2004Annual report.pdf

s:/os-jtJh
ANNUAL REPORT
jilt !J v'
- (A)
- -
MORNING VIEW WATER CO
NAME'
3996 East 200 NorthRigby, ID
ADDRESS
TO THE
IDAHO PUBLIC
UTiliTIES COMMISSION
FOR THE
YEAR ENDED 2004
r:'
/lltNV'- G0
ANNUAL REPORT FOR WATER UTILITIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING 31-Dec-
11 Are there any affiliated companies?
If yes, attach a list with names, addresses & descriptions. Explain any services
provided to the utility.
12 Contact Information
President (Owner)
Vice President
Secretary
General Manager
Complaints or Billing
Engineering
Emergency Service
Accounting
13 Were any water systems acquired during the year or any additions/deletions made
to the service area during the year?
If yes, attach a list with names, addresses & descriptions. Explain any services
provided to the utility.
14 Where are the Company s books and records kept?Street Address 3996 East 200 NorthC~ State Zip 83442
1 Give full name of utility
2 Date of Organization
3 Organized under the laws of the state of
4 Address of Principal Office (number & street)
5 P.O. Box (if applicable)
6 City
7 State
8 Zip Code
9 Organization (proprietor, partnership, corp.
10 Towns, Counties served
Rev7/99
r~i\J"'
".
'Jr..., t.
F; ~t~H .
It. ED
',n
';'
r::UlJiJrhi -
COMPANY INFORMATION ~. it..
U flLlIIE~; COlir'iiSSIOH
Morning View Water Company
1979
Idaho
3996 East 200 North Rigby, ID 83442
PO Box 598
Rigby
83442
Corporation
Rigby, Jefferson County
Name Phone No.
Nolan GneitinQ 745-0029
Diane Perry 356-7779
Page 1
NAME:MorninQ View Water Company
COMPANY INFORMATION (Cont.
For the Year Ended 31-Dec-
15 Is the system operated or maintained under a
service contract?
16 If yes: With whom is the contract?
When does the contract expire?
What services and rates are included?
17 Is water purchased for resale through the system?
18 If yes: Name of Organization
Name of owner or operator
Mailing Address
City
State
Zip
Water Purchased
19 Has any system(s) been disapproved by the
Idaho Division of Environmental Quality?
If yes, attach full explanation
20 Has the Idaho Division of Environmental Quality
recommended any improvements?
If yes, attach full explanation
21 Number of Complaints received during year concerning:
Quality of Service
High Bills
Disconnection
22 Number of Customers involuntarily disconnected
23 Date customers last received a copy of the Summary
of Rules required by IDAPA 31.21.01.701?
Attach a copy of the Summary
24 Did significant additions or retirements from the
Plant Accounts occur during the year?
If yes, attach full explanation
and an updated system map
Rev7/99 Page 2
Gallons/CCF $Amount
Jun-
Unmetered Water Revenue
Metered Sales - Residential
Metered Sales - Commercial, Industrial
Fire Protection Revenue
Other Water Sales Revenue
Irrigation Sales Revenue
Sales for Resale
Total Revenue (Add Lines 1 - 7)
(also enter result on Page 4, line 1)
* DEQ Fees Billed separately to customers
10 ** Hookup or Connection Fees Collected
11 ***Commission Approved Surcharges Collected
NAME:
ACCT #
460
461.
461.
462
464
465
466
400
MorninQ View Water Company
REVENUE & EXPENSE DETAIL
For the Year Ended 31-Dec-
DESCRIPTION
400 REVENUES
34796
34796
Booked to Acct #
Booked to Acct #
Booked to Acct #
401 OPERATING EXPENSES
601.1-6 Labor - Operation & Maintenance 6656
601.Labor - Customer Accounts 6338
601.Labor - Administrative & General 4225
603 Salaries, Officers & Directors
604 Employee Pensions & Benefits
610 Purchased Water
615-16 Purchased Power & Fuel for Power 3653
618 Chemicals
620.1-6 Materials & Supplies - Operation & Maint.3676
620.8 Materials & Supplies - Administrative & General 4703
631-34 Contract Services - Professional 1774
635 Contract Services - Water Testing 1630
636 Contract Services - Other 801
641-42 Rentals - Property & Equipment 309
650 Transportation Expense
656-59 Insurance 303
660 Advertising
666 Rate Case Expense (Amortization)
667 Regulatory Comm. Exp. (Other except taxes)
670 Bad Debt Expense 404
675 Miscellaneous-Employee Medical
Total Operating Expenses (Add lines 12 - 32, also enter on Pg 4, line 2)34518
Rev7/99 Page 3
For Year EndedACCT # DESCRIPTION
Revenue (From Page 3, line 8)
Operating Expenses (From Page 3, line 33)
Depreciation Expense
Amortization, Utility Plant Aquisition Adj.
Amortization Exp. - Other
Regulatory Fees (PUG)
Property Taxes
Payroll Taxes
Other Taxes (list)
South Rigby Canal
Burgess Canal
Name:
403
406
407
6 408.
7 408.
8 408.
9A 408.
17 413
18 414
30 427.
31 427.
409.
409.
410.
410.
411
412
415
416
419
420
421
426
408.
409-
Rev7/99
Morning View Water Company
INCOME STATEMENT
31-Dec-
34796
34518
626
117
DEQ Fees 340
412
544
Federal Income Taxes
State Income Taxes
Provision for Deferred Income Tax - Federal
Provision for Deferred Income Tax - State
Provision for Deferred Utility Income Tax Credits
Investment Tax Credits - Utility
Total Expenses from operations before interest (add lines 2-15)
Income From Utility Plant Leased to Others
Gains (Losses) From Disposition of Utility Plant
Net Operating I ncome (Add lines 1 , 17 & 18 less line 16)
Revenues, Merchandizing Jobbing and Contract Work
Expenses, Merchandizing, Jobbing & Contracts
Interest & Dividend Income
Allowance for Funds used During Construction
Miscellaneous Non-Utility Income
Miscellaneous Non-Utility Expense
Other Taxes, Non-Utility Operations
Income Taxes, Non-Utility Operations
Net Non-Utility Income (Add lines 20 23 & 24 less lines 21 , & 27)
Gross Income (add lines 19 & 28)
Interest Exp. on Long-Term Debt
Other Interest Charges
NET INCOME (Line 29 less lines 30 & 31) (Also Enter on Pg 9, Line 2)
36557
102
Page 4
1761
102
1761
1848
Name:
SUB
ACCT #
MorninQ View Water Company
ACCOUNT 101 PLANT IN SERVICE DETAIL
For Year Ended 31-Dec-
DESCRIPTION
Balance
Beginning
of Year
Added
During
Year
Removed
During
Year
Balance
End of
Year
301 Organization
302 Franchises and Consents
303 Land & Land Rights
304 Structures and Improvements
305 Collecting & Impounding Reservoirs
306 Lake, River & Other Intakes
307 Wells
308 Infiltration Galleries & Tunnels
309 Supply Mains
310 Power Generation Equipment
311 Power Pumping Equipment 6913 6913
320 Purification Systems
330 Distribution Reservoirs & Standpipes
331 Trans. & Distrib. Mains & Accessories
333 Services
334 Meters and Meter Installations
335 Hydrants
336 Backflow Prevention Devices
339 Other Plant & Misc. Equipment
340 Office Furniture and Equipment 2020 2020
341 Transportation Equipment
342 Stores Equipment
343 Tools, Shop and Garage Equipment
344 Laboratory Equipment
345 Power Operated Equipment
346 Communications Equipment
347 Miscellaneous Equipment
348 Other Tangible Property
Rev7/99
TOTAL PLANT IN SERVICE
(Add lines 1 - 28)
8933
Enter beginning & end of year totals on Pg 7, Line 1
Page 5
8933
Name:Morning View Water Company
ACCUMULATED DEPRECIATION ACCOUNT 108.1 DETAIL
For Year Ended 31-Dec-
SUB
Depreciation
Rate
IncreaseBalance
Beginning
Balance
End of
ACCT #DESCRIPTION of Year Year (Decrease)
304 Structures and Improvements
305 Collecting & Impounding Reservoirs
306 Lake, River & Other Intakes
307 Wells
308 Infiltration Galleries & Tunnels
309 Supply Mains
310 Power Generation Equipment
311 Power Pumping Equipment 375 651.276.
320 Purification Systems
330 Distribution Reservoirs & Standpipes
331 Trans. & Distrib. Mains & Accessories
333 Services
334 Meters and Meter Installations
335 Hydrants
336 Backflow Prevention Devices
339 Other Plant & Misc. Equipment
340 Office Furniture and Equipment 20%1218 1622 404
341 Transportation Equipment
342 Stores Equipment
343 Tools, Shop and Garage Equipment
344 Laboratory Equipment
345 Power Operated Equipment
346 Communications Equipment
347 Miscellaneous Equipment
348 Other Tangible Property
TOTALS (Add Lines 1 - 25)1593 2273.52 680.
Enter beginning & end of year totals on Pg 7, Line 7
Rev7/99 Page 6
Name:
BALANCE SHEET
MorninQ View Water Company
For Year Ended 31-Dec-
ASSETS Balance
Beginning
Balance
End of
Increase
ACCT #DESCRIPTION of Year Year (Decrease)
101 Utility Plant in Service (From Pg 5, Line 29)8933 8933
102 Utility Plant Leased to Others
103 Plant Held for Future Use
105 Construction Work in Progress
114 Utility Plant Aquisition Adjustment
7 108.
8 108.
9 108.
10 110.
11 110.
12 115
14 123
15 125
17 131
18 135
19 141
20 142
21 145
22 151
23 162
24 173
25 143
27 181
28 183
29 184
30 186
Rev7/99
Subtotal (Add Lines 1 - 5)
Accumulated Depreciation (From Pg 6, Line 26)
Accum. Depr. - Utility Plant Lease to Others
Accum. Depr. - Property Held for Future Use
Accum. Amort. - Utility Plant in Service
Accum. Amort. - Utility Plant Lease to Others
Accumulated Amortization - Aquisition Adj.
Net Utility Plant (Line 6 less lines 7 - 12)
Investment in Subsidiaries
Other Investments
Total Investments (Add lines 14 & 15)
Cash
Short Term Investments
Accts/Notes Receivable - Customers
Other Receivables
Receivables from Associated Companies
Materials & Supplies Inventory
Prepaid Expenses
Unbilled (Accrued) Utility Revenue
Provision for Uncollectable Accounts
Total Current (Add lines 17 -24 less line 25)
Unamortized Debt Discount & Expense
Preliminary Survey & Investigation Charges
Deferred Rate Case Expenses
Other Deferred Charges
Total Assets (Add lines 13, 16 & 26 - 30)
Page 7
8933 8933
1593 2273.680.
7340 6659.48 -680.
2294 4578 2284
1294 3317 2023
10928 14554.48 3626.48
Name:
BALANCE SHEET
Mornina View Water Company
For Year Ended 31-Dec-
LIABILITIES & CAPITAL Balance
Beginning
Balance
End of
Increase
ACCT #DESCRIPTION of Year Year (Decrease)
201-Common Stock
204-Preferred Stock
207-Miscellaneous Capital Accounts
214 Appropriated Retained Earnings
215 Unappropriated Retained Earnings 4475 2590 1885
216 Reacquired Capital Stock
218 Proprietary Capital
9 221-
10 223
11 224
12 231
13 232
14 233
15 235
16 236.
17 236.
18 236.
19 237-40
20 241
21 251
22 252
23 253
24 255.
25 255.
26 261-
27 271
28 272
29 281-30 Total Liabilities (Add lines 9 - 29
31 TOTAL LlAB & CAPITAL ( Add lines 8 & 30)
** Only if Commission Approved
Total Equity Capital (Add Lines 1-5+7 less line 6)
Bonds
Advances from Associated Companies
Other Long - Term Debt
Accounts Payable
Notes Payable
Accounts Payable - Associated Companies
Customer Deposits (Refundable)
Accrued Other Taxes Payable
Accrued Income Taxes Payable
Accrued Taxes - Non-Utility
Accrued Debt, Interest & Dividends Payable
Misc. Current & Accrued Liabilities
Unamortized Debt Premium
Advances for Construction
Other Deferred Liabilities
Accumulated Investment Tax Credits - Utility
Accum. Investment Tax Credits - Non-Utility
Operating Reserves
Contributions in Aid of Construction
Accum. Amort. of Contrib. in Aid of Const. **
Accumulated Deferred Income Taxes
Rev7/99 Page 8
4475 2590 1885
3930 19444 15514
2523 11658 9135
6453 311 02 24649
10928 33692 22764
Name:MorninQ View Water Company
For Year Ended 31-Dec-
STATEMENT OF RETAINED EARNINGS
Retained Earnings Balance Beginning of Year
Amount Added from Current Year Income (From Pg 4, Line 32)
Other Credits to Account
Dividends Paid or Appropriated
Other Distributions of Retained Earnings
Retained Earnings Balance ~ End of Year
1848
1848
CAPITAL STOCK DETAIL
No. Shares
Description (Class, Par Value etc.A th . d
No. Shares
0 t t
Dividends
P 'onze u san Ing
DETAIL OF LONG-TERM DEBT
Interest
RateDescription
Year-end
Balance
Interest
Paid
Interest
Accrued
Rev7/99 Page 9
Name:Mornino View Water Company
SYSTEM ENGINEERING DATA
For Year Ended 31-Dec-
Provide an updated system map if significant changes have been made to the system during the year.
Water Supply:
Rated
Capacity
Type of
Treatment:
(None, Chlorine
Fluoride
Annual
Production
Water
Supply
Source
(Well, Spring,
Pump Designation or location (gpm)Filter etc.(OOO's Gal.)Surface Wtr)
30 HP 1.64 acre well lot-Division #3 400-500 None 39312000 Well
5 HP 1.64 acre well lot-Division #3 120-130 None Backup Well Well
System Storage:
Total
Capacity
OOO'
Usable
Capacity
OOO'
Type ofReservoir Construction
(Elevated, Pres- (Wood, Steel
Storaoe Desionation or Location Gal.Gal.urized, Boosted)Concrete)
64 Acre Well Lot Division #3 1800 900-1000 Pressurized Steel
(Duplicate form and attach if necessary. Asterisk facilities added this year.
Rev7/99 Page 10
Name:MorninQ View Water Company
SYSTEM ENGINEERING DATA
(continued)
For Year Ended Dee 31 2004
FEET OF MAINS
Pipe
Size
In Use
Beginning
Of Year
Installed
During
Year
Abandoned
During
Year
In Use
End of
Year
Division #1-4"1568 ft
Division #1 -1288 ft
Division #2 -4"542 ft
Division #2-1949 ft
Division #3-3155ft
Division #4-578 ft
Country Grove 2255 ft 0 11335 ft
400 ft 0 11735 ft
CUSTOMER STATISTICS
Number of Customers Thousands of Gallons Sold
TOTALS (Add lines 2 through 8)
This Last This Last
Year Year Year Year
41178000 39053000
41178000 39053000
Metered:
Residential
Commercial
Industrial
Flat Rate:
Residential
Commercial
Industrial
Private Fire Protection
Public Fire Protection
Street Sprinkling
Municipal, Other
Other Water Utilities
Rev7/99 Page 12
CERTIFICATE
State of Idaho
County of
) ss
, the undersigned
and
of the
utility, on our oath do severally say that the foregoing report has been prepared under our direction
from the original books, papers and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business and affairs of said utility for the period
covered by the report in respect to each and every matter and thing therin set forth, to the best of our
knowledge, information and belief.
Subscribed and Sworn to Before Me
this day Of~, 2..005
~~~
\\\HI III ""11111
~,,\\\ p:..ANOS; IIII
fG,'P
"""'"
/Y.n ~~" u;;:'h~
. ""'"
;:::.'"4.1" ~:'$o.
;:::.......
OTA ,:11" '$0.
:;; : ~\
'"" L.'
= : \' ~ =........
i!
: ='*~
" PUBUC /*5
~ '. .' $~. ~., "~ $
~';,~:!iii'Of'\Q~ ~~'I""", 'I\~'\\\\\.
9 d kI ex ce IIi ne I sonia nul rptslwtra n n u a I rpt
My Commission Expires Cj- 27-c6
Rev7/99 Page 13