Loading...
HomeMy WebLinkAbout2011Annual Report.pdfRECE!VED 291? MAR 25 AM 9' T, 15 ANNUAL REPOR ,. :ii; NAME JIM BERNARD ROCKY MOUNTAIN UTILITY Co 3894 EAST 200N RIGBYID 83442 - TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDED 2111 9 Organization (proprietor, partnership, corp.) 10 Towns, Counties served ANNUAL REPORT FOR WATER UTILITIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING c2 O / ( COMPANY INFORMATION I Give full name of utility Telephone Area Code (0) E-mail address 2 Date of Organization 3 Organized under the laws of the state of ' 4E 4 Address of Principal Office (number & street) 5 P.O. Box (if applicable) 6 City 7 State 8 Zip Code lA) IJuZe eZ4ew s/eu e/,iJ, cia,, ?pA619k.. If, c2175 V 11 Are there any affiliated companies? If yes, attach a list with names, addresses & descriptions. Explain any services provided to the utility. 12 Contact Information Name Phone No. I - a . , N_ _V7,31 Of, I President (Owner) Vice President Secretary General Manager Complaints or Billing Engineering Emergency Service Accounting L7 e;13 3 13 Were any water systems acquired during the year or any additions/deletioni made to the service area during the year? 9/ If yes, attach a list with names, addresses & descriptions. Explain any services 3ee £I* -) provided to the utility. 14 Where are the Company's books and records kept? Street Address &is* /2 /)od4 i,i& I City State çi4 I) O Zip Rev 3/02 Page 1 Rocky Mountain Utility Company NAME: COMPANY INFORMATION (Cont.) For the Year Ended 15 Is the system operated or maintained under a service contract? 16 If yes: With whom is the contract? When does the contract expire? What services and rates are included? 17 Is water purchased for resale through the system? AJO 18 If yes: Name of Organization Name of owner or operator Mailing Address city State Zip Gallons/CCF $Amount Water Purchased ZVOWzf I 19 Has any system(s) been disapproved by the Idaho Division of Environmental Quality? If yes, attach full explanation 20 Has the Idaho Division of Environmental Quality recommended any improvements? itiô If yes, attach full explanation 21 Number of Complaints received during year concerning: Quality of Service High Bills ti Disconnection 22 Number of Customers involuntarily disconnected 23 Date customers last received a copy of the Summary Rules IDAPA3I.21.01.701? of required by ,4) Attach a copy of the Summary 24 Did significant additions or retirements from the Plant Accounts occur during the year? If yes, attach full explanation and an updated system map Rev 3/02 Page 2 Rocky Mountain Utility Company NAME REVENUE & EXPENSE DETAIL For the Year Ended ACCT # DESCRIPTION 400 REVENUES 1 460 Unmetered Water Revenue 4I g 2 461.1 Metered Sales - Residential 3 461.2 Metered Sales - Commercial, Industrial 4 462 Fire Protection Revenue 5 464 Other Water Sales Revenue / 6 465 Irrigation Sales Revenue 7 466 Sales for Resale 8 400 Total Revenue (Add Lines I - 7) (also enter result on Page 4, line 1) 9 * DEQ Fees Billed separately to customers Booked to Acct #_____________ 10 ** Hookup or Connection Fees Collected Booked to Acct # 11' 41 11 ***Commission Approved Surcharges Collectedf/V Ch7. '7 i Booked to Acct # 401 OPERATING EXPENSES 12 601.1-6 Labor - Operation & Maintenance 13 601.7 Labor - Customer Accounts 14 601.8 Labor - Administrative & General 15 603 Salaries, Officers & Directors 16 604 Employee Pensions & Benefits 17 610 Purchased Water 18 615-16 Purchased Power & Fuel for Power 19 618 Chemicals 20 620.1-6 Materis& Supplies - Operation & Maint. 21 620.7-8 Materials & Supplies - Administrative & General 5L3 1' CC ek. 22 631-34 Contract Services - Professional 4/70 23 635 Contract Services - Water Testing 24 636 Contract Services - Other 25 64142 Rentals - Property & Equipment 26 650 Transportation Expense 27 656-59 Insurance 28 660 Advertising 29 666 Rate Case Expense (Amortization) 30 667 Regulatory Comm. Exp. (Other except taxes) 31 32 670 675 Bad Debt Expense Miscellaneous / 6'3 7e/e,a/ioiJ. 33 Total Operating Expenses (Add lines 12 -32, also enter on Pg 4, line 2) 35OJO Rev 3/02 Page 3 Rocky Mountain Utility Company Name: INCOME STATEMENT For Year Ended ACCT # DESCRIPTION I Revenue (From Page 3, line 8) 2 Operating Expenses (From Page 3, line 33) 3 403 Depreciation Expense 4 406 Amortization, Utility Plant Aquisition Ad]. 5 407 Amortization Exp. - Other 6 408.10 Regulatory Fees (PUC) 7 408.11 Property Taxes 8 408.12 Payroll Taxes 9A 408.13 Other Taxes (list) DEQ Fees 9B 9C 9D 10 409.10 Federal Income Taxes 11 409.11 State Income Taxes /O 12 410.10 Provision for Deferred Income Tax - Federal 13 410.11 Provision for Deferred Income Tax - State 14 411 Provision for Deferred Utility Income Tax Credits 15 412 Investment Tax Credits - Utility 16 Total Expenses from operations before interest (add lines 2-15) O'-O 17 413 Income From Utility Plant Leased to Others 18 414 Gains (Losses) From Disposition of Utility Plant 19 Net Operating Income (Add lines 1, 17 &18 less line 16) 20 415 Revenues, Merchandizing Jobbing and Contract Work 21 416 Expenses, Merchandizing, Jobbing & Contracts 22 419 Interest & Dividend Income 23 420 Allowance for Funds used During Construction 24 421 Miscellaneous Non-Utility Income 25 426 Miscellaneous Non-Utility Expense 26 408.20 Other Taxes, Non-Utility Operations 27 409-20 Income Taxes, Non-Utility Operations 28 Net Non-Utility Income (Add lines 20,22,23 & 24 less lines 21,25,26, & 27) 29 Gross Income (add lines 19 & 28) 30 427.3 Interest Exp. on Long-Term Debt 31 427.5 Other Interest Charges 32 NET INCOME (Line 29 less lines 30 & 31) (Also Enter on Pg 9, Line 2) Rev 3/02 Page 4 • Rocky Mountain Utility Company Name: PLANT IN SERVICE DETAIL ACCOUNT 101 For Year Ended_ Balance Added Removed Balance Beginning During During End of nf Yir Vr YA2r Year SUB ACCT # 1 301 2 302 3 303 4 304 5 305 6 306 7 307 8 308 9 309 10 310 11 311 12 320 13 330 14 331 15 333 16 334 17 335 18 336 19 339 20 340 21 341 22 342 23 343 24 344 25 345 26 346 27 347 28 348 DESCRIPTION Organization Franchises and Consents Land & Land Rights Structures and Improvements Collecting & Impounding Reservoirs Lake, River & Other Intakes Wells Infiltration Galleries & Tunnels Supply Mains Power Generation Equipment Power Pumping Equipment Purification Systems Distribution Reservoirs & Standpipes Trans. & Distrib. Mains & Accessories Services Meters and Meter Installations Hydrants Backflow Prevention Devices Other Plant & Misc. Equipment Office Furniture and Equipment Transportation Equipment Stores Equipment Tools, Shop and Garage Equipment Laboratory Equipment Power Operated Equipment Communications Equipment Miscellaneous Equipment Other Tangible Property 29 TOTAL PLANT IN SERVICE (Add lines I - 28) Enter beginning & end of year totals on Pg 7, Line 1 Rev 3/02 Page 5 Depreciation Balance Rate Beginning of Year Balance Increase End of or Year (Decrease) Name: - Rocky Mountain Utility Company- 4P j1 ACCUMULATED DEPRECIATION ACCOUNT 108.1 DETAIL For Year Ended SUB ACCT # DESCRIPTION 1 304 Structures and Improvements 2 305 Collecting & Impounding Reservoirs 3 306 Lake, River & Other Intakes 4 307 Wells 5 308 Infiltration Galleries & Tunnels 6 309 Supply Mains 7 310 Power Generation Equipment 8 311 Power Pumping Equipment 9 320 Purification Systems 10 330 Distribution Reservoirs & Standpipes 11 331 Trans. & Distrib. Mains & Accessories 12 333 Services 13 334 Meters and Meter Installations 14 335 Hydrants 15 336 Backflow Prevention Devices 16 339 Other Plant & Misc. Equipment 17 340 Office Furniture and Equipment 18 341 Transportation Equipment 19 342 Stores Equipment 20 343 Tools, Shop and Garage Equipment 21 344 Laboratory Equipment 22 345 Power Operated Equipment 23 346 Communications Equipment 24 347 Miscellaneous Equipment 25 348 Other Tangible Property 26 TOTALS (Add Lines I - 25) Enter beginning & end ot year totals on Vg (,Line i' Rev 3/02 Page 6 Name ACCT # Rocky Mountain Utility Company ------------------------------------------- For Year Ended ASSETS DESCRIPTION Balance Balance Beginning End of of Year Year 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 101 102 103 105 114 108.1 108.2 108.3 110.1 110.2 115 123 125 131 135 141 142 145 151 162 173 143 181 183 184 186 Utility Plant in Service (From Pg 5, Line 29) Utility Plant Leased to Others Plant Held for Future Use Construction Work in Progress Utility Plant Aquisition Adjustment Subtotal (Add Lines I - 5) Accumulated Depreciation (From Pg 6, Line 26) Accum. Depr. - Utility Plant Lease to Others Accum. Depr. - Property Held for Future Use Accum. Amort. - Utility Plant in Service Accum. Amort. - Utility Plant Lease to Others Accumulated Amortization - Aquisition Adj. Net Utility Plant (Line 6 less lines 7- 12) Investment in Subsidiaries Other Investments Total Investments (Add lines 14 & 15) Cash Short Term Investments Accts/Notes Receivable - Customers Other Receivables Receivables from Associated Companies Materials & Supplies Inventory Prepaid Expenses Unbilled (Accrued) Utility Revenue Provision for Uncollectable Accounts Total Current (Add lines 17 -24 less line 25) Unamortized Debt Discount & Expense Preliminary Survey & Investigation Charges Deferred Rate Case Expenses Other Deferred Charges Total Assets (Add lines 13,16 & 26 -30) I S-1-5-017 j' "7' !f) q-7 ø: 10 19 Increase or Rev 3/02 Page 7 Rocky Mountain Utility Company Name: BALANCE SHEET For Year Ended cO If LIABILITIES & CAPITAL Balance Balance Beginning End of ACCT # DESCRIPTION of Year - Year 1 201-3 Common Stock 2 204-6 Preferred Stock 3 207-13 Miscellaneous Capital Accounts 4 214 Appropriated Retained Earnings 5 215 Unappropriated Retained Earnings 6 216 Reacquired Capital Stock 7 218 Proprietary Capital 8 Total Equity Capital (Add Lines 1-5+7 less line 6) 9 221-2 Bonds 10 223 Advances from Associated Companies 11 224 Other Long - Term Debt 12 231 Accounts Payable 13 232 Notes Payable 14 233 Accounts Payable - Associated Companies 15 235 Customer Deposits (Refundable) 16 236.11 Accrued Other Taxes Payable 17 236.12 Accrued Income Taxes Payable 18 236.2 Accrued Taxes - Non-Utility 19 237-40 Accrued Debt, Interest & Dividends Payable 20 241 Misc. Current & Accrued Liabilities 21 251 Unamortized Debt Premium 22 252 Advances for Construction 23 253 Other Deferred Liabilities 24 255.1 Accumulated Investment Tax Credits - Utility 25 255.2 Accum. Investment Tax Credits - Non-Utility 26 261-5 Operating Reserves 27 271 Contributions in Aid of Construction 28 272 Accum. Amort. of Contrib. in Aid of Const. ** 29 281-3 Accumulated Deferred Income Taxes 30 Total Liabilities (Add lines 9 - 29 31 TOTAL LIAB & CAPITAL (Add lines 8 & 30) Only if Commission Approved Increase or Rev 3/02 Page 8 Rocky Mountain Utility Company Name: STATEMENT OF RETAINED EARNINGS For Year Ended I Retained Earnings Balance @ Beginning of Year 2 Amount Added from Current Year Income (From Pg 4, Line 32) 3 Other Credits to Account 4 Dividends Paid or Appropriated 5 Other Distributions of Retained Earnings 6 Retained Earnings Balance @ End of Year - I CAPITAL STOCK DETAIL No. Shares No. Shares Dividends 7 Description (Class, Par Value etc.) OMvny 1Afl +-oz1&. DETAIL OF LONG-TERM DEBT Interest Year-end Interest Interest Rev 3/02 Page 9 Rocky Mountain Utility Co. Name: SYSTEM ENGINEERING DATA For Year Ended I Provide an updated system map if significant changes have been made to the system during the year. 2 Water Supply: Type of Water Treatment: Supply Rated (None, Chlorine Annual Source Capacity Fluoride Production (Well, Spring, 3 System Storage: ,.1J311Jf, Total Usable Type of Capacity Capacity Reservoir Construction 000's 000s (Elevated,Pres- (Wood, Steel (Duplicate form and attach if necessary. Asterisk facilities added this year.) Rev 3/02 Page 10 rn D- Name: cky Mountain Utility CO. SYSTEM ENGINEERING DATA (continued) For Year Ended C If 4 Pump information for ALL system pumps, including wells and boosters. Rated Discharge Energy Designation or Location Horse Capacity Pressure Used Attach additional sheets if inadequate space is available on this page. - 5 If Wells are metered: What was the total amount pumped this year? What was the total amount pumped during peak month? What was the total amount pumped on the peak day? 6 If customers are metered, what was the total amount sold in peak month? 7 Was your system designed to supply fire flows? If Yes: What is current system rating? 8 How many times were meters read this year? During which months? I1 9 How many additional customers could be served with no system improvements except a service tine and meter? How many of those potential additions are vacant lots? L!4:// - 10 Are backbone plant additions anticipated during the coming year? ,41() If Yes, attach an explanation of projects and anticipated costsl 11 In what year do you anticipate that the system capacity (supply, storage or distribution) will have to be expanded? Rev 3/02 Page 11 2 Metered: 2A Residential 2B Commercial 2C Industrial 3 Flat Rate: 3A Residential 313 Commercial 3C Industrial 4 Private Fire Protection 5 Public Fire Protection 6 Street Sprinkling 7 Municipal, Other 8 Other Water Utilities TOTALS (Add lines 2 through 8) Rocky Mountain Utility Co. • Name: - - SYSTEM ENGINEERING DATA (continued) For Year Ended FEET OF MAINS In Use Installed Abandoned In Use 1 Pipe Beginning During During End of Size Of Year Year Year Year CUSTOMER STATISTICS umoer 01 uustomers inousanas or iiauons oiu Last Year This Year Last Year This Year ,VA) E A-) 0'V6 -- - - ,VOA.1 ,d2 OWe ,vcNe 1~ q Rev 3/02 Page 12 A CERTIFICATE State of Idaho ) ) ss County of ) WE, the of the_____ utility, on our oath do / say that the foregoing report has been prepared 9nder our direction, from the original books, papers and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business and affairs of said utility for the period covered by the report in respect to each and every matter and thing theriri set forth, to the best of our knowledge, information and belief. Subscribed and Sworn to Before Me this day of ('VaJLch , 2c12 cZTL NOT AY PUBLIC My Commission Expires '7I I2 LI - I / * - ........ I ?AO gdk/excel/jnelsonlanulrpts/wtrannualrpt ( Rev 3/02 Page 13