2017Annual Report.pdf

s?t-ul
A]YIYUAL REPORT
OF
NAME
P 0 6D( 338s cDA ru rar lu
ADDRESS
TO THE
IDAHO PUBLIC
UT!LITIES COMMISSlON
FOR THE
2017
FJ
,"..t:1 colr-4-
1,:1r tc rn:".1.- PlnreAGE*== rn-z-* '> CA:o q'a6Fz
YEAR ENDED
ANNUAL REPORT FOR WATER UTILITIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING +
COMPANY INFORMATION
Y
Coe.i,u" D N\<-r:.<
ntr31 Give full name of utility
Telephone Area Code ( )
E-mailaddress
2 Date of Organization
3 Organized under the laws of the state of
4 Address of Principal Office (number & street)
5 P.O. Box (if applicable)
6 City
7 State
8 Zip Code
9 Organization (proprietor, partnership, corp.)
10 Towns, Counties served
11 Are there any affiliated companies?
lf yes, attach a list with names, addresses & desc'riptions. Explain any services
provided to the utility.
12 Contact lnformation Name
President (Owner)
Vice President
Secretary
General Manager
Complaints or Billing
Engineering
Emergency Service
Accounting
13 Were any water systems acquired during the year or any additions/deletions made
to the service area during the year?
lf yes, attach a list with names, addresses & descriptions. Explain any services
provided to the utility.
14 Where are the Company's books and records kept?
Street Address
City
State
zip
Phone No.
Ls7
,Ltr]
zt-l
1
Lg-t
28'7
t.\ o
,{
\r1 -Trr n-tt \ A-U (
urt*t il
Rev 3/02 Page 1
Lutt(wr
NAME aLt *> c^" Lm-.,
COMPANY INFORMATION (Cont.)
For the Year Ended 2O t-l
15 ls the system operated or maintained under a
service contract?
16 lf yes: With whom is the contract?
When does the contract expire?
What services and rates are included?
17 ls water purchased for resale through the system?
18 lf yes: Name of Organization
Name of owner or operator
Mailing Address
CitY
State
Zip
Water Purchased
'19 Has any system(s) been disapproved by the
ldaho Division of Environmental Quality?
lf yes, attach full explanation
20 Has the ldaho Division of Environmental Quality
recommended any improvements?
lf yes, attach full explanation
21 Number of Complaints received during year concerning:
Quality of Service
High Bills
Disconnection
22 Number of Customers involuntarily disconnected
23 Date customers last received a copy of the Summary
of Rules required by IDAPA 31.21.01.701?
Attach a copy of the Summary
24 Did significant additions or retirements from the
Plant Accounts occur during the year?
lf yes, attach full explanation
and an updated system map
No
Gallons/CCF $Amount
No
v(a-,./"-wc-atDB*
o
No
?ohdn
Rev 3/02 Page 2
NAME:
ACCT #DESCRIPTION
REVENUE & EXPENSE DETAIL
For the Year Ended )O tl
1
2
3
4
5
6
7
8
4OO REVENUES
460 Unmetered Water Revenue
461.1 Metered Sales - Residential
461.2 Metered Sales - Commercial, lndustrial
462 Fire Protection Revenue
464 Other Water Sales Revenue
465 lrrigation Sales Revenue
466 Sales for Resale
400 Total Revenue (Add Lines 1 - 7)
(also enter result on Page 4,line 1)
* DEQ Fees Billed separately to customers
** Hookup or Connection Fees Collected
***Commission Approved Surcharges Collected
I<D DSI
9
10
11
rsD 0s I
Booked to Acct #
Booked to Acct #
Booked to Acct #
21 620.7-8 Materials & Supplies - Administrative & General -bl8+22 631-34 Contract Services - Professional 3lo6()
401 OPERATING EXPENSES
12 601 .1-6 Labor - Operation & Maintenance
13 601.7 Labor - Customer Accounts
14 601.8 Labor - Administrative & General
15 603 Salaries, Officers & Directors
16 604 Employee Pensions & Benefits
17 610 Purchased Water
18 615-16 Purchased Power & Fuel for Power
19 618 Chemicals
20 620.1-6 Materials & Supplies - Operation & Maint.
23 635 Contract Services - Water Testing
24 636 Contract Services - Other
25 64142 Rentals - Property & Equipment
26 650 Transportation Expense
27 656-59 lnsurance
Advertising
Rate Case Expense (Amortization)
Regulatory Comm. Exp. (Other except taxes)
Bad Debt Expense
Miscellaneous
trU
lB tab I t3ssa) r sqzq
27 UN1 ,/
I &qo
2OQ06rV
l1-t I
leo
tol I Lp
bqI8
I I r.[t-l lso
C)
28 660
29 666
30 667
31 670
32 675 I OL
33 Total Operating Expenses (Add lines 12 - 32, also enter on Pg 4, line 2)
Rev 3/02 Page 3
+
-L4t-107.
SUmnName:
ACCT #DESCRIPTION
INCOME STATEMENT
ForYear Ended 0Ag
1
2
3
4
5
6
7
I
Revenue (From Page 3, line 8)
Operating Expenses (From Page 3, line 33)
Depreciation Expense
Amortization, Utility Plant Aquisition Adj.
Amortization Exp. - Other
Regulatory Fees (PUC)
Property Taxes
PayrollTaxes
Other Taxes (list) DEQ Fees
\5D 0s \
iqlqD?
403
406
407
408.1 0
408.11
408.12
9A 408.13
9B
9C
9D
10 409.10
11 409.11
12 410.10
13 410.11
14 411
15 412
16
17 413
18 414
19
20 415
416
419
420
421
426
408.20
409-20
427.3
427.5
\ o 321,
o
O
\ \20
Federal lncome Taxes
State lncome Taxes
Provision for Deferred lncome Tax - Federal
Provision for Deferred lncome Tax - State
Provision for Deferred Utility lncome Tax Credits
lnvestment Tax Credits - Utility
oo
o
Total Expenses from operations before interest (add lines 2-15)
lncome From Utility Plant Leased to Others
Gains (Losses) From Disposition of Utility Plant
Net Operating lncome (Add lines 1, 17 &18less line 16)
Revenues, Merchandizing Jobbing and Contract Work
Expenses, Merchandizing, Jobbing & Contracts
lnterest & Dividend lncome
Allowance for Funds used During Construction
Miscellaneous Non-Utility lncome
Miscellaneous Non-Utility Expense
Other Taxes, Non-Utility Operations
Income Taxes, Non-Utility Operations
Net Non-Utility lncome (Add lines 20,22,23 & 24less lines 21 ,25,26, &27)
Gross lncome (add lines 19 & 28)
lnterest Exp. on Long-Term Debt
Other lnterest Charges
NET INCOME (Line 29 less lines 30 & 31) (Also Enter on Pg 9, Line 2)
o
D
21
22
23
24
25
26
27
28
29
30
31
32
-3o4oto
()
-3c)qot,
Rev 3/02 Page 4
D
160 q<+
-}4f-'3L]oil-
StulnName:
ACCOUNTlOl P
For Year Ended
LANT IN SERVICE DETAIL7trr
BSU
#ACCT
Balance
Beginning
of Year
3_300+
Removed
During
Year
Balance
End of
Year
7 -7
q 4
Added
During
Year
1
5W
q
1 301
2 302
3 303
4 304
5 305
6 306
7 307
8 308
I 309
10 310
11 311
12 320
13 330
14 331
15 333
16 334
17 335
18 336
'19 339
20 340
21 341
22 342
23 343
24 344
25 345
26 346
27 347
28 348
29
DESCRIPTION
Organization
Franchises and Consents
Land & Land Rights
Structures and lmprovements
Collecting & lmpounding Reservoirs
Lake, River & Other lntakes
Wells
lnfiltration Galleries & Tunnels
Supply Mains
Power Generation Equipment
Power Pumping Equipment
Purification Systems
Distribution Reservoirs & Standpipes
Trans. & Distrib. Mains & Accessories
Services
Meters and Meter lnstallations
Hydrants
Backflow Prevention Devices
Other Plant & Misc. Equipment
Office Furniture and Equipment
Transportation Equipment
Stores Equipment
Tools, Shop and Garage Equipment
Laboratory Equipment
Power Operated Equipment
Communications Equipment
Miscellaneous Equipment
Other Tangible Property
TOTAL PLANT IN SERVICE
(Add lines 1-28)
q
7
Enter beginning &year tota son 7, Line 1
lft 2v)L
2. 176l
d_
5 tLl+
;4f.>+
1kt
4 uqr
)b1 ub
1n/-l<&to.r tl
Rev 3/02 Page 5
5
I/)
ln
4\-t
qt^0r""Name:
SUB
ACCT #
tn
ACCUMULATED DEPRECIATION ACCOUNT 108.1 DETAIL
For Year Ended OD\?
Depreciation
Rate
Yo
Balance
Beginning
of Year
Balance
End of
Year
lncrease
or
Decrease
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
304
305
306
307
308
309
310
311
320
330
331
333
334
335
336
339
340
341
342
343
344
345
346
347
348
DESCRIPTION
Structures and lmprovements
Collecting & lmpounding Reservoirs
Lake, River & Other lntakes
Wells
lnfiltration Galleries & Tunnels
Supply Mains
Power Generation Equipment
Power Pumping Equipment
Purification Systems
Distribution Reservoirs & Standpipes
Trans. & Distrib. Mains & Accessories
Services
Meters and Meter lnstallations
Hydrants
Backflow Prevention Devices
Other Plant & Misc. Equipment
Office Furniture and Equipment
Transportation Equipment
Stores Equipment
Tools, Shop and Garage Equipment
Laboratory Equipment
Power Operated Equipment
Communications Equipment
Miscellaneous Equipment
Other Tangible Property
TOTALS (Add Lines 1 - 25)
Enter beginning & end of year totals on Pg 7, Line 7
n q$/ 6g(trqNcfiL\
Rev 3i02 Page 6
Idlaei*"t
ln 3A
@
r-l
\o
r-lr)
r-.1
osfi
rl
CO
J
coo)rt
LOd
rl Or I.- OtLocDLr)0\orN(orort rl r-{
-l
NOrt'-or)CoLOOoNao\o
r-] r-l r-1
.--{
(oNNN
rl
o
cf)(0
r-l
LOst--@r-l
O
cr)to
r-{
ora!o
H
r)
r-
@
r-{
;,!q
O
N
o\
C!
\osr
rl
\o
r-lr-l
[e-mail]
(0NNNrl
\ONNNr{
otOOON\Or-l \o
r--{
ol@
Ot
ar)@r-l
N
fnO\o|-
o) \ooroNOrloN
v
o
ro
!E
O
r)
rJ
Ffa
v
Ol
co
Ff
U)
ol(,
COr-l
a-
tr-
LOto
@
O)N
CIcxor>EEEIE
oooo
lr)tOt')r=NC{C)N
or v or\o ltr) F ro No)NO(5 Ol OU) l\O Or <f r)[D\OO(n o r! o rl N lo I co ro F il r- u) ol \o o \ooo r-t @ (r! .-.r co I or ol o o o r{ .r) r.ror or cD N I No! crd.o rrr{ r-{ Fl rl (\l Gl
O)ra
corl
r)r{
o)\i]o\
@rar-
IE
:
ON
mo
OHOU)N
o)
Ol
@f.)f--
F]a
LO
r-o
!q
O
Oc!
a&U
l-.o\
f-
ro\o
@o\N
urw&&U()<FfFi<
=(r](r)ENOINOu)rn\ooo)\oo\orl rr) r{
r{
Fl Fful(,
6r \9o u-)N\O11 @N
OO
ct
Na-rl
OOOOOOOOr+ r-l rl ri
oOrl
Oorl
OOoorl r'{
c&t&cdnHElHtrlHr'lElF Er FErg g gs
6FFE
Oorl
C)or-l
Oor-l
Ol
R.!\oo\Z6@Ot cad ".{r-\oZo"lUt{o.'F{ rr@>tu o\o+, >r{$lt{tr or{ooor{ A.d U >O 4J ..{ kl
=t{(0}EidA.'{Hrno uo>h-IOUlL?dt{...rro.gp(En(DHr,lI{ GO H.oe sEF
CNr)
C\l
t--r-t
ii- ii=+ ir,n..Lorod66oiro(fooO'\O\O\\\\!-l>rl}rorooNo o o r-l r--t rloooOE O U >.d f'l .rl Fl .d P( td pr
'FlZ>tlAEh0(,grdl{Ff DdO>O=O<UProutaotao-z HU OH I<ac(,c4l & dHElHrfHOtdt!tjlEr Br ?EaAZ{ E ?s9r.r|s C( "{;i&(i
ii-iivssvlt@6@6ororo\ o\ ol \\X.i>r.i>..r.-{O O OOoooo:(r>o>E.rl trl .Fl trl .rl f, trl>Fl>Er>E:ErkrDH|U]H|to|,O>rOlO>>'tnaoaaoa
o'd! .-1160oa
Olo'rotn
@r+r+
Ir{(/t oon.l --t(drr(,)OI
\0)
,-l --l
rd lrOOI
]J
()EirrE
aU
lroFr
rr<
El
-U lrX6o0)2>
+ooor-o]rl (,
(I)o5u)EqD
]J
Otrrrori'i C)loU
tr'Olr.-t Q{lr 0)OrO
(J
Olro0)&Pl
o
!
C)
=
U).rta(d
r0
.tJ
U)oU
(l)'d!tlrd L)a<
o--1!p.
-_1tto
U]
(.)
ri
()tr
rd
oc
Er&oH
E]
s1
rfH
Ertrlo
FrE]aa4
\o
.-1ON
I
I
I
i
I
I
I
I
I
I
o.\Nr-t
ca
rort@O!
Or
orNr-J
rr)
OrNr+rr)
LOr.)coOtOt
Olrost'
r-{r)rl
OOOooor{ r-'l r+
Or F{ lO rl(o @l0rr)<s Ol Or \O Orr{ O srt r-trocrN
tl(\
i,,'- - -doooO-\-\-\)rorNrio r-l rlooo.rl H>F,t{<OU(aEt0dHotazcszDI{MZE(J<=<uoCQ(l)L)
i-oo6ooo\\>r c., c.)OOoOH..{ d>p4al{tr1 <ozr)UIK]Ht5&qFrHOULoEl
'{ FfAH
i., - .- .'6oooO-\\-\> c.) r{ c.]o-1 do() Ho..lFfFd>FlQkr,lrddOEFrrtl, trl OAO>c!( &l{ M r,lo<(Ito trl trl.r Fl 0(
i.,--\o(o\o\o\o\oaroooooooo
Ot\--\\-\\-\\){.{-riNC\r+'rl.r-oooooooooOZ Zt'lFlqI{Fr..{dOEtrlOcitJln)FrrorEU) trlOl.| C.s dFi<OL|)DDtr]dHE]Zur&frC)Zr'lOoOElHt{-H} HAa c4 &>&AaHOHUOoTtrI<<(I)anFlE(4EifrlFlHFrIqOtr]f.lFlHqavv*zv)
OrN
r-,|
a.)
cn ar)o-r o\mLor-l r 1
\0
rf)
\o@olN
NO
Ncr)
\0
@OrN
d
N(e
fr)\o\ori@
r{OON<+seocolr)r-rt(r)r{ r-{
ooo
Lr)t,)tr)NC{
N
o
co
co@lr)ON
or<il<SOOsf,Ir)F-o6lsr$oraroN\oO<+Osr-] v@.DN-lNF- .-1
o)gv@c)<I\0r-oc\l<+<+o(troN\oOrOOVrlSOrONdNr-' -i
anaDaaau)&dd,dddU()(-)(JOL)FlFld<d<<<(,)U]TEEEE=
c) u) $ co o <r1 \o t--\ooi9<'oarr)(\srrFlVOVr-tV@dt=NrlNr- rl
Ir-o
LOr-N
f--
OI
LOr-N
F.
o.t
LOr-N
t--
LOt'-N
rl tO rl@\oLr)o) \o o)srr r_1N
r-{ tf) r-l@\otr)ot \-o 0rI r-1N
@ t--aroNrOa.) \or-N
NOC)N<il.+OCOLOt-- .-l ftri r{
c/] (ao) o\cn i,
d r-l
ql@
Loo
c\:
(nr) I \oo\o1 I @fOlr] lOrid lN
ocoLO COC!
r-l
o)o
r-l
\o
(,
\o
rrl
<><)o<)oo
r{ r-l rl
sr, NctO,\O NN;O)FOoCorr)or-90rNo (r)rr)N
OOOOOOOOr{ rl r-t rl
o <r, \o t-O''[i)N<$ r-1 srr O(\ t\ !-l
\oo,sv\ovrr<oO-tr-o.I;oN
OlNrlrn
Orc{J(r)
C)i>>E!q!q
OOO
r= !o Lor-- roN
aaa&ndOC)U<<4E=E
rl lO rl@loLoo\ \o o)
Srl
N
(n&(_)
EUT
@r{aa (r)
NNra@t.- r-
@&(_)<FlFf2(j)IJj
NrqoNN.1o@@F- sr or(n ff)
<r'roo')rr)N
OOr{ r{
cn @ri\o fi rf)\O@NNr+Cran@@or-F-N
@ Ir*
Nr)ca \oa-N
c)oc)ooooo
r)roN C\l
rr)rototoLr)tr)
r-l r+ ri r-l
or)+@
OOOC)oooo
od.lJ .irdoO r/)
r]q)()()-t -.1(Ur{cnA
\0)co.-t ..1rU t{Uol
.lJcq.)EitrE
rU
lrOEr-d>r{<o]
PtrXrdo0)z>
Oloro'ce
@rtd
Ir{
]J
O I'rlr Orlr 0)50(-)
frtOtr-.r o!o)o]Q
f)
J;0,)c)&o1
!o
.tJoE
u')-_t
U)(d
c0
+ (_)o\ q)r= O{r-r co
.lJ
u)oU
o15!tt6Ur)<
c
-.1lJ
O...1
rral
v1o
H
N
ot,(0A
Fr&oE{r'lR
FfH
Htlo
Frr.lQa4
to-tON
(/)oP(,,caD
I
I
I
I
I
I
I
I
I
I
Or
c\l
\o
sft\o
r-N
oE
-
adU:
Or)N
+Jgoea.Ft5t,OO OO.+()rr .rl Oio +t ro.+ q.{ \o N\oOrl o.. oloo'.dt{(oFld.r() O\>. rr6ooo.Fl O.[J .dd>..t l{()(UoullrACoH|<AA tno
a-
O)
r{
11
@\oro
COr--OOr-\g r-] C{ <. f)(7' r-.t c{ GI N
N<f@;ra\o cD Lr) cr) o')
N r-l
<ro<iloN\ONOOri$LOdr{
o\@cor-ortr)vt--r-+cnsnN(r)rr)
Ol
co
olo\ON
o rn ri r-.t roLo r-l r1 \+ \ilrO r-l N
rJ
cr)
Or ft C) Or\+olrr,Nco ro H rf)rl rl
o,3000E=>EE
O.{
<)caooro (]'r o Loror)oc.)r-l r--l
aaaaa&&d.ddU()U(J(J<dd<<
=EEEE
r{o
+Jo
@aa{,&&dd(J()(JO
=EEEorooor)0rou-)(r)TON.o
nrl
r-l
r1
r-l
cf)
u)aaadd&&U(JU(J<<<4EEEE
<i. ra <, oN\ON()odsro
r-l r-{
o ooooO OOOOr+ r{ r+ r+ r+
O lF{ OraOOC) l-{ TOOTOLOtr) liFlcDlr)Nrr)I raFl Ftr+oN
i....---.,
d r-'l .-.l .{ .-lo\\\\}{cD.ric{o:daoo."1 ,n d>tl1{trlErO E( f'l ul(aDSdEr tlC l--{ d Fr p(Hzr]FttrldErEFlPg_tsHF\'A
iroo.,od ri .-l -l '-lo-\\\\> r-r e.I or Nooof-ro(r(r].rld d
'
t'l r,ll{Ei FOc]d, E](,lEtr]dEFr td1&DZ&HFlAztlEiSdEr{9egSUU]E
oOrt
m
01N
an
r-l
r--1rlrn
r-{
Lr)
.-{
Ol
LO
t-
(I)\DCO(ON IC)NOOTN<il lOcf) r.r r--l N N I --1l'+
r-lr)
d\o
r'{rli(n
sc4r$oc\t \o c! c)Orl$tO
.-l r-]
oooo
Lo ta, to ro
:???ro ro Lo !o
OOOOO
r- r= r= r* r=
ooori rl t+
cD{.J r=O(a('rNOt C u.)Cr@.+cr)st' lU ol \o r-{ d Nr) E n r-.r r-.r rr&.rl5ttU
6c
,U
>tH oooooO oooooC .+rlr{r+r+."trf),C lt-ocf)orc!or U Lnrto.+cr)s:. dlOO\\Od.-{Nm=rad dr-tdo..N
oo"dt{\oLo\o\o\oFl d .-t .-l r-l r{ Flo o'\\\\\>.NScrooE: OOO--1 r-loo-d(r<<{.rld&lU>Elr'l.eHzzUOElrrlouroot{ACp(di.&dO H t'l r,l tl El rIE} EBETHETootrttrlcl*azzz
ooo
$cosc\l '\O c\iOOrlv.{ r'l rJo(\t
od.lJ .-trdoOu)
(nooo-l --1rd llu)tu
Ot
ro(a
cor{
r-1
Irlol
\0)cL)-.t ..1r0 trOOr
{J
OHriElr F(-U
troFr-.r :r.{ <
o1
lJ tlXrd0)cl2>
+oo (I|FOIr+ (,/)
,,j orP(/)caD
tlc.Ol{ir Qrli 0)
U
Olr-.r alr 0)P{Q
U
]Joo
od+ry(6()o.<
-.1!p.
-.1
t{oaoo
r,
0)u'(0
or
t-r&a)
tu
trld,
Ff,HdHtlo
F{frlaa4
\or-lON
OlroodPl
oo
+Joz
U)._l
u.)(0
ca
I
I
I
ro
Jor.]t+
LONNr--lOOJ
N
Or
\oc{on
NOlINOtol
(f)
rrrtO.-l
c.)\0
r-mo
r-.1
O
Lr)
a&()
E
O
t-{rl
Naf)
OtNr-ld
I
I
I
I
I
Ir)o I <lrco-- t or-l I rO
Olr{r{
$LOc! r-
\ir -i i rla--\o I @r-1tN
s\o I ss@ I O)Nlrf)
o)ro
-l
Io'd r+J.J I(00ro(, I
Iuotoor.l -.t I(dri I(,)Pr I
I
I\otcor-.-1 -.r I(dCrUA I
I
.lJ IqroEr I!E r
5r(JI
IlrrOFr I--i E I!< |tut
I
I.p r.{ Ix(dro(I)rZ> t
I
I
ptc.lol-rt!9. Il{(i I50I()I
I,r.lOlr I'-lo.llr0) tA{e II
>r(Jl
Otitootdrlr I
I'dlot3r+JtolEr
I(,1l-_t Iot(ulrql
I
-t+ot('t (.') Ir- O. I
Fl(, I
(not5ullc0D r
I
I+JlrrtolUI
I
o'd r.lrt I(6(]tod I
I
Iclot-.t IlJlo{l--lttrtot(r}l
Qll
HI
F&oAr'ld
FlHd
Eatrla
HE]U)!l4
\or-lON
OrO'Lotr)6ilt
Irl01
0)
bitrdtu
O
rlrl
o
rlr{
I
I
I
I
I
I
I
i
I
I
I
I
I
I
I
II
NOrror-l
cr(}=>'oo
r- f-
C)
r-l
rl
oOr-l
F-.1
I
I
I
I
I
I
I
\o
rr)
Lr)
r.]
\orolr)r{
aa&dO(J
=E\OO@O@s
OOoor{ rl
\oocooco <,
;-16
+JoH
E
,..tot!
\o \o
-l r-l
Orlrio
HzdDtr &Ht4ozHzfq<trr (JOU)
Oor+
o>rdc)H \N.]d zFlilEOE ,{ ..NE\Ot/)zo-.6gNol .. F{ ll, rrF h() o-\ra{J }Nl{C ocoooO O{..{ O..1 O +J .-l+Jt{ru>O A..l ho uor/)(,2rt$Vt&dl{ Fl..4Jrl{trFIECOFrr,l,r Ocl :o&tac"l
\oN
ar)
O)Nr'lrl
;-lrd
+JoH
Elrot!
I
I
I
I
I
I
ShrtoaA \,t^"Name
ACCT #
101
102
103
105
114
1 08.1
108.2
108.3
110.1
110.2
115
BALANCE SHEET
For Year Ended
ASSETS
DESCRIPTION
Utility Plant in Service (From Pg 5, Line 29)
Utility Plant Leased to Others
Plant Held for Future Use
Construction Work in Progress
Utility Plant Aquisition Adjustment
Subtotal (Add Lines 1 - 5)
Accumulated Depreciation (From Pg 6, Line 26)
Accum. Depr. - Utility Plant Lease to Others
Accum. Depr. - Property Held for Future Use
Accum. Amort. - Utility Plant in Service
Accum. Amort. - Utility Plant Lease to Others
Accumulated Amortization - Aquisition Adj.
Net Utility Plant (Line 6 less lines 7 - 12)
lnvestment in Subsidiaries
Other lnvestments
Total lnvestments (Add lines 14 & 15)
Cash
Short Term lnvestments
Accts/Notes Receivable - Customers
Other Receivables
Receivables from Associated Companies
Materials & Supplies lnventory
Prepaid Expenses
Unbilled (Accrued) Utility Revenue
Provision for Uncollectable Accounts
TotalCurrent (Add lines 17 -24less line 25)
Unamortized Debt Discount & Expense
Preliminary Survey & lnvestigation Charges
Deferred Rate Case Expenses
Other Deferred Charges
Total Assets (Add Iines 13, 16 & 26 - 30)
@0t7
Balance
Beginning
of Year
Balance
End of
Year
lncrease
or
1
2
3
4
5
6
7
8
I
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
123
125
131
135
141
142
145
151
162
173
143
181
183
184
186
)0 42to ll l-701 I
* {qK a /,gq&+IDZLI
( 4toxt'I gus
(2)5 !l D7
( Atsx]
)>(coq<
) lbb 2 1 >16 ( 3l zto-,
Rev 3/02 Page 7
L k-l
>L I
l.rlame:
BALANCE SHEET
For Year Ended gltlT
LIABILITIES & CAPITAL
ACCT #DESCRIPTION
1 201-3 Common Stock
2 204-6 Preferred Stock
3 207-13 MiscellaneousCapitalAccounts
4 214 Appropriated Retained Earnings
5 215 Unappropriated Retained Earnings
6 216 Reacquired Capital Stock
7 218 Proprietary Capital
8 Total Equity Capital (Add Lines 1-5+7less line 6)
I 221-2 Bonds
10 223 Advances from Associated Companies
11 224 Other Long - Term Debt
12 231 Accounts Payable
13 232 Notes Payable
14 233 Accounts Payable - Associated Companies
15 235 Customer Deposits (Refundable)
16 236.11 Accrued OtherTaxes Payable
17 236.12 Accrued lncome Taxes Payable
18 236.2 Accrued Taxes - Non-Utility
19 237-40 Accrued Debt, lnterest & Dividends Payable
20 241 Misc. Current & Accrued Liabilities
21 251 Unamortized Debt Premium
22 252 Advances for Construction
23 253 Other Deferred Liabilities
24 255.1 Accumulated lnvestment Tax Credits - Utility
25 255.2 Accum. lnvestment Tax Credits - Non-Utility
26 261-5 Operating Reserves
27 271 Contributions in Aid of Construction
28 272 Accum. Amort. of Contrib. in Aid of Const. **
29 281-3 Accumulated Deferred lncome Taxes
30 Total Liabilities (Add lines g - 29
31 TOTAL LIAB & CAPITAL ( Add lines 8 & 30)
** Only if Commission Approved
Balance
Beginning
of Year
Z
Balance
End of
lncrease
or
604Cf I r
A34tD> I I
Rev 3/02 Page 8
x11I Qt?-,
Vr-m \nc,Name
STATEMENT OF RETAINED EARNINGS
For Year Ended Aot*
1 Retained Earnings Balance @ Beginning of Year
2 Amount Added from Current Year lncome (From Pg 4, Line 32)
3 Other Credits to Account
4 Dividends Paid or Appropriated
5 Other Distributions of Retained Earnings
6 Retained Earnings Balance @ End of Year
on Par Value etc.
CAPITAL STOCK DETAIL
No. Shares
Authorized
DETAIL OF LONG.TERM DEBT
t
7
Year-end
Balance
No. Shares
lnterest
Paid
Dividends
Paid
lnterest
Accrued8 Descri
lnterest
Rate
ua<7)
Rev 3/02 Page 9
Sfir,cuo [vrCName:
SYSTEM ENGINEERING DATA
For Year Ended htr?
1 Provide an updated system map if significant changes have been made to the system during the year.
2 Water Supply Type of
Treatment:
(None, Chlorine
Pum
3 System Storage:
on or location
Rated
Capacity
Total
Capacity
000's
Gal.
Fluoride
Filter etc.
Usable
Capacity
000's
Gal.
Annual
Production
Type of
Reservoir
(Elevated,Pres-
urized
Water
Supply
Source
(Well, Spring,
Surface
Construction
(Wood, Steel
Concrete
Gal.
on or Location
(Duplicate form and attach if necessary. Asterisk facilities added this year.)
t U<n -(6ba,o,)Iu>lr lP-]
U
it.t-a x^?7n)b^1f*tD Dl Cntrlo
Rev 3/02 Page 10
\ame:
SYSTEM ENGINEERING DATA
(contin
For Year Ended
4 Pump information for ALL system pumps, including wells and boosters
Designation or Location
&of Pu
Horse
Power
Rated
Capacity
Discharge
Pressure
Energy
Used
This Year
5l
\D
fiillirryr
.tp nnr\\i e.\
A la-qbn i\[i 6yl
k\tr
** Submit pump curyes unless previously provided or unavailable. Asterisk facilities added this year
Attach additional sheets if inadequate space is available on this page.
5 lf Wells are metered:
What was the total amount pumped this year?
What was the total amount pumped during peak month?
What was the total amount pumped on the peak day?
7
8
9
6 lf customers are metered, what was the total amount sold in peak month?
Was your system designed to supply fire flows?
lf Yes: What is current system rating?
How many times were meters read this year?
During which months?
How many additional customers could be served with no system improvements
except a service line and meter?
How many of those potential additions are vacant lots?
10 Are backbone plant additions anticipated during the coming year?
lf Yes, attach an explanation of projects and anticipated costst
11 ln what year do you anticipate that the system capacity (supply, storage or distribution)
will have to be expanded?
?
I 6'l\<trD ln 6D
\0 6-d.<
r')r(7)S{r r,-\o o-4(E ,(. 4r
Rev 3/02 Page 11
2420
A<3o
(\
arSnStr<-rr
Name:
Size
SYSTEM ENGINEERING DATA
For Year Ended
FEET OF MAINS
ln Use
Beginning
Of Year
Pipe
3
lnstalled
During
Year
Last
Year
Abandoned
During
Year
ln Use
End of
Year
Last
Year
Metered2
2A
28
2C
Residential
Commercial
lndustrial
Flat Rate:
Residential
Commercial
lndustrial
Private Fire Protection
Public Fire Protection
Street Sprinkling
Municipal, Other
Other Water Utilities
3l
CUSTOMER STATISTICS
Number of Customers
This
Year
t{
3
3A
3B
3C
4
5
b
7
8
tD3)
LIO
4(r,'&585b4
,1f444
This
Year
bo4 qg-b wr,\l',
3il t%srvr,lli
Rev 3/02
TOTALS (Add lines 2 through 8)
Page 12
1
(continuedl ,' in I4r/ l1
loh,
\l^q4L{i)
CERT!FICATE
State of ldaho
Countv of kook no r
WE, the undersigned
of the wC_
utility, on our oath do severally say that the foregoing report has been prepared under our direction,
from the original books, papers and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business and affairs of said utility for the period
covered by the report in respect to each and every matter and thing therin set forth, to the best of our
knowledge, information and belief.
(ch
(Officer in Charge of Accounts)
Subscribed and Sworn to Before Me
SS
tnis llftavof Jurq , A0l/,zMta)-fi',o-reav'rua,rr{
My Commission Expires -d02
NADEEN HAYES
Notary Public
State of ldaho
Rev 3/02 Page 13
gdlvexcel/jnelson/anulrptyMrannualrpt