiltration Galleries & Tunnels
Supply Mains
Power Generation Equipment
Power Pumping Equipment
Purification Systems
Distribution Reservoirs & Standpipes
Trans. & Distrib, Mains & Accessories
Services
Meters and Meter lnstallations
Hydrants
Backflow Prevention Devices
Other Plant & Misc. Equipment
Office Furniture and Equipment
Transportation Equipment
Stores Equipment
Tools, Shop and Garage Equipment
Laboratory Equipment
Power Operated Equipment
Communicatlons Equipment
Miscellaneous Equipment
Other Tangible Property
TOTALE (Add Lines 1 - 25)
Depreciation
Rate
Yo
Balance
Beginning
of Year
Balance
End of
Year
1
2
3
4
5
o
7
8
I
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26 zoo
Enter beginning & end of year totals on Pg 7, Line 7
Rev 3/02 Page 6
Name:
BALANCE SHEET
ACCT #
For Year Ended
ASSETS
DESCRIPTION
Utility Plant in Service (From Pg 5, Line 29)
Utility Plant Leased to Others
Plant Held for Future Use
Construction Work in Progress
Utility Plant Aquisition Adjustment
Subtotal (Add Lines 1 - 5)
108.1 Accumulated Depreciation (From Pg 6, Line 26)
108.2 Accum. Depr. - Utility Plant Lease to Others
108.3 Accum, Depr. - Property Held for Future Use
110.'l Accum. Amort. - Utility Plant in Service
110.2 Accum. Amort. - Utility Plant Lease to Others
1 15 Accumulated Amortization - Aquisition Adj.
Net Utility Plant (Line 6 less lines 7 - 12)
-Tlo.,.-. V*k-'e Su^t'--
2otf
1
2
3
4
5
6
7
8
I
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
to
27
2B
29
30
31
101
102
103
105
114
Balance
Beginning
of Year
3c^{\\?-
2V \tt
3zg $vz
bzB
123
125
131
135
141
142
145
151
162
173
143
181
'183
184
186
lnvestment in Subsidiaries
Other lnvestments
Total lnvestments (Add lines 14 & 15)
Cash
Short Term Investments
Accts/Notes Receivable - Customers
Other Receivables
Receivables from Associated Companies
Materials & Supplies lnventory
Prepaid Expenses
Unbilled (Accrued) Utility Revenue
Provision for Uncollectable Accounts
TotalCurrent (Add lines 17 -24less line 25)
Unamortized Debt Discount & Expense
Preliminary Survey & lnvestigation Charges
Deferred Rate Case Expenses
Other Deferred Charges
TotalAssets (Add lines 13, 16 & 26 - 30)SZ^t.75 l
Rev 3/02 Page 7
Name: aL+u,, Wn*- * ,\
BALANCE SHEET
ForYear Ended 2O t f
ACCT #
LTAB!LITTES & CAP|TAL
DESCRIPTION
201-3 Common Stock
204-0 Preferred Stock
207 -13 Miscellaneous Capital Accounts
214 AppropriatedRetainedEarnings
215 UnappropriatedRetainedEarnings
216 Reacquired Capital Stock
218 Proprietary Capital
'Iotal Equity Capital (Add Lines 1-5+7less line 6)
221-Z Bonds
223 Advances from Associated Companies
224 Other Long - Term Debt
231 Accounts Payable
232 Notes Payable
233 Accounts Payable - Associated Companies
235 CustomerDeposits(Refundable)
236.11 Accrued Other Taxes Payable
236,12 Accrued lncome Taxes Payable
236.2 Accrued Taxes - Non-Utility
237-40 Accrued Debt, lnterest & Dividends Payable
241 Misc. Current & Accrued Liabilities
251 Unamortized Debt Premium
252 Advances for Construction
253 Other Deferred Liabilities
255.1 Accumulated lnvestment Tax Credits - Utility
255.2 Accum. lnvestment Tax Credits - Non-Utility
261-5 Operating Reserves
271 Contributions in Aid of Construction
272 Accum. Amort. of Contrib. in Aid of Const. **
281-3 Accumulated Deferred lncome Taxes
Total Liabilities (Add lines 9 - 29
TOTAL LIAB & CAPITAL ( Add lines 8 & 30)
Balance
End of
Year
1
2
3
4
5
o
7
8
o
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
zo
27
28
29
30
31
q\
3t?
Zt .St
oo @o
bb5 \{o?\t zst
17L
3.S uav )
bz. s5-7
** Only if Commission Approved
Rev 3/02 Page 8
Name: Tr-+o.-, Wnr<r L '\k*r---
STATEMENT OF RETAINED EARNINGS
For Year Ended 2-b t f
Retained Earnings Balance @ Beginning of Year
Amount Added from Current Year lncome (From Pg 4, Line 32)
Other Credits to Account
Dividends Paid or Appropriated
Other Distributions of Retained Earnings
Retained Earnings Balance @ End of Year
CAPITAL STOCK DETAIL
Description (Class, Par Value etc.)
DETAIL OF LONG.TERM DEBT
Year-end
J,s t1I
2
3
4
5
6
No. Shares
w
lnterest
Rev 3/02 Page 9
Name:-TLlo- l,o"-l<-l t-ru
SYSTEM ENGINEERING DATA
For Year Ended )O 1 f
Provide an updated system map if significant changes have been made to the system during the year.
Water Supply:
Rated
Capacity
or location
System Storage:
nation or Location
Total
Capacity
000's
Gal.
(Duplicate form and attach if necessary. Asterisk facilities added this year.)
Type of WaterTreatment: Supply
(None, Chlorine Annual SourceFluoride Production (Well, Spring,
000's Gal.
Usable
Capacity
000's
Gal.
Type of
Reservoir Construction
(Elevated,Pres- (Wood, Steel
Rev 3/02 Page 10
Name: AL+-.*^ WnVr 5 Suuu
SYSTEM ENGINEERING DATA
(continued)
ForYear Ended .4O't f
Pump information for ALL system pumps, including wells and boosters.
Horse
Rated
Capacity
Discharge
Pressure
Energy
Used
This Year
Designation or Location
& Type of Power
Ir1 -
** Submit pump curves unless previously provided or unavailable. Asterisk facilities added this year.
Attach additional sheets if inadequate space is available on this page.
lf Wells are metered:
What was the total amount pumped this year?
What was the total amount pumped during peak month?
What was the total amount pumped on the peak day?
lf customers are metered, what was the total amount sold in peak month?
Was your system designed to supply fire flows?
lf Yes: What is current system rating?
How many times were meters read this year?
During which months?
How many additional customers could be served with no system improvements
except a service line and meter?
How many of those potential additions are vacant lots?
Are backbone plant additions anticipated during the coming year?
lf Yes, attach an explanation of projects and anticipated costsl
ln what year do you anticipate that the system capacity (supply, storage or distribution)
will have to be expanded?
lL.b?.5o<>1,ba, boo
A'A
V">
3qf
3qs
10
11
Rev 3/02 Page 1'l
,*L--.-r.^
iZtr.-. l*)u,lr-- & S"-t-
SYSTEM ENGINEERING DATA
(continued)
For Year Ended AO I {
FEET OF MAINS
ln Use
Beginning
Of Year
Abandoned
During
Year
Thousands of Gallons Sold
lnstalled
During
Year
ln Use
End of
Year
2 Metered:
2A Residential
28 Commercial
2C lndustrial
3 Flat Rate:
3A Residential
38 Commercial
3C lndustrial
4 Private Fire Protection
5 Public Fire Protection
6 Street Sprinkling
7 Municipal, Other
8 Other Water Utilities
CUSTOMER STATISTICS
Number of Customers
Rev 3/02
TOTALS (Add lines 2 through 8)
Page 12
CERTIFIGATE
WY, r*wttl
State of.{dah
WE, the undersigned =L= ?,**g
ottne Trro,- trgatc,- 4 S(-t...-z<-, &.-.>----,
utility, on our oath do severally say that the foregoing report has been prepared under our direction,
from the original books, papers and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business and affairs of said utility for the period
covered by the report in respect to each and every matter and thing therin set forth, to the best of our
knowledge, information and belief.
(Chief Officer)
in Charge of Accounts)
Subscribed and Sworn to Before Me
this 1 Ylaroh 1_ol6
NOTARY PUBLIC
My Commission Expires t tl tIzotv
Rev 3/02 Page 13
gdk/excel/jnelson/anulrpts/Mrannualrpt